EN DE

Lakes Blue Energy NL, (LKO) Fair Value & Analysis

Energy · AU · Market cap A$42.6M

LB Lakes Blue Energy NL, LKO · AU
PriceA$0.2700
Fair ValueA$0.5300
Upside+96.3%
Quality53/100
Watch Lakes Blue Energy NL, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
Low debt · negative free cash flow
Mixed vs. peers (6/12)
Narrow moat 10/100
Evidence: High Range A$0.3800 – A$2.12 Share as image

Fair value as of: Jul 12, 2026

From 16 valuation models · updated 29 days ago

Share price −53.4% over the past month.

A solid business, screening 96% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (A$0.3800). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide (A$0.3800 to A$2.12). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$2.00 A$0.2650 Fair Value A$0.5300 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range A$0.2650 – A$2.00 · fair‑value band A$0.3800 – A$2.12 · the A$0.2700 price screens below the A$0.5300 fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lakes Blue Energy NL, (LKO) currently trades at A$0.2700, while our model-based Fair Value estimate is A$0.5300, implying the stock looks roughly 96.3% undervalued today. The Quality Score stands at 53/100 (solid quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Trailing-twelve-month revenue stands at A$5.8M. It earns a return on equity of -1.8%. The balance sheet holds a net cash position of A$2.6M. The stock trades on a trailing P/E of 39.5. Fundamentals as of Jul 12, 2026

Our scenario range runs from A$0.3800 (bear case) to A$2.12 (bull case); at A$0.2700, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at 96%, LKO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income A$0.2600 A$0.3700 A$1.34 76
ROIC Compounder A$0.2700 A$0.3400 A$0.3900 72
Gordon GGM A$0.0600 A$0.1000 A$0.1300 70
All 16 models by family
Earnings-Based
Graham-Dodd A$0.3500 A$2.42 A$3.40 54
Lynch FV A$1.25 A$1.79 A$2.32 50
PEG = 1.0 A$1.25 A$1.79 A$2.32 46
EPV A$0.2600 A$0.2800 A$0.3000 59
Dividend Discount
Gordon GGM A$0.0600 A$0.1000 A$0.1300 70
DDM Multi-Stage A$0.0600 A$0.0900 A$0.1000 61
Multiples
P/E Multiple A$0.5400 A$0.7100 A$0.8900 63
P/S Multiple A$0.0700 A$0.0900 A$0.1100 58
P/B Multiple A$0.3200 A$0.4300 A$0.5300 55
EV/EBIT A$0.4200 A$0.5500 A$0.6700 53
EV/EBITDA A$0.2700 A$0.3400 A$0.4200 54
EV/Revenue A$0.1000 A$0.1300 A$0.1500 43
Asset-Based
NCAV (Graham) A$0.1200 A$0.1600 A$0.2400 50
Economic Profit
Residual Income A$0.2600 A$0.3700 A$1.34 76
ROIC Compounder A$0.2700 A$0.3400 A$0.3900 72
Growth Earnings
Growth-Adj P/E A$1.47 A$2.09 A$2.72 68

Widest divergence: Growth Earnings (A$2.09) versus Dividend Discount (A$0.0900). Highest evidence: Residual Income (76).

Notify me when LKO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$5.8M
Revenue growth (YoY) +1,197%
Return on equity -1.8%
Free cash flow −A$2.0M FY2025
P/E ratio 58.0
EPS (TTM) A$0.0100
More key figures
EPS growth (YoY) +3,280%
Net cash A$2.6M FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 57 · Market factors (momentum, volatility) 15

Profitability 68
Margins and returns on capital today
Quality Growth 93
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 58
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 38
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Lakes Blue Energy NL, together with its subsidiaries, engages in the exploration of oil and gas properties. The company holds interests in petroleum and mineral exploration rights in Victoria, South Australia, and Queensland; Papua New Guinea; and the United States.

Full company description

Lakes Blue Energy NL, together with its subsidiaries, engages in the exploration of oil and gas properties. The company holds interests in petroleum and mineral exploration rights in Victoria, South Australia, and Queensland; Papua New Guinea; and the United States. The company was formerly known as Lakes Oil NL and changed its name to Lakes Blue Energy NL in March 2021. Lakes Blue Energy NL was incorporated in 1946 and is based in Sydney, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Lakes Blue Energy NL, reported revenue of A$5.6M in FY2025 versus A$190K in FY2021, a compound +132.8%/yr. Reported net income was A$3.7M in FY2025.

Growth Quality 49/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$5.6M
Latest YoY
+3,616.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+433.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+238.4%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.8%
Revenue +132.8%/yr
FY21 A$190K
FY22 A$36.7K
FY23 A$44.5K
FY24 A$150K
FY25 A$5.6M
Net income
FY21 −A$4.2M
FY22 −A$14.2M
FY23 −A$3.0M
FY24 −A$414K
FY25 A$3.7M

Watch LKO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lakes Blue Energy NL, Fair Value". https://www.fairvalue-calculator.com/stock/LKO

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside +96% · Top 25%
Return on assets -16% · Bottom 25%
Net margin (TTM) 0% · Above median
Operating margin (TTM) 0% · Below median
Revenue growth 1197% · Top 25%

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/E (TTM) 58.0× · Pricier than 75% of peers
P/B 1.73× · Pricier than median
P/S (TTM) 5.15× · Pricier than 75% of peers
PEG 0.97× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 14
FUTURE 100 · sector 0
PAST 0 · sector 0
HEALTH 100 · sector 87
DIVIDEND 0 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare Lakes Blue Energy NL, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Lakes Blue Energy NL, (LKO) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of A$0.5300 versus a price of A$0.2700, about +96% (undervalued).
What is the fair value of LKO?
Our model-based fair value for Lakes Blue Energy NL, is A$0.5300 (as of Jul 12, 2026), built from audited fundamentals. The current price is A$0.2700.
What is the quality score of LKO?
Lakes Blue Energy NL, has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lakes Blue Energy NL, (LKO)?
Lakes Blue Energy NL, reported trailing-twelve-month revenue of about A$5.8M (latest available figure, as of Jul 12, 2026).
What is the net profit margin of LKO?
The net profit margin of Lakes Blue Energy NL, is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Lakes Blue Energy NL, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.