EN DE

LAMDA Development S.A (LAMDA) Fair Value & Analysis

Real Estate · GR · Market cap €1.1B

LD LAMDA Development S.A LAMDA · AT
Price€6.40
Fair Value€4.97
Upside-22.3%
Quality37/100
Watch LAMDA Development S.A for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 16.0% net margin
Moderate debt · negative free cash flow
Trails peers (2/12)
Narrow moat 31/100
Evidence: Medium Range €4.97 – €7.26 Share as image

Fair value as of: Jul 26, 2026

From 7 valuation models · updated 15 days ago

Share price −1.2% over the past month.

Below-average quality, and screening another 22% overvalued on our models.

What matters now

  • Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€8.43 €5.16 Fair Value €4.97 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range €5.16 – €8.43 · fair‑value band €4.97 – €7.26 · the €6.40 price screens above the €4.97 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LAMDA Development S.A (LAMDA) currently trades at €6.40, while our model-based Fair Value estimate is €4.97, implying the stock looks roughly 22.3% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, LAMDA Development S.A generated revenue of €565M at a net margin of 16.0%. Revenue declined 57.4% year over year. It earns a return on equity of 7.2%. Net debt stands at €712M. Fundamentals as of Jul 26, 2026

Our scenario range runs from €4.97 (bear case) to €7.26 (bull case); at €6.40, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at -22%, LAMDA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income €5.80 €5.95 €5.90 61
P/S Multiple €6.75 €9.00 €11.26 58
P/B Multiple €6.75 €9.00 €11.26 55
All 7 models by family
Multiples
P/S Multiple €6.75 €9.00 €11.26 58
P/B Multiple €6.75 €9.00 €11.26 55
EV/EBIT €2.82 €5.10 €7.39 53
EV/EBITDA €2.19 €4.27 €6.34 54
EV/Revenue €1.37 €2.99 43
Asset-Based
NCAV (Graham) €3.81 €5.11 €7.63 50
Economic Profit
Residual Income €5.80 €5.95 €5.90 61

Widest divergence: Economic Profit (€5.95) versus Multiples (€5.10). Highest evidence: Residual Income (61).

Key figures & financial health

Revenue (TTM) €565M
Revenue growth (YoY) -57.4%
Net margin 16.0%
Return on equity 7.2%
Free cash flow −€86.0M FY2025
P/E ratio 12.5
More key figures
Operating margin -16.1%
EPS (TTM) €0.5300
EPS growth (YoY) +76.2%
Net debt €712M FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 37 · Market factors (momentum, volatility) 51

Profitability 28
Margins and returns on capital today
Quality Growth 18
Are margins and returns improving?
Cashflow 19
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 49
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 95
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

LAMDA Development S.A., together with its subsidiaries, engages in the investment, development, and project management in commercial real estate market in Greece, Serbia, Romania, and Montenegro.

Full company description

LAMDA Development S.A., together with its subsidiaries, engages in the investment, development, and project management in commercial real estate market in Greece, Serbia, Romania, and Montenegro. Its development portfolio includes three shopping and leisure centers, including the Mall Athens and Golden Hall in Athens, as well as Mediterranean Cosmos in Thessaloniki; office complex in Greece and Romania; and Flisvos Marina in Faliro, as well as the metropolitan redevelopment of Hellinikon Airport area. The company was founded in 1977 and is based in Marousi, Greece.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

LAMDA Development S.A reported revenue of €567M in FY2025 versus €79.7M in FY2021, a compound +63.3%/yr. Reported net income was €90.5M in FY2025, compounding −17.1%/yr from FY2021.

Growth Quality 51/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
€567M
Latest YoY
−11.9%
Avg. growth/yr (3Y)
+58.8%
Avg. growth/yr (5Y)
+52.9%
Avg. growth/yr (11Y)
+26.5%
Revenue +63.3%/yr
FY21 €79.7M
FY22 €142M
FY23 €451M
FY24 €644M
FY25 €567M
Net income −17.1%/yr
FY21 €191M
FY22 −€31.4M
FY23 €27.0M
FY24 €46.3M
FY25 €90.5M

LAMDA screens 22% overvalued. Compare with DLF Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LAMDA Development S.A Fair Value". https://www.fairvalue-calculator.com/stock/LAMDA

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −22% · Below median
Return on equity (TTM) 7% · Above median
Return on assets 1% · Below median
Net margin (TTM) 16% · Above median
Operating margin (TTM) -16% · Bottom 25%
Revenue growth -57% · Bottom 25%
Debt / equity 1.10× · Higher than 75% of peers

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 12.5× · Pricier than median
P/B 1.01× · Pricier than median
P/S (TTM) 2.32× · Pricier than median
EV/EBITDA 26.9× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 4 · sector 48
FUTURE 0 · sector 0
PAST 29 · sector 10
HEALTH 45 · sector 84
DIVIDEND 0 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare LAMDA Development S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is LAMDA Development S.A (LAMDA) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of €4.97 versus a price of €6.40, about −22% (overvalued).
What is the fair value of LAMDA?
Our model-based fair value for LAMDA Development S.A is €4.97 (as of Jul 26, 2026), built from audited fundamentals. The current price is €6.40.
What is the quality score of LAMDA?
LAMDA Development S.A has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of LAMDA Development S.A (LAMDA)?
LAMDA Development S.A reported trailing-twelve-month revenue of about €565M (latest available figure, as of Jul 26, 2026).
What is the net profit margin of LAMDA?
The net profit margin of LAMDA Development S.A is about 16.0%, meaning it keeps roughly 16.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track LAMDA Development S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.