EN DE

Lån & Spar Bank A/S (LASP) Fair Value & Analysis

Financial Services · DK · Market cap 4.6B DKK

LS Lån & Spar Bank A/S LASP · CO
Pricekr 1,385
Fair Valuekr 1,547
Upside+11.7%
Quality45/100
Watch Lån & Spar Bank A/S for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Highly profitable · 25.6% net margin
Low debt · negative free cash flow
1.49% dividend yield
Ranks above peers (8/13)
Wide moat 65/100
Evidence: High Range kr 1,160 – kr 1,933 Share as image

Fair value as of: Jul 18, 2026

From 6 valuation models · updated 22 days ago

Share price +5.3% over the past month.

Below-average quality, screening 12% undervalued on our models.

What matters now

  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
  • Our model range runs from kr 1,160 (bear) to kr 1,933 (bull), base kr 1,547. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 45/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 1,711 kr 392.40 Fair Value kr 1,547 Sep 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range kr 392.40 – kr 1,711 · fair‑value band kr 1,160 – kr 1,933 · the kr 1,385 price screens below the kr 1,547 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lån & Spar Bank A/S (LASP) currently trades at kr 1,385, while our model-based Fair Value estimate is kr 1,547, implying the stock looks roughly 11.7% undervalued today. The Quality Score stands at 45/100 (below-average quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Lån & Spar Bank A/S generated revenue of 1.6B DKK at a net margin of 25.6%. Revenue grew 3.4% year over year. It earns a return on equity of 11.8%. The balance sheet holds a net cash position of 13.5B DKK. Fundamentals as of Jul 18, 2026

Our scenario range runs from kr 1,160 (bear case) to kr 1,933 (bull case); at kr 1,385, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 78% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 12%, LASP screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income kr 935.37 kr 1,071 kr 1,992 76
Gordon GGM kr 176.07 kr 350.84 kr 531.27 70
P/E Multiple kr 1,160 kr 1,547 kr 1,933 63
All 6 models by family
Dividend Discount
Gordon GGM kr 176.07 kr 350.84 kr 531.27 70
DDM Multi-Stage kr 176.07 kr 302.96 kr 370.34 61
Multiples
P/E Multiple kr 1,160 kr 1,547 kr 1,933 63
P/B Multiple kr 1,096 kr 1,462 kr 1,827 55
Asset-Based
NCAV (Graham) kr 522.13 kr 699.65 kr 1,044 50
Economic Profit
Residual Income kr 935.37 kr 1,071 kr 1,992 76

Widest divergence: Multiples (kr 1,462) versus Dividend Discount (kr 302.96). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 1.6B DKK
Revenue growth (YoY) +3.4%
Net margin 25.6%
Return on equity 11.8%
Free cash flow −613M DKK FY2025
P/E ratio 10.8
More key figures
Operating margin 28.1%
EPS (TTM) kr 117.65
Dividend yield 1.6%
EPS growth (YoY) -4.3%
Net cash 13.5B DKK FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 51 · Market factors (momentum, volatility) 71

Profitability 33
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 81
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Lån & Spar Bank A/S provides various banking products and services in Denmark. The company offers deposits, savings, student, grandchild, budget, salary, and payment accounts; private, car, caravan, motorcycle, housing, mortgage, cottage, business, and energy loans; cards; and payment services.

Full company description

Lån & Spar Bank A/S provides various banking products and services in Denmark. The company offers deposits, savings, student, grandchild, budget, salary, and payment accounts; private, car, caravan, motorcycle, housing, mortgage, cottage, business, and energy loans; cards; and payment services. It also provides pension and investment products; and private, life, health, and other insurance products, as well as online and mobile banking services. Lån & Spar Bank A/S was founded in 1880 and is headquartered in Copenhagen, Denmark.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Lån & Spar Bank A/S reported revenue of kr 1.9B in FY2025 versus kr 1.0B in FY2021, a compound +17.7%/yr. Reported net income was kr 411M in FY2025, compounding +19.4%/yr from FY2021.

Growth Quality 57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.9B DKK
Latest YoY
−9.8%
Avg. growth/yr (3Y)
+19.2%
Avg. growth/yr (5Y)
+15.0%
Avg. growth/yr (25Y)
+5.8%
Revenue +17.7%/yr
FY21 kr 1.0B
FY22 kr 1.1B
FY23 kr 1.9B
FY24 kr 2.1B
FY25 kr 1.9B
Net income +19.4%/yr
FY21 kr 202M
FY22 kr 203M
FY23 kr 473M
FY24 kr 463M
FY25 kr 411M

Watch LASP: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lån & Spar Bank A/S Fair Value". https://www.fairvalue-calculator.com/stock/LASP

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside +12% · Above median
Return on equity (TTM) 12% · Above median
Return on assets 1% · Above median
Net margin (TTM) 26% · Below median
Operating margin (TTM) 28% · Below median
Revenue growth 3% · Below median
Dividend yield (TTM) 1.5% · Below median
Debt / equity 0.06× · Lower than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 11.3× · Cheaper than median
P/B 1.28× · Pricier than median
P/S (TTM) 2.91× · Cheaper than median
PEG 1.18× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 49 · sector 39
FUTURE 17 · sector 44
PAST 47 · sector 41
HEALTH 97 · sector 85
DIVIDEND 30 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Lån & Spar Bank A/S with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Lån & Spar Bank A/S (LASP) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of kr 1,547 versus a price of kr 1,385, about +12% (undervalued).
What is the fair value of LASP?
Our model-based fair value for Lån & Spar Bank A/S is kr 1,547 (as of Jul 18, 2026), built from audited fundamentals. The current price is kr 1,385.
What is the quality score of LASP?
Lån & Spar Bank A/S has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lån & Spar Bank A/S (LASP)?
Lån & Spar Bank A/S reported trailing-twelve-month revenue of about 1.6B DKK (latest available figure, as of Jul 18, 2026).
What is the net profit margin of LASP?
The net profit margin of Lån & Spar Bank A/S is about 25.6%, meaning it keeps roughly 25.6% of revenue as net income. Based on the latest reported figures.
Does Lån & Spar Bank A/S pay a dividend?
Lån & Spar Bank A/S currently shows a dividend yield of about 1.59% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Lån & Spar Bank A/S and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.