Fairvalue-Calculator Fairvalue-Calculator
EN DE

MGM Resorts International, through its subsidiaries, (M1GM34) Fair Value & Analysis

Consumer Cyclical · BR · Market cap R$48.9B

MR MGM Resorts International, through its subsidiaries, M1GM34 · SA
PriceR$244.56
Fair ValueR$34.61
Upside-85.8%
Quality92/100
Evidence: High Range R$19.34 – R$47.49

Fair value as of: Jun 24, 2026

From 24 valuation models · updated 5 days ago

Share price +27.9% over the past month.

Price vs Fair Value (12 months)

R$244.56 R$167.45 Fair Value R$34.61 Jun 2025 Jun 2026

12‑month range R$167.45 – R$244.56 · fair‑value band R$19.34 – R$47.49 · the R$244.56 price screens above the R$34.61 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

MGM Resorts International, through its subsidiaries, (M1GM34) currently trades at R$244.56, while our model-based Fair Value estimate is R$34.61 — implying the stock looks roughly 85.8% overvalued today. We read business quality at 92/100 (high quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, MGM Resorts International, through its subsidiaries, generated revenue of R$17.7B at a net margin of 1.0%. Revenue grew 4.2% year over year. It earns a return on equity of 13.5%. Net debt stands at R$4.2B. Fundamentals as of Jun 24, 2026

Key figures & financial health

Revenue (TTM) R$17.7B
Revenue growth (YoY) +4.2%
Net margin 1.0%
Return on equity 13.5%
Free cash flow R$1.5B FY2025
P/E ratio 52.1
More key figures
Operating margin 6.9%
EPS (TTM) R$3.67
EPS growth (YoY) -5.9%
Net debt R$4.2B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

MGM Resorts International, through its subsidiaries, operates as a gaming and entertainment company in the United States, China, and internationally. It operates through four segments: Las Vegas Strip Resorts, Regional Operations, MGM China, and MGM Digital. The company operates casino resorts that offer gaming, hotel, convention, dining, entertainment, retail, and other resort amenities, as well as online/digital games through its online platforms. Its casino operations include slots and table games, as well as live dealer, online sports betting, and iGaming through BetMGM. The company's customers include premium gaming customers; leisure and wholesale travel customers; business travelers; and group customers, including conventions, trade associations, and small meetings. The company was formerly known as MGM MIRAGE and changed its name to MGM Resorts International in June 2010. MGM Resorts International was incorporated in 1986 and is based in Las Vegas, Nevada.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MGM Resorts International, through its subsidiaries, reported revenue of R$17.5B in FY2025 versus R$9.7B in FY2021, a compound +16.0%/yr. Reported net income was R$206M in FY2025, compounding −36.4%/yr from FY2021.

Revenue +16.0%/yr
FY21 R$9.7B
FY22 R$13.1B
FY23 R$16.2B
FY24 R$17.2B
FY25 R$17.5B
Net income −36.4%/yr
FY21 R$1.3B
FY22 R$1.5B
FY23 R$1.1B
FY24 R$747M
FY25 R$206M

Open the full interactive analysis →

Similar stocks

6 more Resorts & Casinos stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Las Vegas Sands Corp LVS $47.80 $51.31 +7%
Galaxy Entertainment Group GXYEF $3.78 $6.82 +81%
Sands China Ltd SCHYF $1.80 $2.18 +21%
Maple Gold Mines Ltd MGM 823.10 MXN 37.99 MXN -95%
Wynn Resorts, Limited WYNN $104.48 $5.26 -95%
MGM China Holdings MCHVF $1.50 $4.07 +171%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is MGM Resorts International, through its subsidiaries, (M1GM34) undervalued?
As of Jun 24, 2026, our model estimates a fair value of R$34.61 versus a price of R$244.56 — about −86% (overvalued). Model-based estimate, not financial advice.
What is the fair value of M1GM34?
Our 21-model fair value for MGM Resorts International, through its subsidiaries, is R$34.61 (as of Jun 24, 2026), built from audited fundamentals. The current price is R$244.56.
What is the quality score of M1GM34?
MGM Resorts International, through its subsidiaries, has a Quality Score of 92/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of MGM Resorts International, through its subsidiaries, (M1GM34)?
MGM Resorts International, through its subsidiaries, reported trailing-twelve-month revenue of about R$17.7B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of M1GM34?
The net profit margin of MGM Resorts International, through its subsidiaries, is about 1.0%, meaning it keeps roughly 1.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.