Food Innovators Holdings Ltd (KYB) Fair Value & Analysis
Consumer Cyclical · SG · Market cap 20.5M SGD
Fair value as of: Aug 13, 2026
From 24 valuation models · updated 5 days ago
Fair value updated Aug 13, 2026, revised from 0.0300 SGD to 0.0400 SGD (+33.3%) since Aug 9, 2026. Share price −36.5% over the past month.
A solid business, but screening 65% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (0.0500 SGD). The favourable scenario is already priced in.
- Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (22 months)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
22‑month range 0.1030 SGD – 0.2400 SGD · fair‑value band 0.0300 SGD – 0.0500 SGD · the 0.1150 SGD price screens above the 0.0400 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Food Innovators Holdings Ltd (KYB) currently trades at 0.1150 SGD, while our model-based Fair Value estimate is 0.0400 SGD, implying the stock looks roughly 65.2% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Food Innovators Holdings Ltd generated revenue of 46.3M SGD at a net margin of 0.4%. Revenue grew 4.1% year over year. It earns a return on equity of 7.5%. Net debt stands at 7.1M SGD. Fundamentals as of Aug 13, 2026
Our scenario range runs from 0.0300 SGD (bear case) to 0.0500 SGD (bull case); at 0.1150 SGD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -51% fair-value upside, at -65%, KYB screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 24 models by family
Widest divergence: DCF Models (0.9500 SGD) versus Earnings-Based (0.0100 SGD). Highest evidence: Growth DCF (80).
Notify me when KYB reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 58 · Market factors (momentum, volatility) 4
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Food Innovators Holdings Limited, an investment holding company, engages in the restaurant business in Japan, Singapore, and Malaysia. The company operates through two segments: Restaurant Leasing and Subleasing Business and Food Retail Business.
Full company description
Food Innovators Holdings Limited, an investment holding company, engages in the restaurant business in Japan, Singapore, and Malaysia. The company operates through two segments: Restaurant Leasing and Subleasing Business and Food Retail Business. It is involved in the restaurants operations; and provides restaurant management consultancy, business management and consultancy, and subleasing services. The company also engages in the sale, lease, and brokerage of real estate; restaurant leasing; and recruitment agency activities. Food Innovators Holdings Limited was incorporated in 2019 and is based in Toshima, Japan. Food Innovators Holdings Limited operates as a subsidiary of FIJ Investment Co., Ltd.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Food Innovators Holdings Ltd reported revenue of 46.3M SGD in FY2026 versus 37.8M SGD in FY2022, a compound +5.2%/yr. Reported net income was 190K SGD in FY2026, compounding −17.1%/yr from FY2022.
KYB screens 65% overvalued. Compare with McDonald's Corporation →
Peer Group
Restaurants · 228 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Restaurants median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Restaurants stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| McDonald's Corporation MCDS | C$24.01 | C$10.84 | -55% |
| Starbucks Corporation SBUX | $108.49 | $35.83 | -67% |
| Chipotle Mexican Grill, Inc CMG | $32.00 | $17.92 | -44% |
| Yum! Brands, Inc YUM | $150.34 | $58.17 | -61% |
| Restaurant Brands International Inc QSR | C$104.50 | C$36.37 | -65% |
| Darden Restaurants, Inc DRI | $218.90 | $173.68 | -21% |
| Yum China Holdings YUMC | $47.90 | $54.27 | +13% |
| Texas Roadhouse, Inc TXRH | $214.28 | $104.89 | -51% |
| Dutch Bros Inc BROS | $51.02 | $12.80 | -75% |
| Domino's Pizza, Inc DPZ | $353.72 | $227.31 | -36% |
Compare Food Innovators Holdings Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Food Innovators Holdings Ltd (KYB) overvalued or undervalued?
What is the fair value of KYB?
What is the quality score of KYB?
What is the revenue of Food Innovators Holdings Ltd (KYB)?
What is the net profit margin of KYB?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Food Innovators Holdings Ltd and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.