EN DE

LXP Industrial Trust (LXP) Fair Value & Analysis

Real Estate · US · Market cap $3.1B

LI LXP Industrial Trust logo LXP Industrial Trust LXP · US
Price$60.56
Fair Value$27.37
Upside-54.8%
Quality64/100
Watch LXP Industrial Trust for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Highly profitable · 27.1% net margin
Moderate debt · generates free cash flow
5.25% dividend yield
Trails peers (2/15)
Moderate moat 47/100
Evidence: High Range $24.47 – $35.87 Share as image

Fair value as of: Jul 27, 2026

From 15 valuation models · updated 14 days ago

Share price +10.3% over the past month.

A solid business, but screening 55% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($35.87). The favourable scenario is already priced in.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$62.87 $33.21 Fair Value $27.37 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $33.21 – $62.87 · fair‑value band $24.47 – $35.87 · the $60.56 price screens above the $27.37 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LXP Industrial Trust (LXP) currently trades at $60.56, while our model-based Fair Value estimate is $27.37, implying the stock looks roughly 54.8% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, LXP Industrial Trust generated revenue of $347M at a net margin of 27.1%. Revenue declined 3.3% year over year. It earns a return on equity of 4.8%. Net debt stands at $1.2B. Fundamentals as of Jul 27, 2026

Our scenario range runs from $24.47 (bear case) to $35.87 (bull case); at $60.56, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 68% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -45% fair-value upside, at -55%, LXP screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $10.60 $21.47 $35.70 80
Residual Income $26.80 $27.58 $27.11 76
Rev-Margin DCF $1.62 $7.09 74
All 15 models by family
DCF Models
FCF DCF $9.89 $21.68 $37.82 38
5Y Revenue Exit $1.10 $6.18 39
5Y EBITDA Exit $22.23 $46.53 $73.76 41
10Y Revenue Exit $1.36 $6.18 $11.66 36
10Y EBITDA Exit $17.17 $36.22 $59.84 37
Dividend Discount
Gordon GGM $24.47 $41.27 $60.73 70
DDM Multi-Stage $24.47 $35.74 $47.66 61
Multiples
P/S Multiple $24.47 $32.63 $40.79 58
P/B Multiple $24.47 $32.63 $40.79 55
EV/EBIT $0.0100 $4.60 53
EV/EBITDA $36.54 $54.83 $73.13 54
Asset-Based
NCAV (Graham) $17.27 $23.15 $34.55 50
Growth DCF
Growth DCF $10.60 $21.47 $35.70 80
Rev-Margin DCF $1.62 $7.09 74
Economic Profit
Residual Income $26.80 $27.58 $27.11 76

Widest divergence: Dividend Discount ($35.74) versus Growth DCF ($1.62). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $347M
Revenue growth (YoY) -3.3%
Net margin 27.1%
Return on equity 4.8%
Free cash flow $164M FY2025
P/E ratio 35.7
More key figures
Operating margin 13.9%
EPS (TTM) $1.49
Dividend yield 5.3%
EPS growth (YoY) -13.7%
Net debt $1.2B FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 63 · Market factors (momentum, volatility) 81

Profitability 33
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 91
Earnings quality: real cash, not paper profit
Fin. Strength 44
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 78
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 88
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

LXP Industrial Trust is a publicly traded real estate investment trust (REIT) focused on Class A warehouse and distribution investments in 12 target markets across the Sunbelt and lower Midwest.

Full company description

LXP Industrial Trust is a publicly traded real estate investment trust (REIT) focused on Class A warehouse and distribution investments in 12 target markets across the Sunbelt and lower Midwest. LXP seeks to expand its warehouse and distribution portfolio through acquisitions, build-to-suit transactions, sale-leaseback transactions, development projects and other transactions. LXP Industrial Trust was incorporated in 1993 and is based in West Palm Beach, United States.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

LXP Industrial Trust reported revenue of $350M in FY2025 versus $344M in FY2021, a compound +0.4%/yr. Reported net income was $113M in FY2025, compounding −26.3%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$350M
Latest YoY
−2.3%
Avg. growth/yr (3Y)
+2.9%
Avg. growth/yr (5Y)
+1.2%
Avg. growth/yr (32Y)
+8.5%
Revenue +0.4%/yr
FY21 $344M
FY22 $321M
FY23 $341M
FY24 $358M
FY25 $350M
Net income −26.3%/yr
FY21 $383M
FY22 $114M
FY23 $30.4M
FY24 $44.5M
FY25 $113M

LXP screens 55% overvalued. Compare with Prologis, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LXP Industrial Trust Fair Value". https://www.fairvalue-calculator.com/stock/LXP

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Industrial · 63 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside −55% · Bottom 25%
Return on equity (TTM) 5% · Below median
Return on assets 1% · Bottom 25%
Net margin (TTM) 27% · Bottom 25%
Operating margin (TTM) 14% · Bottom 25%
Revenue growth -3% · Bottom 25%
Dividend yield (TTM) 5.3% · Below median
Debt / equity 0.61× · Higher than median

Valuation Multiples vs REIT - Industrial median · lower = cheaper

P/E (TTM) 35.7× · Pricier than 75% of peers
P/B 1.54× · Pricier than 75% of peers
P/S (TTM) 9.03× · Pricier than median
P/FCF 19.1× · Pricier than median
EV/EBITDA 17.7× · Pricier than median
PEG 3.15× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 5
FUTURE 0 · sector 19
PAST 19 · sector 27
HEALTH 69 · sector 76
DIVIDEND 100 · sector 100

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Industrial stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
Prologis, Inc PLD $143.42 $61.28 -57%
Public Storage, a member of the S&P 500, PSA $322.48 $172.80 -46%
Extra Space Storage Inc EXR $147.71 $78.38 -47%
EastGroup Properties, Inc EGP $213.10 $81.41 -62%
Lineage, Inc LINE $41.42 $47.91 +16%
CapitaLand Ascendas REIT (CLAR) A17U 2.51 SGD 2.00 SGD -20%
CubeSmart CUBE $42.09 $25.06 -40%
First Industrial Realty Trust, Inc FR $66.99 $21.48 -68%
Rexford Industrial Realty, Inc REXR $39.00 $21.35 -45%
STAG Industrial, Inc STAG $41.11 $24.31 -41%

Compare LXP Industrial Trust with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is LXP Industrial Trust (LXP) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $27.37 versus a price of $60.56, about −55% (overvalued).
What is the fair value of LXP?
Our model-based fair value for LXP Industrial Trust is $27.37 (as of Jul 27, 2026), built from audited fundamentals. The current price is $60.56.
What is the quality score of LXP?
LXP Industrial Trust has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of LXP Industrial Trust (LXP)?
LXP Industrial Trust reported trailing-twelve-month revenue of about $347M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of LXP?
The net profit margin of LXP Industrial Trust is about 27.1%, meaning it keeps roughly 27.1% of revenue as net income. Based on the latest reported figures.
Does LXP Industrial Trust pay a dividend?
LXP Industrial Trust currently shows a dividend yield of about 5.25% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track LXP Industrial Trust and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.