PT Imago Mulia Persada Tbk (LFLO) Fair Value & Analysis
Consumer Cyclical · ID · Market cap 654B IDR
Fair value as of: Jul 13, 2026
From 26 valuation models · updated 28 days ago
Share price −1.2% over the past month.
A solid business, but screening 39% overvalued on our models.
What matters now
- The model range is unusually wide (190.47 IDR to 757.10 IDR). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.
How to read this chart
60‑month range 42.85 IDR – 836.31 IDR · fair‑value band 190.47 IDR – 757.10 IDR · the 494.00 IDR price screens above the 300.11 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.
Analysis
PT Imago Mulia Persada Tbk (LFLO) currently trades at 494.00 IDR, while our model-based Fair Value estimate is 300.11 IDR, implying the stock looks roughly 39.3% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, PT Imago Mulia Persada Tbk generated revenue of 168B IDR at a net margin of 12.2%. Revenue grew 26.6% year over year. It earns a return on equity of 27.7%. The balance sheet holds a net cash position of 12.3B IDR. Fundamentals as of Jul 13, 2026
Our scenario range runs from 190.47 IDR (bear case) to 757.10 IDR (bull case); at 494.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 150% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at -39%, LFLO screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 26 models by family
Widest divergence: Growth Earnings (726.63 IDR) versus Asset-Based (43.09 IDR). Highest evidence: Growth DCF (80).
Notify me when LFLO reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 60 · Market factors (momentum, volatility) 56
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
PT Imago Mulia Persada Tbk engages in the retail trade of furniture, equipment, and other home supplies in Indonesia. The company offers kitchens, wardrobes, loose furniture collections, architectural lighting, decorative lighting, and tailored office solutions. It also operates showrooms.
Full company description
PT Imago Mulia Persada Tbk engages in the retail trade of furniture, equipment, and other home supplies in Indonesia. The company offers kitchens, wardrobes, loose furniture collections, architectural lighting, decorative lighting, and tailored office solutions. It also operates showrooms. The company sells furniture under the B&B Italia, Maxalto, Azucena, Flos, Louis Poulsen, 4Mariani, Astep, Astro, BellaVista, Brokis, Classicon, Davide Groppi, DCW Editions, Decastelli, Driade, Edra, Estiluz, Flou, Fortana Arte, Foscarini, Frigerio, Gabriel & Scott, Giopato & Coombes, Glas Italia, Wiener GTV Design, Humanscale, Ingo Maurer, Italamp, Juniper, KDLN, Kettal, Knoli, Linteloo, Luceplan, Magis, Marset, Man Of Parts, Ochre, Paolo Castelli, Potocco, Punt, Rakumba, RBW, Ross Gardam, Santa & Cole, Treku, Tucci, Ulvi, Valcucine, Van Rossum, Vittoria Frigerio, Watson & Gabb, Zieta, Arclinea, Ralph Lauren, Bell, Camerich, Grado, HC28 Maison, Lily Koo, Muse, Mycl, and Yamagiwa brands. PT Imago Mulia Persada Tbk was founded in 1995 and is based in Jakarta Selatan, Indonesia.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
PT Imago Mulia Persada Tbk reported revenue of 168B IDR in FY2025 versus 46.9B IDR in FY2021, a compound +37.6%/yr. Reported net income was 20.5B IDR in FY2025, compounding +85.7%/yr from FY2021.
LFLO screens 39% overvalued. Compare with Midea Group →
Peer Group
Furnishings, Fixtures & Appliances · 311 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Midea Group 000333 | ¥82.71 | ¥107.22 | +30% |
| Gree Electric Appliances, Inc 000651 | ¥38.25 | ¥88.02 | +130% |
| Haier Smart Home Co 600690 | ¥21.46 | ¥36.04 | +68% |
| King Slide Works Co 2059 | 8,655 TWD | 1,917 TWD | -78% |
| Guangdong Songfa Ceramics Co 603268 | ¥155.59 | ¥38.95 | -75% |
| SharkNinja, Inc SN | $154.53 | $89.07 | -42% |
| Hisense Home Appliances Group 000921 | ¥26.33 | ¥48.03 | +82% |
| Zhejiang Supor Co 002032 | ¥43.85 | ¥44.84 | +2% |
| COWAY Co 021240 | 96,700 KRW | 112,530 KRW | +16% |
| Ecovacs Robotics Co 603486 | ¥50.13 | ¥54.11 | +8% |
Compare PT Imago Mulia Persada Tbk with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is PT Imago Mulia Persada Tbk (LFLO) overvalued or undervalued?
What is the fair value of LFLO?
What is the quality score of LFLO?
What is the revenue of PT Imago Mulia Persada Tbk (LFLO)?
What is the net profit margin of LFLO?
Does PT Imago Mulia Persada Tbk pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track PT Imago Mulia Persada Tbk and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.