EN DE

MGYOY Fair Value & Analysis

Energy · US · Market cap $9.8B

M MGYOY logo MGYOY MGYOY · US
Price$7.53
Fair Value$8.11
Upside+7.8%
Quality45/100
Watch MGYOY for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.2% net margin
Low debt · generates free cash flow
Mixed vs. peers (4/10)
Narrow moat 32/100
Evidence: Medium Range $6.09 – $10.14 Share as image

Fair value as of: Jul 17, 2026

From 24 valuation models · updated 24 days ago

Share price +22.2% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from $6.09 (bear) to $10.14 (bull), base $8.11. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 45/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$7.54 $1.41 Fair Value $8.11 Feb 2019 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $1.41 – $7.54 · fair‑value band $6.09 – $10.14 · the $7.53 price screens below the $8.11 fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MGYOY (MGYOY) currently trades at $7.53, while our model-based Fair Value estimate is $8.11, implying the stock looks roughly 7.8% fairly valued today. The Quality Score stands at 45/100 (below-average quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, MGYOY generated revenue of $8.9T at a net margin of 2.2%. Revenue declined 7.1% year over year. It earns a return on equity of 4.7%. Net debt stands at $676B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $6.09 (bear case) to $10.14 (bull case); at $7.53, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 91% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -48% fair-value upside, at 8%, MGYOY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $8.46 $12.15 $17.12 80
Rev-Margin DCF $7.38 $11.50 $16.13 74
ROIC Compounder $4.78 $5.56 $6.24 72
All 24 models by family
DCF Models
FCF DCF $8.31 $12.43 $18.31 38
Owner Earnings $7.35 $11.00 $16.22 31
5Y Revenue Exit $7.38 $11.43 $16.51 39
5Y EBITDA Exit $8.02 $12.62 $17.86 41
5Y P/E Exit $6.23 $9.32 $12.46 38
10Y Revenue Exit $7.44 $11.13 $15.90 36
10Y EBITDA Exit $8.05 $11.93 $16.89 37
10Y P/E Exit $6.94 $9.71 $12.93 35
Earnings-Based
Graham-Dodd $3.82 $10.84 $14.28 54
Lynch FV $2.21 $3.16 $4.11 50
PEG = 1.0 $2.21 $3.16 $4.11 46
EPV $4.78 $5.56 $6.24 59
Multiples
P/E Multiple $5.89 $7.86 $9.82 63
P/S Multiple $7.16 $9.54 $11.93 58
P/B Multiple $7.16 $9.54 $11.93 55
EV/EBIT $5.93 $7.97 $10.01 53
EV/EBITDA $8.91 $11.95 $14.98 54
EV/Revenue $7.23 $10.41 $13.59 43
Asset-Based
NCAV (Graham) $4.21 $5.65 $8.43 50
Growth DCF
Growth DCF $8.46 $12.15 $17.12 80
Rev-Margin DCF $7.38 $11.50 $16.13 74
Economic Profit
Residual Income $6.66 $6.92 $7.14 61
ROIC Compounder $4.78 $5.56 $6.24 72
Growth Earnings
Growth-Adj P/E $4.95 $7.07 $9.19 68

Widest divergence: Growth DCF ($11.50) versus Earnings-Based ($3.16). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $8.9T
Revenue growth (YoY) -7.1%
Net margin 2.2%
Return on equity 4.7%
Free cash flow $397B FY2025
P/E ratio 14.4
More key figures
EPS (TTM) $0.4300
EPS growth (YoY) -18.3%
Net debt $676B FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 46 · Market factors (momentum, volatility) 82

Profitability 40
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 73
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 24
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

MOL Magyar Olaj- és Gázipari Nyilvánosan Muködo Részvénytársaság, together with its subsidiaries, operates as an integrated oil and gas company in Hungary and internationally. The company offers MOL EVO fuel products; operates convenience store under the Fresh Corner brand; and provides e-charging solutions.

