EN DE

LSB Industries, Inc (LXU) Fair Value & Analysis

Basic Materials · US · Market cap $819M

LI LSB Industries, Inc logo LSB Industries, Inc LXU · US
Price$9.62
Fair Value$5.82
Upside-39.5%
Quality60/100
Watch LSB Industries, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 7.2% net margin
Moderate debt · generates free cash flow
Ranks above peers (9/14)
Narrow moat 39/100
Evidence: High Range $4.36 – $7.27 Share as image

Fair value as of: Jul 17, 2026

From 22 valuation models · updated 24 days ago

Share price −14.1% over the past month.

A solid business, but screening 40% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($7.27). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$26.74 $3.72 Fair Value $5.82 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $3.72 – $26.74 · fair‑value band $4.36 – $7.27 · the $9.62 price screens above the $5.82 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LSB Industries, Inc (LXU) currently trades at $9.62, while our model-based Fair Value estimate is $5.82, implying the stock looks roughly 39.5% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, LSB Industries, Inc generated revenue of $641M at a net margin of 7.2%. Revenue grew 18.2% year over year. It earns a return on equity of 8.9%. Net debt stands at $470M. Fundamentals as of Jul 17, 2026

Our scenario range runs from $4.36 (bear case) to $7.27 (bull case); at $9.62, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 36% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -46% fair-value upside, at -40%, LXU screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $5.17 $5.07 $4.42 76
Rev-Margin DCF $3.20 $7.26 74
ROIC Compounder $0.2500 $1.08 $1.78 72
All 22 models by family
DCF Models
Owner Earnings $1.19 31
5Y Revenue Exit $3.25 $8.01 39
5Y EBITDA Exit $2.93 $9.49 $17.06 41
5Y P/E Exit $1.33 38
10Y Revenue Exit $0.8900 $4.72 36
10Y EBITDA Exit $0.1600 $4.79 $10.89 37
10Y P/E Exit $0.1700 35
Earnings-Based
Graham-Dodd $2.33 $6.38 $8.37 54
Lynch FV $1.26 $1.81 $2.35 50
PEG = 1.0 $1.26 $1.81 $2.35 46
EPV $0.2500 $1.08 $1.78 59
Multiples
P/E Multiple $4.36 $5.82 $7.27 63
P/S Multiple $4.36 $5.82 $7.27 58
P/B Multiple $4.36 $5.82 $7.27 55
EV/EBIT $3.32 $6.37 $9.43 53
EV/EBITDA $9.24 $14.27 $19.30 54
EV/Revenue $2.09 $5.50 $8.90 43
Asset-Based
NCAV (Graham) $3.61 $4.84 $7.23 50
Growth DCF
Rev-Margin DCF $3.20 $7.26 74
Economic Profit
Residual Income $5.17 $5.07 $4.42 76
ROIC Compounder $0.2500 $1.08 $1.78 72
Growth Earnings
Growth-Adj P/E $3.53 $5.04 $6.56 68

Widest divergence: Multiples ($5.82) versus Economic Profit ($1.08). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $641M
Revenue growth (YoY) +18.2%
Net margin 7.2%
Return on equity 8.9%
Free cash flow $18.1M FY2025
P/E ratio 18.1
More key figures
Operating margin 13.0%
EPS (TTM) $0.6300
EPS growth (YoY) -69.2%
Net debt $470M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 56 · Market factors (momentum, volatility) 46

Profitability 27
Margins and returns on capital today
Quality Growth 91
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 87
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

LSB Industries, Inc. manufactures, markets, and sells chemical products in the United States. The company offers ammonia and urea ammonia nitrate for agricultural applications.

Full company description

LSB Industries, Inc. manufactures, markets, and sells chemical products in the United States. The company offers ammonia and urea ammonia nitrate for agricultural applications. It also provides high purity and commercial grade ammonia, high purity ammonium nitrate, sulfuric acids, concentrated, blended and regular nitric acid, mixed nitrating acids, carbon dioxide, industrial grade ammonium nitrate, and ammonium nitrate for industrial applications. It sells its products to farmers, ranchers, fertilizer dealers, and distributors primarily in the ranch land and grain production markets, as well as industrial users of acids and explosive manufacturers. LSB Industries, Inc. was founded in 1968 and is headquartered in Oklahoma City, Oklahoma.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

LSB Industries, Inc reported revenue of $615M in FY2025 versus $556M in FY2021, a compound +2.6%/yr. Reported net income was $24.6M in FY2025, compounding −13.3%/yr from FY2021.

Growth Quality 80/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$615M
Latest YoY
+17.8%
Avg. growth/yr (3Y)
−12.0%
Avg. growth/yr (5Y)
+11.9%
Avg. growth/yr (40Y)
+3.6%
Revenue +2.6%/yr
FY21 $556M
FY22 $902M
FY23 $594M
FY24 $522M
FY25 $615M
Net income −13.3%/yr
FY21 $43.5M
FY22 $230M
FY23 $27.9M
FY24 −$19.4M
FY25 $24.6M

LXU screens 40% overvalued. Compare with BASF SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LSB Industries, Inc Fair Value". https://www.fairvalue-calculator.com/stock/LXU

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Chemicals · 334 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside −40% · Below median
Return on equity (TTM) 9% · Above median
Return on assets 4% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 13% · Above median
Revenue growth 18% · Top 25%
Debt / equity 0.85× · Higher than 75% of peers

Valuation Multiples vs Chemicals median · lower = cheaper

P/E (TTM) 18.1× · Cheaper than median
P/B 1.57× · Pricier than median
P/S (TTM) 1.28× · Pricier than median
P/FCF 45.3× · Pricier than 75% of peers
EV/EBITDA 7.6× · Cheaper than median
PEG 0.42× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 91 · sector 20
PAST 36 · sector 19
HEALTH 58 · sector 94
DIVIDEND 0 · sector 27

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
BASF SE BASN 1,034 MXN 532.13 MXN -49%
Ningxia Baofeng Energy Group 600989 ¥20.32 ¥20.17 -1%
Zhejiang Juhua Co 600160 ¥42.85 ¥23.35 -46%
PT Barito Pacific Tbk, BRPT 1,690 IDR 1,628 IDR -4%
LG Chem, Ltd 051910 260,500 KRW 587,755 KRW +126%
Formosa Chemicals & Fibre Corporation 1326 66.10 TWD 6.79 TWD -90%
PTT Global Chemical Public Company PTTGC 35.50 THB 18.21 THB -49%
542812 542812 ₹4,369 ₹791.05 -82%
Indorama Ventures Public Company IVL 24.50 THB 17.95 THB -27%
Navin Fluorine International Limited NAVINFLUOR ₹8,650 ₹2,146 -75%

Compare LSB Industries, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is LSB Industries, Inc (LXU) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $5.82 versus a price of $9.62, about −40% (overvalued).
What is the fair value of LXU?
Our model-based fair value for LSB Industries, Inc is $5.82 (as of Jul 17, 2026), built from audited fundamentals. The current price is $9.62.
What is the quality score of LXU?
LSB Industries, Inc has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of LSB Industries, Inc (LXU)?
LSB Industries, Inc reported trailing-twelve-month revenue of about $641M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of LXU?
The net profit margin of LSB Industries, Inc is about 7.2%, meaning it keeps roughly 7.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track LSB Industries, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.