Lavvi Empreendimentos Imobiliários S.A (LAVV3) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Lavvi Empreendimentos Imobiliários S.A BRL 12.21, price BRL 10.39, upside +17.5%, quality 51 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Lavvi Empreendimentos Imobiliários S.A for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range R$2.77 – R$18.94 · fair‑value band R$10.08 – R$27.18 · the R$10.39 price screens below the R$12.21 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Lavvi Empreendimentos Imobiliários in your weekly email
Every Wednesday you see whether Lavvi Empreendimentos Imobiliários is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Lavvi Empreendimentos Imobiliários S.A. develops and builds residential and non-residential properties primarily in Brazil. The company offers properties under the Lavvi and Novvo brand names. The company was incorporated in 2016 and is headquartered in São Paulo, Brazil.
Stock analysis
Lavvi Empreendimentos Imobiliários S.A (LAVV3) currently trades at R$10.39, while our model-based Fair Value estimate is R$12.21, implying the stock looks roughly 14.9% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of R$34.17 per share, and 8 of the 9 models we run sit above the R$10.39 price.
Bear case: the Asset-Based group reads lowest at R$5.13, and 1 of the 9 models stay below the price. Evidence for this calculation is medium.
Scenario range: R$10.08 (bear) to R$27.18 (bull), the price of R$10.39 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Real Estate sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Lavvi Empreendimentos Imobiliários S.A reported revenue of R$1.8B in FY2025 versus R$609M in FY2021, a compound +30.4%/yr. Reported net income was R$414M in FY2025, compounding +23.5%/yr from FY2021.
Key figures
Market cap R$2.0B (≈ $391M) · P/E ratio 5.1 · P/S ratio 1.20 · EPS (TTM) R$2.03 · Dividend yield 14.9% · Net margin 23.5% · Return on equity 26.6% · Return on assets (EBIT) 8.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 45% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −37% fair-value upside, at 18%, LAVV3 screens cheaper than that median.
Fair Value models
Bear R$10.08Fair Value R$12.21Bull R$27.18
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (R$0.3511 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+13.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+46.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+37.4%
Start year 2020 (pandemic)
Revenue growth 8 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+90.5%
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in BRL (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in BRL: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+42.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+27.6%
Dividend (yield on the price)14.9%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.32% → 22%
2025 sits 79% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Compare Lavvi Empreendimentos Imobiliários S.A with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Real Estate Services · 547 stocks
Beats the industry median on 10/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside+18% · Above median
Profitability
Return on equity (TTM)27% · Top 25%
Return on assets6% · Top 25%
Net margin (TTM)22% · Above median
Operating margin (TTM)14% · Below median
Growth and dividend
Revenue growth12% · Above median
Dividend yield (TTM)14.9% · Top 25%
Balance sheet
Debt / equity0.19× · Below median
Valuation Multiplesvs Real Estate Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Lavvi Empreendimentos Imobiliários S.A (LAVV3) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of R$12.21 versus a price of R$10.39, about +18% upside (undervalued).
What is the fair value of LAVV3?
Our model-based fair value for Lavvi Empreendimentos Imobiliários S.A is R$12.21 (as of Sep 24, 2026), built from audited fundamentals. The current price: R$10.39.
What is the quality score of LAVV3?
Lavvi Empreendimentos Imobiliários S.A has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Lavvi Empreendimentos Imobiliários S.A (LAVV3)?
Our model-based price target is the fair value of R$12.21 (as of Sep 24, 2026) from 9 valuation models. Cautious scenario R$10.08, optimistic scenario R$27.18. It is a calculation from audited fundamentals, not an analyst target.
What is the Lavvi Empreendimentos Imobiliários S.A stock forecast for 2026?
Our models put fair value at R$12.21, about +18% upside versus a price of R$10.39 (undervalued). Cautious scenario R$10.08, optimistic scenario R$27.18. The calculation is refreshed regularly with new filings.
What is the revenue of Lavvi Empreendimentos Imobiliários S.A (LAVV3)?
Lavvi Empreendimentos Imobiliários S.A reported trailing-twelve-month revenue of about R$1.8B (latest available figure, as of Sep 24, 2026).
Does Lavvi Empreendimentos Imobiliários S.A pay a dividend?
Lavvi Empreendimentos Imobiliários S.A currently shows a dividend yield of about 14.92% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Lavvi Empreendimentos Imobiliários S.A (LAVV3)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Lavvi Empreendimentos Imobiliários S.A it is R$12.21 per share (as of Sep 24, 2026), against a price of R$10.39. It is the blended result of 9 valuation models (cash flow, earnings, asset, dividend).
Is Lavvi Empreendimentos Imobiliários S.A stock overvalued or undervalued in 2026?
As of Sep 24, 2026, LAVV3 trades below its calculated fair value: price R$10.39, fair value R$12.21, a gap of about +18% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of LAVV3?
