Food Innovators Holdings Ltd (KYB) fair value: what the stock is really worth
As of Sep 25, 2026: fair value of Food Innovators Holdings Ltd S$0.04, price S$0.18, upside -77.1%, quality 60 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Food Innovators Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
Food Innovators Holdings Limited, an investment holding company, engages in the restaurant business in Japan, Singapore, and Malaysia. The company operates through two segments: Restaurant Leasing and Subleasing Business and Food Retail Business.
Show more
Food Innovators Holdings Limited, an investment holding company, engages in the restaurant business in Japan, Singapore, and Malaysia. The company operates through two segments: Restaurant Leasing and Subleasing Business and Food Retail Business. It is involved in the restaurants operations; and provides restaurant management consultancy, business management and consultancy, and subleasing services. The company also engages in the sale, lease, and brokerage of real estate; restaurant leasing; and recruitment agency activities. Food Innovators Holdings Limited was incorporated in 2019 and is based in Toshima, Japan. Food Innovators Holdings Limited operates as a subsidiary of FIJ Investment Co., Ltd.
Stock analysis
Food Innovators Holdings Ltd (KYB) currently trades at 0.1750 SGD, while our model-based Fair Value estimate is 0.0400 SGD, 77.1% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 0.0400 SGD per share, and 11 of the 24 models we run sit above the 0.1750 SGD price.
Bear case: the Earnings-Based group reads lowest at 0.0100 SGD, and 13 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.0300 SGD (bear) to 0.0600 SGD (bull), the price of 0.1750 SGD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Food Innovators Holdings Ltd reported revenue of 46.3M SGD in FY2026 versus 37.8M SGD in FY2022, a compound +5.2%/yr. Reported net income was 190K SGD in FY2026, compounding −17.1%/yr from FY2022.
Key figures
Market cap 19.8M SGD (≈ $15.5M) · P/S ratio 0.43 · Net margin 0.4% · Return on equity 7.5% · Return on assets (EBIT) 0.5% · Operating margin 0.4% · Revenue (TTM) 46.3M SGD · Revenue growth (YoY) +4.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 27% below its 52-week high and 70% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −19% fair-value upside, at −77%, KYB screens richer than that median.
Fair Value models
Bear 0.0300 SGDFair Value 0.0400 SGDBull 0.0600 SGD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.70/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+7.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.3%
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−14.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−14.0%
Dividend (yield on the price)0.0%
Profit margin 2022 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 2%
Compare Food Innovators Holdings Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Restaurants · 207 stocks
Beats the industry median on 4/12 measures
Overall it trails its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside−77.1% · Bottom 25%
Profitability
Return on equity (TTM)7.5% · Above median
Return on assets0.9% · Below median
Net margin (TTM)0.4% · Below median
Operating margin (TTM)0.4% · Below median
Growth and dividend
Revenue growth4.1% · Below median
Balance sheet
Debt / equity2.89× · Highest 25%
Valuation Multiplesvs Restaurants median · lower = cheaper
P/B6.39× · Priciest 25%
P/S (TTM)0.33× · Cheaper than median
P/FCF0.9× · Cheapest 25%
EV/EBITDA12.1× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 36
FUTURE (revenue growth)21· sector 21
PAST (return on equity)30· sector 26
HEALTH (low debt)0· sector 95
DIVIDEND (yield)0· sector 64
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Food Innovators Holdings Ltd (KYB) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 0.0400 SGD versus the last price from Sep 25, 2026 of 0.1750 SGD, about −77% upside (overvalued).
What is the fair value of KYB?
Our model-based fair value for Food Innovators Holdings Ltd is 0.0400 SGD (as of Oct 3, 2026), built from audited fundamentals. Last price (from Sep 25, 2026): 0.1750 SGD.
What is the quality score of KYB?
Food Innovators Holdings Ltd has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Food Innovators Holdings Ltd (KYB)?
Our model-based price target is the fair value of 0.0400 SGD (as of Oct 3, 2026) from 24 valuation models. Cautious scenario 0.0300 SGD, optimistic scenario 0.0600 SGD. It is a calculation from audited fundamentals, not an analyst target.
What is the Food Innovators Holdings Ltd stock forecast for 2026?
Our models put fair value at 0.0400 SGD, about −77% upside versus the last price from Sep 25, 2026 of 0.1750 SGD (overvalued). Cautious scenario 0.0300 SGD, optimistic scenario 0.0600 SGD. The calculation is refreshed regularly with new filings.
