EN DE

Macpower CNC Machines Limited (MACPOWER) Fair Value & Analysis

Industrials · IN · Market cap ₹13.9B

MC Macpower CNC Machines Limited MACPOWER · NSE
Price₹1,781
Fair Value₹669.69
Upside-62.4%
Quality59/100
Watch Macpower CNC Machines Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 10.2% net margin
Low debt · generates free cash flow
0.11% dividend yield
Mixed vs. peers (7/14)
Moderate moat 62/100
Evidence: High Range ₹269.17 – ₹924.76 Share as image

Fair value as of: Aug 18, 2026

From 25 valuation models · updated today

Share price +34.3% over the past month.

A solid business, but screening 62% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (₹924.76). The favourable scenario is already priced in.
  • The model range is unusually wide (₹269.17 to ₹924.76). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹1,824 ₹81.89 Fair Value ₹669.69 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 18, 2026.

How to read this chart

60‑month range ₹81.89 – ₹1,824 · fair‑value band ₹269.17 – ₹924.76 · the ₹1,781 price screens above the ₹669.69 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Macpower CNC Machines Limited (MACPOWER) currently trades at ₹1,781, while our model-based Fair Value estimate is ₹669.69, implying the stock looks roughly 62.4% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Macpower CNC Machines Limited generated revenue of ₹3.3B at a net margin of 10.2%. Revenue grew 24.8% year over year. It earns a return on equity of 21.3%. The balance sheet holds a net cash position of ₹59.4M. Fundamentals as of Aug 18, 2026

Our scenario range runs from ₹269.17 (bear case) to ₹924.76 (bull case); at ₹1,781, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 134% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -67% fair-value upside, at -62%, MACPOWER screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹31.43 ₹55.81 ₹101.99 80
Residual Income ₹230.44 ₹326.05 ₹1,746 76
ROIC Compounder ₹423.09 ₹619.88 ₹876.47 72
All 25 models by family
DCF Models
FCF DCF ₹32.60 ₹50.84 ₹102.42 38
Owner Earnings ₹479.25 ₹1,076 ₹2,322 31
5Y Revenue Exit ₹329.34 ₹702.14 ₹1,426 39
5Y EBITDA Exit ₹382.46 ₹817.74 ₹1,605 41
5Y P/E Exit ₹388.04 ₹899.71 ₹1,569 38
10Y Revenue Exit ₹223.96 ₹616.10 ₹1,150 36
10Y EBITDA Exit ₹278.33 ₹715.74 ₹1,552 37
10Y P/E Exit ₹282.25 ₹726.20 ₹1,518 35
Earnings-Based
Graham-Dodd ₹230.23 ₹1,591 ₹2,232 54
Lynch FV ₹468.78 ₹669.69 ₹870.59 50
PEG = 1.0 ₹468.78 ₹669.69 ₹870.59 46
EPV ₹340.50 ₹396.18 ₹444.90 59
Dividend Discount
Gordon GGM ₹13.77 ₹28.64 ₹45.43 70
DDM Multi-Stage ₹13.77 ₹24.15 ₹30.05 61
Multiples
P/E Multiple ₹533.24 ₹710.99 ₹888.74 63
P/S Multiple ₹431.67 ₹575.56 ₹719.46 58
P/B Multiple ₹431.67 ₹575.56 ₹719.46 55
EV/EBIT ₹599.08 ₹796.63 ₹994.19 53
EV/EBITDA ₹531.70 ₹706.80 ₹881.90 54
EV/Revenue ₹426.03 ₹605.87 ₹785.71 43
Asset-Based
NCAV (Graham) ₹87.59 ₹117.37 ₹175.17 50
Growth DCF
Growth DCF ₹31.43 ₹55.81 ₹101.99 80
Economic Profit
Residual Income ₹230.44 ₹326.05 ₹1,746 76
ROIC Compounder ₹423.09 ₹619.88 ₹876.47 72
Growth Earnings
Growth-Adj P/E ₹643.48 ₹919.26 ₹1,195 68

Widest divergence: Growth Earnings (₹919.26) versus Dividend Discount (₹24.15). Highest evidence: Growth DCF (80).

