EN DE

Lahav LR Real Estate Ltd (LAHAV) Fair Value & Analysis

Consumer Cyclical · Il · Market cap 3.4B ILA

LL Lahav LR Real Estate Ltd LAHAV · TA
Price11.76 ILA
Fair Value6.89 ILA
Upside-41.4%
Quality45/100
Watch Lahav LR Real Estate Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 42.2% net margin
Moderate debt · generates free cash flow
Trails peers (5/14)
Moderate moat 58/100
Evidence: High Range 5.11 ILA – 6.89 ILA Share as image

Fair value as of: Jul 13, 2026

From 16 valuation models · updated 28 days ago

Share price −9.3% over the past month.

Below-average quality, and screening another 41% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (6.89 ILA). The favourable scenario is already priced in.
  • Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

14.11 ILA 2.56 ILA Fair Value 6.89 ILA Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range 2.56 ILA – 14.11 ILA · fair‑value band 5.11 ILA – 6.89 ILA · the 11.76 ILA price screens above the 6.89 ILA fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lahav LR Real Estate Ltd (LAHAV) currently trades at 11.76 ILA, while our model-based Fair Value estimate is 6.89 ILA, implying the stock looks roughly 41.4% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Lahav LR Real Estate Ltd generated revenue of 536M ILA at a net margin of 41.3%. Revenue grew 30.9% year over year. It earns a return on equity of 16.8%. Net debt stands at 747M ILA. Fundamentals as of Jul 13, 2026

Our scenario range runs from 5.11 ILA (bear case) to 6.89 ILA (bull case); at 11.76 ILA, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at -24% fair-value upside, at -41%, LAHAV screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 1.38 ILA 80
Residual Income 4.62 ILA 6.22 ILA 19.08 ILA 76
Rev-Margin DCF 1.52 ILA 5.14 ILA 74
All 16 models by family
DCF Models
FCF DCF 1.46 ILA 38
5Y Revenue Exit 1.06 ILA 4.17 ILA 39
5Y EBITDA Exit 0.9000 ILA 3.72 ILA 9.26 ILA 41
10Y Revenue Exit 1.63 ILA 3.24 ILA 36
10Y EBITDA Exit 0.3700 ILA 4.39 ILA 11.72 ILA 37
Dividend Discount
Gordon GGM 1.50 ILA 2.98 ILA 4.52 ILA 70
DDM Multi-Stage 1.50 ILA 2.58 ILA 3.15 ILA 61
Multiples
P/S Multiple 8.69 ILA 11.58 ILA 14.48 ILA 58
P/B Multiple 6.90 ILA 9.20 ILA 11.50 ILA 55
EV/EBIT 1.07 ILA 2.13 ILA 3.19 ILA 53
EV/EBITDA 1.54 ILA 2.76 ILA 3.98 ILA 54
EV/Revenue 0.3900 ILA 1.14 ILA 43
Asset-Based
NCAV (Graham) 2.30 ILA 3.08 ILA 4.60 ILA 50
Growth DCF
Growth DCF 1.38 ILA 80
Rev-Margin DCF 1.52 ILA 5.14 ILA 74
Economic Profit
Residual Income 4.62 ILA 6.22 ILA 19.08 ILA 76

Widest divergence: Economic Profit (6.22 ILA) versus Growth DCF (1.52 ILA). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 525M ILA
Revenue growth (YoY) +1.7%
Net margin 42.2%
Return on equity 16.8%
Free cash flow 20.5M ILA FY2025
P/E ratio 14.3
More key figures
Operating margin 11.1%
EPS (TTM) 0.8200 ILA
Dividend yield 0.0%
EPS growth (YoY) +71.1%
Net debt 747M ILA FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 43 · Market factors (momentum, volatility) 73

Profitability 46
Margins and returns on capital today
Quality Growth 73
Are margins and returns improving?
Cashflow 21
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 49
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 32
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Lahav LR Real Estate Ltd. engages in the real estate and renewable green energy business in Israel and Germany. The company operates real estate properties, including commercial centers and hotels. The company is also involved in the development, construction, acquisition, and holding of photovoltaic power generation systems.