Full company description

MOL Magyar Olaj- és Gázipari Nyilvánosan Muködo Részvénytársaság, together with its subsidiaries, operates as an integrated oil and gas company in Hungary and internationally. The company offers MOL EVO fuel products; operates convenience store under the Fresh Corner brand; and provides e-charging solutions. It also provides lubricants and autochemicals; gasoline, diesel, heating oil, and bunker diesel; JET A-1 aviation fuel; liquefied petroleum gas, including butanes, propane-butane mix, autogas, propane; petrochemicals; black products, such as bitumen, HFO, petrolcoke, and liquid sulphur, as well as other crude processing/petchem residues, including fcc residue, c9+, and pyrooil; and base oil, waxes, and finished lubricants. In addition, the company is involved in the provision of retail services, which operates service stations under the MOL, Slovnaft, INA, Tifon, and Energopetrol brands; mobility solutions comprising e-mobility, car sharing, bike sharing, fleet management services; oilfield chemicals and technologies business; and oilfield services, such as drilling, workover, pressure pumping, cementing and stimulation, coiled tubing and nitrogen, tubular handling, well test, slickline, wireline mud logging, and seismic data processing service lines. Further, it engages in the provision of digital factory services, including data science, master data management, loyalty, customer relationship management, campaign management, API integration, omnichannel and payment; and natural gas transmission business. Additionally, the company produces, supplies, and treats water; fire and ambulance services; investment management; engineering activity and consultancy; hydrocarbon exploration; trading of oil products; financial services; exploration financing; private security; accounting; bookkeeping and auditing; tax consultancy; and computer facilities management activities. The company was incorporated in 1991 and is headquartered in Budapest, Hungary.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MGYOY reported revenue of $8.7T in FY2025 versus $6.0T in FY2021, a compound +9.9%/yr. Reported net income was $277B in FY2025, compounding −14.9%/yr from FY2021.

Growth Quality 79/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$8.7T
Latest YoY
−5.3%
Avg. growth/yr (3Y)
−4.1%
Avg. growth/yr (5Y)
+16.7%
Avg. growth/yr (20Y)
+6.5%
Revenue +9.9%/yr
FY21 $6.0T
FY22 $9.9T
FY23 $8.9T
FY24 $9.2T
FY25 $8.7T
Net income −14.9%/yr
FY21 $527B
FY22 $852B
FY23 $530B
FY24 $327B
FY25 $277B

Watch MGYOY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MGYOY Fair Value". https://www.fairvalue-calculator.com/stock/MGYOY

Peer Group

Oil & Gas Refining & Marketing · 114 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 45 · Bottom 25%
Fair Value upside +8% · Above median
Return on equity (TTM) 5% · Below median
Return on assets 3% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 0% · Bottom 25%
Revenue growth -7% · Bottom 25%
Debt / equity 0.11× · Lower than median

Valuation Multiples vs Oil & Gas Refining & Marketing median · lower = cheaper

P/E (TTM) 14.4× · Cheaper than median
P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 44 · sector 15
FUTURE 0 · sector 15
PAST 19 · sector 32
HEALTH 95 · sector 80
DIVIDEND 0 · sector 50

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Refining & Marketing stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Reliance Industries Limited RELIANCE ₹1,293 ₹835.66 -35%
Valero Energy Corporation VLO $309.65 $127.32 -59%
Marathon Petroleum Corporation MPC $283.74 $135.80 -52%
Phillips 66 PSX $196.16 $101.04 -48%
Neste Oyj NESTE €31.10 €4.07 -87%
Formosa Petrochemical Corporation 6505 81.30 TWD 16.68 TWD -79%
Indian Oil Corporation IOC ₹138.96 ₹417.35 +200%
HF Sinclair Corporation DINO $88.59 $48.90 -45%
Bharat Petroleum Corporation BPCL ₹315.55 ₹846.81 +168%
SK Innovation Co 096770 121,400 KRW 58,865 KRW -52%

Compare MGYOY with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MGYOY overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $8.11 versus a price of $7.53, about +8% (fairly valued).
What is the fair value of MGYOY?
Our model-based fair value for MGYOY is $8.11 (as of Jul 17, 2026), built from audited fundamentals. The current price is $7.53.
What is the quality score of MGYOY?
MGYOY has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MGYOY?
MGYOY reported trailing-twelve-month revenue of about $8.9T (latest available figure, as of Jul 17, 2026).
What is the net profit margin of MGYOY?
The net profit margin of MGYOY is about 2.2%, meaning it keeps roughly 2.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MGYOY and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.