Fair Value Calculator Fair Value Calculator
EN DE

Li Ning Company (LNNGF) Fair Value & Analysis

Consumer Cyclical · US · Market cap $5.5B

LN Li Ning Company logo Li Ning Company LNNGF · US
Price$1.95
Fair Value$3.64
Upside+86.7%
Quality54/100
Watch Li Ning Company for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $2.73 – $4.55 📤 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 6 days ago

Fair value updated Jul 17, 2026, revised from $3.63 to $3.64 (+0.3%) since Jun 24, 2026. Share price −9.0% over the past month.

Price vs Fair Value (12 months)

$8.67 $1.51 Fair Value $3.64 Nov 2022 Jul 2026

12‑month range $1.51 – $8.67 · fair‑value band $2.73 – $4.55 · the $1.95 price screens below the $3.64 fair value. As of Jul 17, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Li Ning Company (LNNGF) currently trades at $1.95, while our model-based Fair Value estimate is $3.64, implying the stock looks roughly 86.7% undervalued today. We read business quality at 54/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Li Ning Company generated revenue of $29.6B at a net margin of 9.9%. Revenue grew 3.1% year over year. It earns a return on equity of 10.9%. The balance sheet holds a net cash position of $14.6B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $2.73 (bear case) to $4.55 (bull case); at $1.95, the current price sits below that range. The share trades about 30% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -35% fair-value upside, at 87%, LNNGF screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $29.6B
Revenue growth (YoY) +3.1%
Net margin 9.9%
Return on equity 10.9%
Free cash flow $4.6B FY2025
P/E ratio 12.6
More key figures
Operating margin 10.3%
EPS (TTM) $0.1700
Dividend yield 3.8%
EPS growth (YoY) +12.9%
Net cash $14.6B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 17, 2026. TTM = trailing twelve months.

About the company

Li Ning Company Limited, a sports brand company, engages in the research and development, design, manufacture, marketing, distribution, and retail of sporting goods in the People's Republic of China and internationally. The company offers sporting goods, including professional and leisure footwear, apparel, equipment, and accessories under the LI-NING brand. It also develops, manufactures, markets, distributes, and sells outdoor sports products under the AIGLE brand; table tennis products under the Double Happiness brand name; and badminton products under the Kason brand name. In addition, the company provides brand licensing, administrative, research and development, and property management services. Further, it operates conventional stores, flagship stores, China LI-NING stores, factory outlets, and multi-brand stores under the LI-NING brand. Li Ning Company Limited was founded in 1990 and is headquartered in Beijing, the People's Republic of China.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Li Ning Company reported revenue of $28.8B in FY2025 versus $22.6B in FY2021, a compound +6.3%/yr. Reported net income was $2.9B in FY2025, compounding −8.1%/yr from FY2021.

Revenue +6.3%/yr
FY21 $22.6B
FY22 $25.8B
FY23 $27.6B
FY24 $28.7B
FY25 $28.8B
Net income −8.1%/yr
FY21 $4.0B
FY22 $4.1B
FY23 $3.2B
FY24 $3.0B
FY25 $2.9B

Is LNNGF fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Li Ning Company Fair Value". https://www.fairvalue-calculator.com/stock/LNNGF

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection, not financial advice.

Similar stocks

10 more Leisure stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Oriental Land Co OLCLF $15.65 $10.20 -35%
Pop Mart International Group PMRTY $20.05 $6.96 -65%
ANTA Sports Products Limited ANPDF $9.10 $7.74 -15%
Amer Sports, Inc AS $34.76 $16.16 -54%
BANDAI NAMCO Holdings NCBDY $11.23 $15.86 +41%
Hasbro, Inc HAS $83.88 $69.36 -17%
Games Workshop Group GWKSY $28.44 $16.21 -43%
Life Time Group LTH $33.40 $16.15 -52%
Shimano Inc SMNNY $10.52 $7.74 -26%
Acushnet Holdings GOLF $107.09 $36.97 -65%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Li Ning Company (LNNGF) undervalued?
As of Jul 17, 2026, our model estimates a fair value of $3.64 versus a price of $1.95, about +87% (undervalued). Model-based estimate, not financial advice.
What is the fair value of LNNGF?
Our model-based fair value for Li Ning Company is $3.64 (as of Jul 17, 2026), built from audited fundamentals. The current price is $1.95.
What is the quality score of LNNGF?
Li Ning Company has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Li Ning Company (LNNGF)?
Li Ning Company reported trailing-twelve-month revenue of about $29.6B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of LNNGF?
The net profit margin of Li Ning Company is about 9.9%, meaning it keeps roughly 9.9% of revenue as net income. Based on the latest reported figures.
Does Li Ning Company pay a dividend?
Li Ning Company currently shows a dividend yield of about 3.81% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full Li Ning Company analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.