Leggett & Platt, Incorporated (L1EG34) fair value: what the stock is really worth
As of Sep 4, 2026: fair value of Leggett & Platt, Incorporated BRL 102, price BRL 53.57, upside +90.1%, quality 65 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Leggett & Platt, Incorporated for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range R$38.22 – R$261.73 · fair‑value band R$67.42 – R$149.96 · the R$53.57 price screens below the R$101.83 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Leggett & Platt in your weekly email
Every Wednesday you see whether Leggett & Platt is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Leggett & Platt, Incorporated, together with its subsidiaries, designs, manufactures, and sells engineered components and products in the United States, Europe, China, Canada, Mexico, and internationally.
Show more
Leggett & Platt, Incorporated, together with its subsidiaries, designs, manufactures, and sells engineered components and products in the United States, Europe, China, Canada, Mexico, and internationally. The company offers steel rod, drawn wire, innersprings, specialty foam chemicals and additives, for use in bedding and furniture, semi-finished mattresses, private label finished mattresses, pillows and toppers, static foundations, and adjustable beds to industrial users of steel rod and wire, manufacturers of finished bedding, bedding brands and mattress retailers, e-commerce retailers, big box retailers, department stores, and home improvement centers. It also provides mechanical and pneumatic lumbar support and massage systems for automotive seating, seat suspension systems, motors and actuators, and cables; and engineered hydraulic cylinders to automobile original equipment manufacturers (OEMs) and suppliers, aerospace OEMs and suppliers, and mobile equipment OEMs. In addition, the company offers steel mechanisms and motion hardware; springs and seat suspensions; components and private label finished goods for soft seating; bases, columns, back rests, casters, and frames for office chairs and control devices; and carpet cushion and hard surface flooring underlayment, structural fabrics, and geo components for manufacturers of upholstered and office furniture, flooring retailers and distributors, contractors, landscapers, road construction companies, retailers, government agencies, mattress and furniture producers, and manufacturers of draperies, specialty packaging, filtration, and automotive upholstery. Leggett & Platt, Incorporated was founded in 1883 and is based in Carthage, Missouri.
Stock analysis
Leggett & Platt, Incorporated (L1EG34) currently trades at R$53.57, while our model-based Fair Value estimate is R$101.83, implying the stock looks roughly 47.4% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of R$29.30 per share, and 0 of the 24 models we run sit above the R$53.57 price.
Bear case: the Earnings-Based group reads lowest at R$13.22, and 24 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: R$67.42 (bear) to R$149.96 (bull), the price of R$53.57 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Leggett & Platt, Incorporated reported revenue of $4.1B in FY2025 versus $5.1B in FY2022, a compound −7.6%/yr. Reported net income was $235M in FY2025, compounding −8.7%/yr from FY2022.
Key figures
Market cap R$7.3B (≈ $1.4B) · P/E ratio 6.4 · P/S ratio 0.37 · EPS (TTM) R$8.34 · Dividend yield 0.4% · Net margin 5.8% · Return on equity 25.2% · Return on assets (EBIT) 1.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 19% below its 52-week high and 18% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 0% fair-value upside, at 90%, L1EG34 screens cheaper than that median.
Fair Value models
Bear R$67.42Fair Value R$101.83Bull R$149.96
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (R$6.00 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−7.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.6%
’22
’23
’24
’25
What shareholders gained per year (last 3 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−9.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−9.4%
Dividend (yield on the price)0.4%
Profit margin 2022 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 9%
Growth Forecast
Price in line with expectations
The price assumes more growth than the company has delivered so far and about what analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+0.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+0.5%
Yearly sales growth analysts expect, extended to five years.
After inflation (figures in USD, USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about −2.2% a year for the price and −1.9% for the forecasts.
Compare Leggett & Platt, Incorporated with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 316 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Leggett & Platt, Incorporated (L1EG34) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of R$101.83 versus the last price from Sep 4, 2026 of R$53.57, about +90% upside (undervalued).
What is the fair value of L1EG34?
Our model-based fair value for Leggett & Platt, Incorporated is R$101.83 (as of Sep 24, 2026), built from audited fundamentals. Last price (from Sep 4, 2026): R$53.57.
What is the quality score of L1EG34?
Leggett & Platt, Incorporated has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Leggett & Platt, Incorporated (L1EG34)?
Our model-based price target is the fair value of R$101.83 (as of Sep 24, 2026) from 24 valuation models. Cautious scenario R$67.42, optimistic scenario R$149.96. It is a calculation from audited fundamentals, not an analyst target.
What is the Leggett & Platt, Incorporated stock forecast for 2026?
Our models put fair value at R$101.83, about +90% upside versus the last price from Sep 4, 2026 of R$53.57 (undervalued). Cautious scenario R$67.42, optimistic scenario R$149.96. The calculation is refreshed regularly with new filings.
What is the revenue of Leggett & Platt, Incorporated (L1EG34)?
Leggett & Platt, Incorporated reported trailing-twelve-month revenue of about $4.0B (latest available figure, as of Sep 24, 2026).
Does Leggett & Platt, Incorporated pay a dividend?
Leggett & Platt, Incorporated currently shows a dividend yield of about 0.37% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Leggett & Platt, Incorporated (L1EG34)?
For today's price to be fair in a discounted-cash-flow model, Leggett & Platt, Incorporated would have to grow free cash flow by +0.1 % per year for five years (discount rate 13.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 3 years revenue grew -7.6 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of L1EG34 use?