No. The price is what the market pays today (R$10.39); the fair value is what the company's own numbers justify (R$12.21). For Lavvi Empreendimentos Imobiliários S.A the two are R$1.82 per share apart. That gap is exactly why we show both numbers side by side.
How much is Lavvi Empreendimentos Imobiliários S.A worth?
The market values Lavvi Empreendimentos Imobiliários S.A at about R$2.0B (market capitalisation, as of Sep 24, 2026). Per share that is R$10.39; our models calculate a fair value of R$12.21 per share.
What do the bullish and bearish scenarios say about LAVV3?
Our models span a range for Lavvi Empreendimentos Imobiliários S.A: cautious scenario R$10.08, base R$12.21, optimistic R$27.18 per share (as of Sep 24, 2026, price R$10.39). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of LAVV3?
Lavvi Empreendimentos Imobiliários S.A trades at a price-to-earnings ratio of 5.1 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of R$12.21 is built from several models across several years. Other multiples: P/B 1.4, P/S 1.1, EV/EBITDA 5.7.
How solid is the balance sheet of Lavvi Empreendimentos Imobiliários S.A (LAVV3)?
Balance-sheet figures for Lavvi Empreendimentos Imobiliários S.A (as of Sep 24, 2026): return on equity 26.6%, debt of 0.19 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is LAVV3 from its 52-week high?
Lavvi Empreendimentos Imobiliários S.A trades at R$10.39, about 45% below its 52-week high of R$18.94 and 13% above the low of R$9.22 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of R$12.21 is for.
Which stocks are comparable to Lavvi Empreendimentos Imobiliários S.A?
From the same area (Real Estate) we also value Vingroup Joint Stock Company, CBRE Group, Vonovia SE, Cellnex Telecom, S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Lavvi Empreendimentos Imobiliários S.A stock attractive at the current price?
The data as of Sep 24, 2026: price R$10.39, calculated fair value R$12.21 (+18%), Quality Score 51/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of LAVV3 calculated?
We run Lavvi Empreendimentos Imobiliários S.A through 9 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of R$12.21, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Lavvi Empreendimentos Imobiliários S.A currently trades 18 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Lavvi Empreendimentos Imobiliários S.A (LAVV3)?
The closing price on Sep 24, 2026 was R$10.39. Our model-based fair value is R$12.21, about +18% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Lavvi Empreendimentos Imobiliários S.A right now?
The model range is unusually wide (R$10.08 to R$27.18). The outcome hinges heavily on assumptions, so read the point estimate with caution. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Lavvi Empreendimentos Imobiliários S.A
How large is the market capitalisation of Lavvi Empreendimentos Imobiliários S.A (LAVV3)?
The market capitalisation of Lavvi Empreendimentos Imobiliários S.A is R$2.0B (≈ $391M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Lavvi Empreendimentos Imobiliários S.A (LAVV3)?
The price-to-sales ratio of Lavvi Empreendimentos Imobiliários S.A is 1.20 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Lavvi Empreendimentos Imobiliários S.A (LAVV3)?
Earnings per share at Lavvi Empreendimentos Imobiliários S.A are R$2.03 (price ÷ EPS = P/E 5.1). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Lavvi Empreendimentos Imobiliários S.A (LAVV3)?
The dividend yield of Lavvi Empreendimentos Imobiliários S.A is 14.9% (payout 76.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Lavvi Empreendimentos Imobiliários S.A (LAVV3)?
The net margin of Lavvi Empreendimentos Imobiliários S.A is 23.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Lavvi Empreendimentos Imobiliários S.A (LAVV3)?
The return on equity (ROE) of Lavvi Empreendimentos Imobiliários S.A is 26.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Lavvi Empreendimentos Imobiliários S.A (LAVV3)?
On an EBIT basis the return on assets of Lavvi Empreendimentos Imobiliários S.A is 8.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Lavvi Empreendimentos Imobiliários S.A (LAVV3)?
The operating margin of Lavvi Empreendimentos Imobiliários S.A is 13.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Lavvi Empreendimentos Imobiliários S.A (LAVV3)?
Revenue at Lavvi Empreendimentos Imobiliários S.A is growing +11.5% versus a year earlier (3y avg +46.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Lavvi Empreendimentos Imobiliários S.A (LAVV3)?
Earnings per share at Lavvi Empreendimentos Imobiliários S.A are growing −19.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Lavvi Empreendimentos Imobiliários S.A (LAVV3) generate?
The free cash flow of Lavvi Empreendimentos Imobiliários S.A is −R$154M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Lavvi Empreendimentos Imobiliários S.A (LAVV3) carry?
The net debt of Lavvi Empreendimentos Imobiliários S.A is R$1.1B (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Lavvi Empreendimentos Imobiliários S.A in the live analysis
One click puts Lavvi Empreendimentos Imobiliários S.A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
