EN DE

MACHINO PLASTICS LTD.-$ (MACPLASQ) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹1.8B

MP MACHINO PLASTICS LTD.-$ MACPLASQ · BSE
Price₹250.00
Fair Value₹47.41
Upside-81.0%
Quality31/100

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

Watch MACHINO PLASTICS LTD.-$ for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 0.3% net margin
Moderate debt · negative free cash flow
Trails peers (4/13)
Narrow moat 21/100
Evidence: High Range ₹35.56 – ₹59.27 Share as image

Fair value as of: Aug 16, 2026

From 16 valuation models · updated 4 days ago

Below-average quality, and screening another 81% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹59.27). The favourable scenario is already priced in.
  • Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹425.65 ₹82.40 Fair Value ₹47.41 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 16, 2026.

How to read this chart

60‑month range ₹82.40 – ₹425.65 · fair‑value band ₹35.56 – ₹59.27 · the ₹250.00 price screens above the ₹47.41 fair value. Dashed = 300-day average. As of Aug 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MACHINO PLASTICS LTD.-$ (MACPLASQ) currently trades at ₹250.00, while our model-based Fair Value estimate is ₹47.41, implying the stock looks roughly 81.0% overvalued today. The Quality Score stands at 31/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, MACHINO PLASTICS LTD.-$ generated revenue of ₹4.9B at a net margin of 0.3%. Revenue grew 33.8% year over year. It earns a return on equity of 1.3%. Net debt stands at ₹2.4B. Fundamentals as of Aug 16, 2026

Our scenario range runs from ₹35.56 (bear case) to ₹59.27 (bull case); at ₹250.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -52% fair-value upside, at -81%, MACPLASQ screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (₹15.42 to ₹465.25). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹143.55 ₹131.50 ₹87.51 76
ROIC Compounder ₹3.14 ₹36.66 ₹64.60 72
Gordon GGM ₹9.37 ₹16.88 ₹23.23 70
All 16 models by family
Earnings-Based
Graham-Dodd ₹14.66 ₹68.99 ₹94.86 54
Lynch FV ₹18.28 ₹26.12 ₹33.96 50
PEG = 1.0 ₹18.28 ₹26.12 ₹33.96 46
EPV ₹3.14 ₹36.66 ₹64.60 59
Dividend Discount
Gordon GGM ₹9.37 ₹16.88 ₹23.23 70
DDM Multi-Stage ₹9.37 ₹15.42 ₹18.03 61
Multiples
P/E Multiple ₹35.56 ₹47.41 ₹59.27 63
P/S Multiple ₹27.48 ₹36.64 ₹45.80 58
P/B Multiple ₹27.48 ₹36.64 ₹45.80 55
EV/EBIT ₹218.25 ₹371.89 ₹525.54 53
EV/EBITDA ₹288.27 ₹465.25 ₹642.24 54
EV/Revenue ₹68.01 ₹201.17 ₹334.33 43
Asset-Based
NCAV (Graham) ₹111.49 ₹149.40 ₹222.98 50
Economic Profit
Residual Income ₹143.55 ₹131.50 ₹87.51 76
ROIC Compounder ₹3.14 ₹36.66 ₹64.60 72
Growth Earnings
Growth-Adj P/E ₹29.66 ₹42.37 ₹55.08 68

Widest divergence: Asset-Based (₹149.40) versus Dividend Discount (₹15.42). Highest evidence: Residual Income (76).

Notify me when MACPLASQ reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹4.9B
Revenue growth (YoY) +33.8%
Net margin 0.3%
Return on equity 1.3%
Free cash flow −₹431M FY2026
P/E ratio 116.3
More key figures
Operating margin 5.0%
EPS (TTM) ₹2.15
EPS growth (YoY) -92.8%
Net debt ₹2.4B FY2026

Figures from reported company fundamentals · as of Aug 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 34 · Market factors (momentum, volatility) 36

Profitability 37
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 11
Balance sheet, leverage, solvency risk
Investment 5
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Machino Plastics Limited manufactures and sells plastic injection moulded automotive components in India. The company offers front and rear bumpers, instrumental panels, garnish cowl top centers, painted front body kits, grill radiators, aluminium pre colored garnish bumpers, guard side sills, lining fenders, under hood parts ranges, engine covers, air …

