EN DE

Mobico Group (MCG) Fair Value & Analysis

Industrials · GB · Market cap 156M GBX

MG Mobico Group MCG · LSE
Price£0.2616
Fair Value£0.1800
Upside-31.2%
Quality42/100
Watch Mobico Group for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -10.8% net margin
Negative equity (buybacks among others) · negative free cash flow
Mixed vs. peers (4/10)
Narrow moat 24/100
Evidence: Medium Range £0.0862 – £0.2749 Share as image

Fair value as of: Jul 16, 2026

From 7 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from £1.65 to £0.1800 (−89.1%) since Jun 25, 2026. Share price −5.0% over the past month.

Below-average quality, and screening another 31% overvalued on our models.

What matters now

  • Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (£0.0862 to £0.2749). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£3.05 £0.1792 Fair Value £0.1800 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range £0.1792 – £3.05 · fair‑value band £0.0862 – £0.2749 · the £0.2616 price screens above the £0.1800 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mobico Group (MCG) currently trades at £0.2616, while our model-based Fair Value estimate is £0.1800, implying the stock looks roughly 31.2% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Mobico Group generated revenue of £2.7B at a net margin of -10.8%. Revenue declined 19.6% year over year. Net debt stands at £1.1B. Fundamentals as of Jul 16, 2026

Our scenario range runs from £0.0862 (bear case) to £0.2749 (bull case); at £0.2616, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at -28% fair-value upside, at -31%, MCG screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder £0.1700 £0.3700 72
Gordon GGM £0.2400 £0.4100 £0.5300 70
DDM Multi-Stage £0.2400 £0.3500 £0.4400 61
All 7 models by family
Earnings-Based
EPV £0.0600 £0.1700 59
Dividend Discount
Gordon GGM £0.2400 £0.4100 £0.5300 70
DDM Multi-Stage £0.2400 £0.3500 £0.4400 61
Multiples
EV/EBIT £1.43 £2.29 £3.16 53
EV/EBITDA £3.90 £5.58 £7.27 54
EV/Revenue £0.6900 £1.48 £2.27 43
Economic Profit
ROIC Compounder £0.1700 £0.3700 72

Widest divergence: Multiples (£2.29) versus Earnings-Based (£0.0600). Highest evidence: ROIC Compounder (72).

Notify me when MCG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.7B GBX
Revenue growth (YoY) -19.6%
Net margin -10.8%
Return on equity -1,616%
Free cash flow −59.7M GBX FY2025
Operating margin 7.3%
More key figures
EPS (TTM) £-0.1900
Net debt 1.1B GBX FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 38 · Market factors (momentum, volatility) 25

Profitability 21
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 15
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 19
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mobico Group Plc designs, mobilizes, and operates transport services worldwide. The company operates through UK, German Rail, ALSA, and North America segments. It owns and leases vehicles.

Full company description

Mobico Group Plc designs, mobilizes, and operates transport services worldwide. The company operates through UK, German Rail, ALSA, and North America segments. It owns and leases vehicles. The company also provides student transportation, urban bus, regional/long haul coach, and rail; corporate shuttle; transit and shuttle; and charter, private hire, and leisure. In addition, it operates alternative fuel technologies, such as electric and hydrogen. The company has a fleet of approximately 27,300 vehicles, including sedans, minivans, cars and minibuses, double-decker buses, and long-haul coaches. It provides its services to cities, businesses, healthcare, and education providers, as well as direct to customers. The company was formerly known as National Express Group PLC and changed its name to Mobico Group Plc in June 2023. Mobico Group Plc was incorporated in 1991 and is based in Birmingham, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mobico Group reported revenue of £2.7B in FY2025 versus £2.2B in FY2021, a compound +6.0%/yr. Reported net income was −£294M in FY2025.

Growth Quality 22/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
£2.7B
Latest YoY
−19.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.0%
Avg. growth/yr (36Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.4%
Revenue +6.0%/yr
FY21 £2.2B
FY22 £2.8B
FY23 £3.2B
FY24 £3.4B
FY25 £2.7B
Net income
FY21 −£102M
FY22 −£254M
FY23 −£164M
FY24 −£824M
FY25 −£294M

MCG screens 31% overvalued. Compare with Union Pacific Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mobico Group Fair Value". https://www.fairvalue-calculator.com/stock/MCG

Peer Group

Railroads · 111 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 42 · Bottom 25%
Fair Value upside −31% · Below median
Return on assets 3% · Above median
Net margin (TTM) -11% · Bottom 25%
Operating margin (TTM) 7% · Below median
Revenue growth -20% · Bottom 25%

Valuation Multiples vs Railroads median · lower = cheaper

P/S (TTM) 0.08× · Cheaper than 75% of peers
EV/EBITDA 2.7× · Cheaper than 75% of peers
PEG 1.95× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 0 · sector 20
PAST 0 · sector 31
HEALTH 100 · sector 88
DIVIDEND 0 · sector 41

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Railroads stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Union Pacific Corporation UNP $301.75 $144.60 -52%
CSX Corporation CSX $49.41 $12.85 -74%
Canadian Pacific Kansas City Limited CP $92.91 $35.00 -62%
Canadian National Railway Company CNI $128.22 $92.63 -28%
Norfolk Southern Corporation NSC $327.47 $117.90 -64%
Westinghouse Air Brake Technologies Corporation WAB $259.71 $144.80 -44%
Beijing-Shanghai High-Speed Railway Co 601816 ¥4.82 ¥5.65 +17%
CRRC Corporation 601766 ¥5.65 ¥9.53 +69%
Daqin Railway Co 601006 ¥4.85 ¥6.24 +29%
Hyundai Rotem Company 064350 167,700 KRW 125,182 KRW -25%

Compare Mobico Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mobico Group (MCG) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of £0.1800 versus a price of £0.2616, about −31% (overvalued).
What is the fair value of MCG?
Our model-based fair value for Mobico Group is £0.1800 (as of Jul 16, 2026), built from audited fundamentals. The current price is £0.2616.
What is the quality score of MCG?
Mobico Group has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mobico Group (MCG)?
Mobico Group reported trailing-twelve-month revenue of about £2.7B (latest available figure, as of Jul 16, 2026).
What is the net profit margin of MCG?
The net profit margin of Mobico Group is about -10.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mobico Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.