EN DE
Watch MediaZest plc for free: we tell you when fair value or trend changes.
Data-driven stock valuation

MediaZest plc (MDZ) fair value: what the stock is really worth

As of Nov 10, 2026: fair value (intrinsic value) of MediaZest plc stock £0.00, price £0.00, upside +0.0%, quality 49 out of 100. Rating: fairly valued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Communication Services GB · ISIN GB00B064NT52

MP MediaZest plc logo Thin data Nov 10, 2026

MediaZest plc

MDZ · LSE
Fairly valued, weak quality

The stock costs about what our calculation considers fair.

Healthy Growth (revenue 5y +11.6 %/yr in GBP)
Solidly profitable · 16.2% net margin (TTM)
Low debt
Generates free cash flow
Ranks above peers (9/11)
Revenue last quarter +40% vs. a year ago.
Fair value £0.0007 · Fairly valued
Quality 49/100
Moderate moat 53/100 · thin data
Thin data
Estimate
Watch MediaZest plc for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

£0.0013 £0.0004 Fair Value £0.0007 Aug 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

60‑month range £0.0004 – £0.0013 · fair‑value band £0.0007 – £0.0007 · the £0.0007 price screens below the £0.0007 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.

Follow MediaZest in your weekly email

Every Wednesday you see whether MediaZest is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

MediaZest plc, through its subsidiaries, provides audio, visual, content management, and consumer interaction platform.

Show moreShow less

The company's products include projection products, such as window projections, interactive projections onto walls and floors, and building and projection mapping; virtual mannequin products; and hologram products.

It also provides digital signage networks, video walls, wireless presentation, and LED solutions; audio solutions comprising commercial audio equipment, in-store music, directional speakers, and custom audio services; integrated self-service kiosks; and Microsoft team rooms.

In addition, the company offers client requirements, system design, product sourcing, build and test, data tracking and reporting, maintenance and content management, installation, and content creation services, as well as customer data software and audience measurement solutions.

It offers its products to retailers, brand owners, corporate, automotive, and financial sectors. The company operates in the United Kingdom, the Channel Islands, and rest of Europe. MediaZest plc was incorporated in 2004 and is based in Woking, the United Kingdom.

Stock analysis

MediaZest plc (MDZ) currently trades at £0.0007, while our estimate is £0.0007, so the stock looks roughly fairly valued today (gap 0.0%).

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: £0.0007 (bear) to £0.0007 (bull), the price of £0.0007 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 49/100 (below-average quality), in the Communication Services sector.

Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.

MediaZest plc reported revenue of £4.2M in FY2025 versus £2.2M in FY2021, a compound +16.6%/yr. Reported net income was £98.0K in FY2025.

Key figures

Market cap £1.5M Micro · P/S ratio 0.31 · Net margin 2.4% · Return on equity 69.4% · Return on assets (EBIT) −0.3% (5-year average) · Operating margin 2.1% · Revenue (TTM) £4.9M · Revenue growth (YoY) +40.2%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 53 out of 100 (low confidence).

What moves the price

The share trades about 44% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Communication Services peers we cover trades at 12% fair-value upside, at 0%, MDZ screens richer than that median.

Fair Value

Bear £0.0007 Fair Value £0.0007 Bull £0.0007
Price £0.0007 · Upside +0.0%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 49/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 48
How much profit the company makes from its sales and capital
Quality Growth 88
Are margins and returns getting better?
Cashflow 69
Do the profits arrive as real cash?
Financial strength 5
Debt, balance sheet and risk of trouble
Investment 82
Does it invest with discipline instead of growing at any price?
Low Volatility 50
How calm the share price moves, does not count
Price momentum 21
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 7
Distance to the 52-week high, does not count
New shares 0
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+35.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.6%
Start year 2020 (pandemic). Over 10 years: +5.3% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.1%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+68.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year+68.2%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−10% → 5%

Growth Forecast

Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−10.3%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (UK: IMF forecast 2.3% a year to 2030, 3.3% from 2016 to 2025) that is about −12.3% a year for the price.

Watch MDZ, get fair value alerts →

Compare MediaZest plc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Advertising Agencies · 191 stocks

Beats the industry median on 9/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 49 · Below median
Fair Value upside +0.0% · Above median
Profitability
Return on equity (12 months) 69.4% · Top 25%
Return on assets 1.9% · Above median
Net margin (12 months) 16.2% · Top 25%
Operating margin (12 months) 2.1% · Above median
Growth and dividend
Revenue growth (quarter YoY) 40.2% · Top 25%
Balance sheet
Debt / equity 0.23× · Above median

Valuation Multiplesvs Advertising Agencies median · lower = cheaper

P/B 2.16× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
P/S (12 months) 0.30× · Cheapest 25%
Price / free cash flow (fiscal year) 3.9× · Cheapest 25%
EV/EBITDA 6.1× · Cheaper than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)33 · sector 33
FUTURE (revenue growth)100 · sector 19
PAST (return on equity)100 · sector 7
HEALTH (low debt)88 · sector 98
DIVIDEND (yield)0 · sector 55

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Advertising Agencies stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
The Trade Desk, Inc TTD $15.42 $46.26 +200% vs MDZ
Publicis Groupe S.A PUB €103.95 €145.63 +40% vs MDZ
Omnicom Group OMC $88.84 $113.06 +27% vs MDZ
AppLovin Corporation APP $395.51 $451.00 +14% vs MDZ
Magnite, Inc MGNI $28.52 $31.94 +12% vs MDZ
Focus Media Information Technology Co 002027 ¥5.64 ¥6.11 +8% vs MDZ
JCDecaux SE DEC €27.56 €20.99 −24% vs MDZ
Easy Click Worldwide Network Technology Co 301171 ¥34.63 ¥11.05 −68% vs MDZ
Leo Group 002131 ¥4.32 ¥1.06 −75% vs MDZ
Stagwell Inc STGW $11.28 $2.62 −77% vs MDZ