Notify me when MACPOWER reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹3.3B
Revenue growth (YoY) +24.8%
Net margin 10.2%
Return on equity 21.3%
Free cash flow ₹16.8M FY2026
P/E ratio 52.6
More key figures
Operating margin 14.2%
EPS (TTM) ₹33.87
Dividend yield 0.1%
EPS growth (YoY) +17.3%
Net cash ₹59.4M FY2026

Figures from reported company fundamentals · as of Aug 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 58 · Market factors (momentum, volatility) 89

Profitability 70
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 31
Disciplined investing over empire-building
Low Volatility 61
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Macpower CNC Machines Limited manufactures and sells computer numerical control (CNC) metal cutting machines in India. It offers CNC turning centers for the bearing, valve, pump, tool room, automobile, process plant components, agriculture, textile, and piping industries; and vertical machining centers (VMCs) for tool rooms, die and molds, automobile, …

Full company description

Macpower CNC Machines Limited manufactures and sells computer numerical control (CNC) metal cutting machines in India. It offers CNC turning centers for the bearing, valve, pump, tool room, automobile, process plant components, agriculture, textile, and piping industries; and vertical machining centers (VMCs) for tool rooms, die and molds, automobile, pattern, defence, power, and railways. The company also provides turn mill centers for special purpose components, aeronautics, defence, agriculture, and medical applications; and vertical turret lathe for valve and motor bodies, engine liners, and railways. In addition, it offers horizontal machining centers for automobile, die and mold, defence, aeronautics, textile, medical, and railways; drill tap centers for the electronics, automobile, and textile industries; twin head VMCs for the automobile and textile industries with robotic automation solutions; and cylindrical grinders, as well as twin spindle turning centers and double column machine. Macpower CNC Machines Limited was incorporated in 2003 and is based in Rajkot, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Macpower CNC Machines Limited reported revenue of ₹3.3B in FY2026 versus ₹1.9B in FY2022, a compound +15.0%/yr. Reported net income was ₹339M in FY2026, compounding +27.4%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹3.3B
Latest YoY
+27.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+24.2%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.4%
Revenue +15.0%/yr
FY22 ₹1.9B
FY23 ₹2.0B
FY24 ₹2.4B
FY25 ₹2.6B
FY26 ₹3.3B
Net income +27.4%/yr
FY22 ₹128M
FY23 ₹129M
FY24 ₹243M
FY25 ₹254M
FY26 ₹339M
Character of growth · EPS growth decomposed (2015-2026) +55.5 % p.a.
Revenue per share +17.4 pp

of which total revenue +17.4 pp · buybacks/dilution +0.0 pp

EBIT margin +28.2 pp
Tax rate −0.4 pp
Residual (interest, one-offs) +10.3 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

MACPOWER screens 62% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Macpower CNC Machines Limited Fair Value". https://www.fairvalue-calculator.com/stock/MACPOWER

Peer Group

Specialty Industrial Machinery · 805 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −62% · Below median
Return on equity (TTM) 21% · Top 25%
Return on assets 12% · Top 25%
Net margin (TTM) 10% · Above median
Operating margin (TTM) 14% · Above median
Revenue growth 25% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 52.6× · Pricier than 75% of peers
P/B 7.95× · Pricier than 75% of peers
P/S (TTM) 4.18× · Pricier than 75% of peers
P/FCF 8.7× · Pricier than median
EV/EBITDA 25.8× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 22
PAST 85 · sector 28
HEALTH 100 · sector 95
DIVIDEND 2 · sector 27

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 18, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €899.80 €186.93 -79%
1SIE 1SIE €281.75 €91.93 -67%
SMNS SMNS C$31.76 C$22.75 -28%
Atlas Copco AB ATCOA kr 210.00 kr 112.59 -46%
Sandvik AB SAND kr 358.60 kr 193.01 -46%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥39.17 ¥22.68 -42%
ABB India Limited ABB ₹7,645 ₹1,322 -83%
Cummins India Limited CUMMINSIND ₹5,315 ₹1,355 -75%
Bharat Heavy Electricals Limited BHEL ₹421.70 ₹96.51 -77%
Siemens Limited SIEMENS ₹4,019 ₹746.83 -81%

Compare Macpower CNC Machines Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Macpower CNC Machines Limited (MACPOWER) overvalued or undervalued?
As of Aug 18, 2026, our model estimates a fair value of ₹669.69 versus a price of ₹1,781, about −62% (overvalued).
What is the fair value of MACPOWER?
Our model-based fair value for Macpower CNC Machines Limited is ₹669.69 (as of Aug 18, 2026), built from audited fundamentals. The current price is ₹1,781.
What is the quality score of MACPOWER?
Macpower CNC Machines Limited has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Macpower CNC Machines Limited (MACPOWER)?
Macpower CNC Machines Limited reported trailing-twelve-month revenue of about ₹3.3B (latest available figure, as of Aug 18, 2026).
What is the net profit margin of MACPOWER?
The net profit margin of Macpower CNC Machines Limited is about 10.2%, meaning it keeps roughly 10.2% of revenue as net income. Based on the latest reported figures.
Does Macpower CNC Machines Limited pay a dividend?
Macpower CNC Machines Limited currently shows a dividend yield of about 0.11% relative to its recent price (as of Aug 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Macpower CNC Machines Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.