What is the revenue of Food Innovators Holdings Ltd (KYB)?
Food Innovators Holdings Ltd reported trailing-twelve-month revenue of about 46.3M SGD (latest available figure, as of Oct 3, 2026).
What is the intrinsic value of Food Innovators Holdings Ltd (KYB)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Food Innovators Holdings Ltd it is 0.0400 SGD per share (as of Oct 3, 2026), against a price of 0.1750 SGD. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Food Innovators Holdings Ltd stock overvalued or undervalued in 2026?
As of Oct 3, 2026, KYB trades above its calculated fair value: price 0.1750 SGD, fair value 0.0400 SGD, a gap of about −77% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of KYB?
No. The price is what the market pays today (0.1750 SGD); the fair value is what the company's own numbers justify (0.0400 SGD). For Food Innovators Holdings Ltd the two are 0.1350 SGD per share apart. That gap is exactly why we show both numbers side by side.
How much is Food Innovators Holdings Ltd worth?
The market values Food Innovators Holdings Ltd at about 19.8M SGD (market capitalisation, as of Oct 3, 2026). Per share that is 0.1750 SGD; our models calculate a fair value of 0.0400 SGD per share.
What do the bullish and bearish scenarios say about KYB?
Our models span a range for Food Innovators Holdings Ltd: cautious scenario 0.0300 SGD, base 0.0400 SGD, optimistic 0.0600 SGD per share (as of Oct 3, 2026, price 0.1750 SGD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Food Innovators Holdings Ltd (KYB)?
Balance-sheet figures for Food Innovators Holdings Ltd (as of Oct 3, 2026): return on equity 7.5%, debt of 2.89 per unit of equity. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is KYB from its 52-week high?
Food Innovators Holdings Ltd trades at 0.1750 SGD, about 27% below its 52-week high of 0.2400 SGD and 70% above the low of 0.1030 SGD (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0400 SGD is for.
Which stocks are comparable to Food Innovators Holdings Ltd?
From the same area (Consumer Cyclical) we also value McDonald's Corporation, Starbucks Corporation, Chipotle Mexican Grill, Inc, Yum! Brands, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Food Innovators Holdings Ltd stock attractive at the current price?
The data as of Oct 3, 2026: price 0.1750 SGD, calculated fair value 0.0400 SGD (−77%), Quality Score 60/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of KYB calculated?
We run Food Innovators Holdings Ltd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0400 SGD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Food Innovators Holdings Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Food Innovators Holdings Ltd (KYB)?
The latest price we hold is from Sep 25, 2026 and stands at 0.1750 SGD. Our model-based fair value is 0.0400 SGD, about −77% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Food Innovators Holdings Ltd right now?
The price sits above even our optimistic bull case (0.0600 SGD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (0.0300 SGD to 0.0600 SGD) leaves room in how you read the outcome.
Key figures of Food Innovators Holdings Ltd
How large is the market capitalisation of Food Innovators Holdings Ltd (KYB)?
The market capitalisation of Food Innovators Holdings Ltd is 19.8M SGD (≈ $15.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Food Innovators Holdings Ltd (KYB)?
The price-to-sales ratio of Food Innovators Holdings Ltd is 0.43 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Food Innovators Holdings Ltd (KYB)?
The net margin of Food Innovators Holdings Ltd is 0.4% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Food Innovators Holdings Ltd (KYB)?
The return on equity (ROE) of Food Innovators Holdings Ltd is 7.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Food Innovators Holdings Ltd (KYB)?
On an EBIT basis the return on assets of Food Innovators Holdings Ltd is 0.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Food Innovators Holdings Ltd (KYB)?
The operating margin of Food Innovators Holdings Ltd is 0.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Food Innovators Holdings Ltd (KYB)?
Revenue at Food Innovators Holdings Ltd is growing +4.1% versus a year earlier (3y avg +5.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Food Innovators Holdings Ltd (KYB) generate?
The free cash flow of Food Innovators Holdings Ltd is 16.8M SGD (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Food Innovators Holdings Ltd (KYB) carry?
The net debt of Food Innovators Holdings Ltd is 7.1M SGD (fiscal year 2026, ≈ 0.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Food Innovators Holdings Ltd in the live analysis
One click puts Food Innovators Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