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

MediaZest plc: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "MediaZest plc Fair Value". https://www.fairvalue-calculator.com/stock/MDZ

Frequently asked questions

Is MediaZest plc (MDZ) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is £0.0007 versus a price of £0.0007, about +0% upside (fairly valued).
What is the fair value of MDZ?
Our estimate for MediaZest plc is £0.0007 (as of Nov 10, 2026), built from audited fundamentals. The current price: £0.0007.
What is the quality score of MDZ?
MediaZest plc has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for MediaZest plc (MDZ)?
Our calculated price target is the estimate of £0.0007 (as of Nov 10, 2026). Cautious scenario £0.0007, optimistic scenario £0.0007. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the MediaZest plc stock forecast for 2026?
Our estimate puts fair value at £0.0007, about +0% upside versus a price of £0.0007 (fairly valued). Cautious scenario £0.0007, optimistic scenario £0.0007. The calculation is refreshed regularly with new filings.
What is the revenue of MediaZest plc (MDZ)?
MediaZest plc reported trailing-twelve-month revenue of about £4.9M (latest available figure, as of Nov 10, 2026).
What growth is priced into MediaZest plc (MDZ)?
For today's price to be fair in a discounted-cash-flow model, MediaZest plc would have to grow free cash flow by -10.3 % per year for five years (discount rate 9.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +11.6 % per year. As of Nov 10, 2026.
What discount rate (WACC) does the fair value of MDZ use?
Our models discount MediaZest plc at 9.0 %: a base by market capitalisation (nano), damped by beta 0.41, country premium for United Kingdom. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For MediaZest plc that is -10.3 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.0 %) and the same formula as our fair value.
How much growth has MediaZest plc (MDZ) delivered so far?
Over the past 5 years revenue at MediaZest plc grew +11.6 % a year. The price currently implies free-cash-flow growth of -10.3 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of MediaZest plc (MDZ) growing?
The median revenue growth in the sector is +3.8 % a year. That is the yardstick for the growth priced into MediaZest plc (-10.3 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of MediaZest plc (MDZ)?
The free-cash-flow yield on the price is 25.37 %: that much free cash flow MediaZest plc produces per unit of market value. When it exceeds the discount rate of our models (9.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of MediaZest plc (MDZ)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For MediaZest plc it is £0.0007 per share (as of Nov 10, 2026), against a price of £0.0007.
Is MediaZest plc stock overvalued or undervalued in 2026?
As of Nov 10, 2026, MDZ trades below its calculated fair value: price £0.0007, fair value £0.0007, a gap of about +0% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MDZ?
No. The price is what the market pays today (£0.0007); the fair value is what the company's own numbers justify (£0.0007). For MediaZest plc the two are £0.0000 per share apart. That gap is exactly why we show both numbers side by side.
How much is MediaZest plc worth?
The market values MediaZest plc at about £1.5M (market capitalisation, as of Nov 10, 2026). Per share that is £0.0007; our models calculate a fair value of £0.0007 per share.
What do the bullish and bearish scenarios say about MDZ?
Our models span a range for MediaZest plc: cautious scenario £0.0007, base £0.0007, optimistic £0.0007 per share (as of Nov 10, 2026, price £0.0007). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of MediaZest plc (MDZ)?
Balance-sheet figures for MediaZest plc (as of Nov 10, 2026): return on equity 69.4%, debt of 0.23 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is MDZ from its 52-week high?
MediaZest plc trades at £0.0007, about 44% below its 52-week high of £0.0013 and at the low of £0.0007 (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of £0.0007 is for.
Which stocks are comparable to MediaZest plc?
From the same area (Communication Services) we also value AppLovin Corporation, Publicis Groupe S.A, Omnicom Group, Focus Media Information Technology Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is MediaZest plc stock attractive at the current price?
The data as of Nov 10, 2026: price £0.0007, calculated fair value £0.0007 (+0%), Quality Score 49/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. MediaZest plc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of MediaZest plc (MDZ)?
The closing price on Nov 10, 2026 was £0.0007. Our estimate is £0.0007, about +0% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with MediaZest plc right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The models converge in a tight band (£0.0007 to £0.0007), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of MediaZest plc

How large is the market capitalisation of MediaZest plc (MDZ)?
The market capitalisation of MediaZest plc is £1.5M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of MediaZest plc (MDZ)?
The price-to-sales ratio of MediaZest plc is 0.31 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of MediaZest plc (MDZ)?
The net margin of MediaZest plc is 2.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of MediaZest plc (MDZ)?
The return on equity (ROE) of MediaZest plc is 69.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of MediaZest plc (MDZ)?
On an EBIT basis the return on assets of MediaZest plc is −0.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of MediaZest plc (MDZ)?
The operating margin of MediaZest plc is 2.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at MediaZest plc (MDZ)?
Revenue at MediaZest plc is growing +40.2% versus a year earlier (3y avg +13.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at MediaZest plc (MDZ)?
Earnings per share at MediaZest plc are growing +12.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does MediaZest plc (MDZ) carry?
The net debt of MediaZest plc is £1.6M (fiscal year 2025, ≈ 4.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch MediaZest plc in the live analysis

One click puts MediaZest plc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.