Fairvalue-Calculator Fairvalue-Calculator
EN DE

KHD Humboldt Wedag International AG (KWG) Fair Value & Analysis

Industrials · DE · Market cap €86.0M

KH KHD Humboldt Wedag International AG KWG · XETRA
Price€1.81
Fair Value€2.86
Upside+58.0%
Quality95/100
Evidence: High Range €2.20 – €3.45

Fair value as of: Jun 24, 2026

From 24 valuation models · updated 6 days ago

Share price +8.1% over the past month.

Price vs Fair Value (12 months)

€2.03 €1.52 Fair Value €2.86 Jul 2025 Jun 2026

12‑month range €1.52 – €2.03 · fair‑value band €2.20 – €3.45 · the €1.81 price screens below the €2.86 fair value. As of Jun 24, 2026.

✦ Find undervalued quality stocks — 35,000+ analysed Find stocks →

Analysis

KHD Humboldt Wedag International AG (KWG) currently trades at €1.81, while our model-based Fair Value estimate is €2.86 — implying the stock looks roughly 58.0% undervalued today. We read business quality at 95/100 (high quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, KHD Humboldt Wedag International AG generated revenue of €178M at a net margin of 3.9%. Revenue declined 25.0% year over year. It earns a return on equity of 6.5%. The balance sheet holds a net cash position of €23.3M. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) €178M
Revenue growth (YoY) -25.0%
Net margin 3.9%
Return on equity 6.5%
Free cash flow €12.3M FY2025
P/E ratio 12.4
More key figures
Operating margin 1.8%
EPS (TTM) €0.1400
EPS growth (YoY) -67.3%
Net cash €23.3M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

KHD Humboldt Wedag International AG provides engineering products and services for the cement industry. It operates through Capex and Plant Services segments. The Capex segment offers process technology, design, engineering, project management, and the supply of technical equipment including grinding, pyro process, and system automation; and organizes training for cement plant personnel through e-learning program SIMULEX. It also provides equipment for grinding, such as crushing, grinding, and separation equipment, as well as fans; pyro processing, including preheaters, calciner systems, burners, process fans, rotary kilns, and clinker coolers; PYROREDOX, a gasification reactor for reducing emissions; and PYROROTOR, a combustion chamber. The Plant Services segment supplies spare and wear parts; and offers various plant services, including maintenance services comprising refurbishing roller presses, technical inspections and audits, and consulting and assistance services. The company…

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

KHD Humboldt Wedag International AG reported revenue of €178M in FY2025 versus €226M in FY2021, a compound −5.8%/yr. Reported net income was €6.9M in FY2025.

Revenue −5.8%/yr
FY21 €226M
FY22 €210M
FY23 €225M
FY24 €218M
FY25 €178M
Net income
FY21 −€1.1M
FY22 €283K
FY23 €4.3M
FY24 €10.6M
FY25 €6.9M

Open the full interactive analysis →

Similar stocks

6 more Industrial Distribution stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
W.W. Grainger, Inc GWW $1,341 $624.80 -53%
Fastenal Company FAST $46.03 $20.63 -55%
Ferguson Enterprises Inc FERG $230.60 $112.74 -51%
WESCO International, Inc WCC $369.72 $115.54 -69%
Watsco, Inc WSOB $350.00 $222.48 -36%
Toromont Industries Ltd TMTNY $32.93 $17.32 -47%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is KHD Humboldt Wedag International AG (KWG) undervalued?
As of Jun 24, 2026, our model estimates a fair value of €2.86 versus a price of €1.81 — about +58% (undervalued). Model-based estimate, not financial advice.
What is the fair value of KWG?
Our 21-model fair value for KHD Humboldt Wedag International AG is €2.86 (as of Jun 24, 2026), built from audited fundamentals. The current price is €1.81.
What is the quality score of KWG?
KHD Humboldt Wedag International AG has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of KHD Humboldt Wedag International AG (KWG)?
KHD Humboldt Wedag International AG reported trailing-twelve-month revenue of about €178M (latest available figure, as of Jun 24, 2026).
What is the net profit margin of KWG?
The net profit margin of KHD Humboldt Wedag International AG is about 3.9%, meaning it keeps roughly 3.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.