Full company description

Lahav LR Real Estate Ltd. engages in the real estate and renewable green energy business in Israel and Germany. The company operates real estate properties, including commercial centers and hotels. The company is also involved in the development, construction, acquisition, and holding of photovoltaic power generation systems. In addition, It operates gas stations and convenience stores and retail; and supplies fuels. The company was formerly known as S.R. Overseas Investments Ltd. and changed its name to Lahav LR Real Estate Ltd. in January 2012. Lahav LR Real Estate Ltd. was incorporated in 1963 and is based in Yakum, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Lahav LR Real Estate Ltd reported revenue of 522M ILA in FY2025 versus 15.2M ILA in FY2021, a compound +141.9%/yr. Reported net income was 212M ILA in FY2025, compounding +5.3%/yr from FY2021.

Growth Quality 72/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
522M ILS
Latest YoY
+23.3%
Avg. growth/yr (3Y)
+222.9%
Avg. growth/yr (5Y)
+115.1%
Avg. growth/yr (24Y)
+11.0%
Revenue +141.9%/yr
FY21 15.2M ILA
FY22 15.5M ILA
FY23 488M ILA
FY24 424M ILA
FY25 522M ILA
Net income +5.3%/yr
FY21 172M ILA
FY22 162M ILA
FY23 96.4M ILA
FY24 156M ILA
FY25 212M ILA

LAHAV screens 41% overvalued. Compare with Casey's General Stores, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lahav LR Real Estate Ltd Fair Value". https://www.fairvalue-calculator.com/stock/LAHAV

Peer Group

Specialty Retail · 221 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Bottom 25%
Fair Value upside −41% · Bottom 25%
Return on equity (TTM) 17% · Top 25%
Return on assets 1% · Below median
Net margin (TTM) 42% · Top 25%
Operating margin (TTM) 11% · Top 25%
Revenue growth 2% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.64× · Higher than 75% of peers

Valuation Multiples vs Specialty Retail median · lower = cheaper

P/E (TTM) 14.3× · Cheaper than median
P/B 0.84× · Cheaper than median
P/S (TTM) 2.15× · Pricier than 75% of peers
P/FCF 55.0× · Pricier than 75% of peers
EV/EBITDA 22.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 31
FUTURE 9 · sector 23
PAST 67 · sector 27
HEALTH 68 · sector 94
DIVIDEND 0 · sector 51

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Retail stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Casey's General Stores, Inc CASY $827.04 $405.44 -51%
Williams-Sonoma, Inc WSM $222.84 $164.16 -26%
Ulta Beauty, Inc ULTA $479.57 $488.39 +2%
DICK'S Sporting Goods, Inc DKS $208.89 $181.10 -13%
Best Buy Co BBY $83.98 $109.12 +30%
China Tourism Group 601888 ¥52.90 ¥40.40 -24%
Tractor Supply Company TSCO $31.01 $35.52 +15%
Murphy USA Inc MUSA $618.57 $423.35 -32%
Five Below, Inc FIVE $197.71 $117.29 -41%
Taiwan Mobile Co 3045 110.50 TWD 80.98 TWD -27%

Compare Lahav LR Real Estate Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Lahav LR Real Estate Ltd (LAHAV) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of 6.89 ILA versus a price of 11.76 ILA, about −41% (overvalued).
What is the fair value of LAHAV?
Our model-based fair value for Lahav LR Real Estate Ltd is 6.89 ILA (as of Jul 13, 2026), built from audited fundamentals. The current price is 11.76 ILA.
What is the quality score of LAHAV?
Lahav LR Real Estate Ltd has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lahav LR Real Estate Ltd (LAHAV)?
Lahav LR Real Estate Ltd reported trailing-twelve-month revenue of about 536M ILS (latest available figure, as of Jul 13, 2026).
What is the net profit margin of LAHAV?
The net profit margin of Lahav LR Real Estate Ltd is about 41.3%, meaning it keeps roughly 41.3% of revenue as net income. Based on the latest reported figures.
Does Lahav LR Real Estate Ltd pay a dividend?
Lahav LR Real Estate Ltd currently shows a dividend yield of about 0.02% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Lahav LR Real Estate Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.