Our models discount Leggett & Platt, Incorporated at 13.3 %: a base by market capitalisation (small), damped by beta 0.73, country premium for Brazil. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Leggett & Platt, Incorporated that is +0.1 % per year a year over ten years, using the same discount rate (13.3 %) and the same formula as our fair value.
How much growth has Leggett & Platt, Incorporated (L1EG34) delivered so far?
Over the past 3 years revenue at Leggett & Platt, Incorporated grew -7.6 % a year. The price currently implies +0.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Leggett & Platt, Incorporated (L1EG34) growing?
The median revenue growth in the sector is +5.9 % a year. That is the yardstick for the growth priced into Leggett & Platt, Incorporated (+0.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Leggett & Platt, Incorporated (L1EG34)?
The free-cash-flow yield on the price is 20.08 %: that much free cash flow Leggett & Platt, Incorporated produces per unit of market value. When it exceeds the discount rate of our models (13.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Leggett & Platt, Incorporated (L1EG34)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Leggett & Platt, Incorporated it is R$101.83 per share (as of Sep 24, 2026), against a price of R$53.57. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Leggett & Platt, Incorporated stock overvalued or undervalued in 2026?
As of Sep 24, 2026, L1EG34 trades below its calculated fair value: price R$53.57, fair value R$101.83, a gap of about +90% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of L1EG34?
No. The price is what the market pays today (R$53.57); the fair value is what the company's own numbers justify (R$101.83). For Leggett & Platt, Incorporated the two are R$48.26 per share apart. That gap is exactly why we show both numbers side by side.
How much is Leggett & Platt, Incorporated worth?
The market values Leggett & Platt, Incorporated at about R$7.3B (market capitalisation, as of Sep 24, 2026). Per share that is R$53.57; our models calculate a fair value of R$101.83 per share.
What do the bullish and bearish scenarios say about L1EG34?
Our models span a range for Leggett & Platt, Incorporated: cautious scenario R$67.42, base R$101.83, optimistic R$149.96 per share (as of Sep 24, 2026, price R$53.57). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of L1EG34?
Leggett & Platt, Incorporated trades at a price-to-earnings ratio of 6.4 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of R$101.83 is built from several models across several years. Other multiples: P/B 1.4, P/S 0.4, EV/EBITDA 6.7.
How solid is the balance sheet of Leggett & Platt, Incorporated (L1EG34)?
Balance-sheet figures for Leggett & Platt, Incorporated (as of Sep 24, 2026): return on equity 25.2%, debt of 1.46 per unit of equity. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is L1EG34 from its 52-week high?
Leggett & Platt, Incorporated trades at R$53.57, about 19% below its 52-week high of R$66.34 and 18% above the low of R$45.47 (as of Sep 4, 2026). Distance from the high says nothing about value: that is what the fair value of R$101.83 is for.
Which stocks are comparable to Leggett & Platt, Incorporated?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, Haier Smart Home Co, King Slide Works Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Leggett & Platt, Incorporated stock attractive at the current price?
The data as of Sep 24, 2026: price R$53.57, calculated fair value R$101.83 (+90%), Quality Score 65/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of L1EG34 calculated?
We run Leggett & Platt, Incorporated through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of R$101.83, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Leggett & Platt, Incorporated currently trades 90 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Leggett & Platt, Incorporated (L1EG34)?
The latest price we hold is from Sep 4, 2026 and stands at R$53.57. Our model-based fair value is R$101.83, about +90% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Leggett & Platt, Incorporated right now?
The price is below even our cautious bear case (R$67.42). The market is more pessimistic than our downside scenario. Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (R$67.42 to R$149.96) leaves room in how you read the outcome.
Key figures of Leggett & Platt, Incorporated
How large is the market capitalisation of Leggett & Platt, Incorporated (L1EG34)?
The market capitalisation of Leggett & Platt, Incorporated is R$7.3B (≈ $1.4B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Leggett & Platt, Incorporated (L1EG34)?
The price-to-sales ratio of Leggett & Platt, Incorporated is 0.37 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Leggett & Platt, Incorporated (L1EG34)?
Earnings per share at Leggett & Platt, Incorporated are R$8.34 (price ÷ EPS = P/E 6.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Leggett & Platt, Incorporated (L1EG34)?
The dividend yield of Leggett & Platt, Incorporated is 0.4% (payout 2.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Leggett & Platt, Incorporated (L1EG34)?
The net margin of Leggett & Platt, Incorporated is 5.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Leggett & Platt, Incorporated (L1EG34)?
The return on equity (ROE) of Leggett & Platt, Incorporated is 25.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Leggett & Platt, Incorporated (L1EG34)?
On an EBIT basis the return on assets of Leggett & Platt, Incorporated is 1.6% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Leggett & Platt, Incorporated (L1EG34)?
The operating margin of Leggett & Platt, Incorporated is 5.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Leggett & Platt, Incorporated (L1EG34)?
Revenue at Leggett & Platt, Incorporated is growing −10.2% versus a year earlier (3y avg −7.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Leggett & Platt, Incorporated (L1EG34)?
Earnings per share at Leggett & Platt, Incorporated are growing −36.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Leggett & Platt, Incorporated (L1EG34) carry?
The net debt of Leggett & Platt, Incorporated is $910M (fiscal year 2025, ≈ 3.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Leggett & Platt, Incorporated in the live analysis
One click puts Leggett & Platt, Incorporated on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