Full company description

Machino Plastics Limited manufactures and sells plastic injection moulded automotive components in India. The company offers front and rear bumpers, instrumental panels, garnish cowl top centers, painted front body kits, grill radiators, aluminium pre colored garnish bumpers, guard side sills, lining fenders, under hood parts ranges, engine covers, air intake manifolds, air filter covers, fan shrouds, griller radiator lowers, absorber front bumpers, quarter trims, trim center pillars, trim trail ends, cover floor consoles, HCV covers, panel and box rear floor console, as well as ash boxes, front box floor consoles, foot rests, panel instrument clusters, AC vents, and glove box assembly products for four wheelers. It also provides leg shields, cover frames, engine cooling duct housings, and panel side covers for two wheelers; and side covers, tool boxes, grill fronts, and corner vanes for commercial vehicles. In addition, the company offers its plastic moulded parts for appliances, industrial application, and allied products. The company was incorporated in 1986 and is based in Gurugram, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

MACHINO PLASTICS LTD.-$ reported revenue of ₹4.9B in FY2026 versus ₹2.6B in FY2022, a compound +16.7%/yr. Reported net income was ₹13.2M in FY2026.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹4.9B
Latest YoY
+26.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.5%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.5%
Revenue +16.7%/yr
FY22 ₹2.6B
FY23 ₹3.3B
FY24 ₹3.4B
FY25 ₹3.9B
FY26 ₹4.9B
Net income
FY22 −₹24.8M
FY23 ₹16.0M
FY24 ₹36.9M
FY25 ₹85.6M
FY26 ₹13.2M

MACPLASQ screens 81% overvalued. Compare with Hyundai Mobis Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MACHINO PLASTICS LTD.-$ Fair Value". https://www.fairvalue-calculator.com/stock/MACPLASQ

Peer Group

Auto Parts · 645 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 31 · Bottom 25%
Fair Value upside −81% · Bottom 25%
Return on equity (TTM) 1% · Bottom 25%
Return on assets 3% · Below median
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 5% · Below median
Revenue growth 34% · Top 25%
Dividend yield (TTM) 0.4% · Bottom 25%
Debt / equity 1.09× · Higher than 75% of peers

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 116.3× · Pricier than 75% of peers
P/B 1.28× · Cheaper than median
P/S (TTM) 0.36× · Cheaper than 75% of peers
EV/EBITDA 9.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 18
FUTURE100 · sector 23
PAST5 · sector 27
HEALTH46 · sector 95
DIVIDEND8 · sector 31

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 16, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 511,000 KRW 643,909 KRW +26%
Magna International Inc MGAN 1,122 MXN 1,142 MXN +2%
Samvardhana Motherson International Limited MOTHERSON ₹169.50 ₹80.63 -52%
Bosch Limited BOSCHLTD ₹48,700 ₹11,534 -76%
Bharat Forge Limited BHARATFORG ₹2,082 ₹393.20 -81%
Uno Minda Limited UNOMINDA ₹1,232 ₹426.57 -65%
Schaeffler India Limited SCHAEFFLER ₹4,126 ₹1,412 -66%
Hankook Tire & Technology Co 161390 71,500 KRW 196,479 KRW +175%
Balkrishna Industries Limited BALKRISIND ₹2,376 ₹1,237 -48%
Endurance Technologies Limited ENDURANCE ₹2,987 ₹1,384 -54%

Compare MACHINO PLASTICS LTD.-$ with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MACHINO PLASTICS LTD.-$ (MACPLASQ) overvalued or undervalued?
As of Aug 16, 2026, our model estimates a fair value of ₹47.41 versus a price of ₹250.00, about −81% (overvalued).
What is the fair value of MACPLASQ?
Our model-based fair value for MACHINO PLASTICS LTD.-$ is ₹47.41 (as of Aug 16, 2026), built from audited fundamentals. The current price: ₹250.00.
What is the quality score of MACPLASQ?
MACHINO PLASTICS LTD.-$ has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MACHINO PLASTICS LTD.-$ (MACPLASQ)?
MACHINO PLASTICS LTD.-$ reported trailing-twelve-month revenue of about ₹4.9B (latest available figure, as of Aug 16, 2026).
What is the net profit margin of MACPLASQ?
The net profit margin of MACHINO PLASTICS LTD.-$ is about 0.3%, meaning it keeps roughly 0.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MACHINO PLASTICS LTD.-$ and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.