Marubeni Corp ADR (MARUY) fair value: what the stock is really worth
We calculate from audited financials what Marubeni Corp ADR is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.
- Compare price with fair valuebelow fair value = cheap, above = expensive
- Check the quality50 and up solid, 75 and up strong
- Watch it or check another stockalert when fair value or trend changes
At a glance
Marubeni Corp ADR
MARUY · US
A solid business, trading 23% below our fair value of $42.48.
As of Sep 8, 2026, the fair value of Marubeni Corp ADR is $42.48 per share against a price of $32.51, so the fair value sits 31% above the price. A model estimate from reported figures, not an analyst target.
Fair value as of: Sep 8, 2026
From 11 valuation models · updated today
Fair value updated Sep 8, 2026, revised from $38.73 to $42.48 (+9.7%) since Sep 1, 2026. Share price +5.8% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The model range is unusually wide ($21.71 to $63.55). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 8, 2026.
How to read this chart
60‑month range $30.24 – $409.12 · fair‑value band $21.71 – $63.55 · the $32.51 price screens below the $42.48 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 8, 2026.
Analysis
Marubeni Corp ADR (MARUY) currently trades at $32.51, while our model-based Fair Value estimate is $42.48, implying the stock looks roughly 23.5% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Industrials sector. How firm this estimate is: it rests on 26 models at a data quality of 94/100, which puts the evidence level at medium.
Over the trailing twelve months, Marubeni Corp ADR generated revenue of ¥8.3T at a net margin of 6.6%. Revenue grew 1.1% year over year. It earns a return on equity of 13.5%. Net debt stands at ¥1.9T. Fundamentals as of Sep 8, 2026
Scenario range: $21.71 (bear) to $63.55 (bull), the price of $32.51 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. For context, the median of 10 Industrials peers we cover trades at 35% fair-value upside, at 31%, MARUY screens richer than that median.
Fair Value models
Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →
All 11 models by family
Widest divergence: DCF Models ($7,312) versus Asset-Based ($1,897). Highest evidence: Growth DCF (75).
Notify me when MARUY reaches fair value
Put MARUY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Sep 8, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 49 · Market factors (momentum, volatility) 13
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Marubeni Corporation purchases, distributes, and markets industrial and consumer goods. It offers apparel, fashion accessories, household goods, rubber, industrial and textile materials, conveyor belts, tyres, wood chips, pulp, paper and cardboard products, sanitary goods, and smart devices.
Full company description
Marubeni Corporation purchases, distributes, and markets industrial and consumer goods. It offers apparel, fashion accessories, household goods, rubber, industrial and textile materials, conveyor belts, tyres, wood chips, pulp, paper and cardboard products, sanitary goods, and smart devices. The company also provides dairy products, commercial use food materials, oil and fat, flour, sugar, beverages and their raw materials, meats and processed meats, grain and livestock, oilseed, wheat, and compound feed and marine products; digital technology solutions; petrochemicals and industrial salt; materials for displays, semiconductors, and batteries; and oleochemicals and industrial functional chemicals. In addition, it is involved in the procurement, production, and processing of high value-added products; agricultural material retail and fertilizer wholesale businesses; planning, manufacturing, and wholesaling/retailing of products to business investment and operations; manufactures, processes, and sells nonferrous light metals; trading of raw materials; forwarding business; and recycling of ferrous, nonferrous light metals, and EV battery, as well as nuclear power, and environmental value development and trading business. Further, it engages in the exploration, development, production, liquefaction, and trading of natural gas, oil and gas, and LPG; logistics and marketing; wholesale and retail power trading; decentralized power generation business; operation and maintenance business for water and railway; development, investment, and business management of power generation, water, gas, transportation, and other areas; production and trading of ammonia and SAF; fund management; real estate development and management; and insurance business. Additionally, it is involved in auto finance, aircraft and aircraft engine leasing, commercial vehicle fleet management, and next-generation finance activities. The company was founded in 1858 and is headquartered in Chiyoda, Japan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Marubeni Corp ADR reported revenue of ¥8.8T in FY2026 versus ¥8.5T in FY2022, a compound +0.7%/yr. Reported net income was ¥577B in FY2026, compounding +8.0%/yr from FY2022.
of which total revenue +0.7 % · buybacks/dilution +0.5 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
Watch MARUY, get fair value alerts →
Earlier news
External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.
- Archer Aviation (ACHR) Unveils Thunder And Halo With Anduril And Marubeni
- EagleRidge Energy, a Leading U.S. Natural Gas Operator, Announces Acquisition by Marubeni Corporation
- Marubeni (TSE:8002) Stock Looks Overvalued Despite Strong Earnings Value Signals
Peer Group
Conglomerates · 376 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Conglomerates median · lower = cheaper
What the price implies (reverse DCF)
The inverse question: what free-cash-flow growth must Marubeni Corp ADR deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.
The price demands less growth than the company recently delivered: even a weaker business would justify the price. Ranking of the largest stocks →
Context: sector, industry, market
- Is the Industrials sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Industrials
- Undervalued stocks: US Stocks
- Valuation of the USA market
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Sep 8, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| ITOCHU Corporation ITOCHU19 | 7.20 THB | 14.40 THB | +100% |
| 3M Company MMM | $168.56 | $76.87 | −54% |
| Honeywell International Inc HON | $209.61 | $218.95 | +4% |
| CITIC Limited 0267 | HK$13.02 | HK$26.04 | +100% |
| Poste Italiane S.p.A PST | €26.90 | €7.65 | −72% |
| Swire Pacific Limited 0019 | HK$106.30 | HK$36.88 | −65% |
| CK Hutchison Holdings 0001 | HK$69.85 | HK$100.46 | +44% |
| SK Inc 034730 | 553,000 KRW | 615,077 KRW | +11% |
| PT Astra International Tbk, ASII | 4,800 IDR | 9,600 IDR | +100% |
| Jardine Matheson Holdings J36 | $58.42 | $79.11 | +35% |
Compare Marubeni Corp ADR with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Marubeni Corp ADR (MARUY) overvalued or undervalued?
What is the fair value of MARUY?
What is the quality score of MARUY?
What is the price target for Marubeni Corp ADR (MARUY)?
What is the Marubeni Corp ADR stock forecast for 2026?
What is the revenue of Marubeni Corp ADR (MARUY)?
What is the net profit margin of MARUY?
Does Marubeni Corp ADR pay a dividend?
What growth is priced into Marubeni Corp ADR (MARUY)?
What discount rate (WACC) does the fair value of MARUY use?
Watch Marubeni Corp ADR in the live analysis
One click puts Marubeni Corp ADR on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.