EN DE

MacKenzie Realty Capital, Inc (MKZR) Fair Value & Analysis

Real Estate · US · Market cap $3.8M

MR MacKenzie Realty Capital, Inc logo MacKenzie Realty Capital, Inc MKZR · US
Price$1.64
Fair Value$1.81
Upside+10.7%
Quality28/100
Watch MacKenzie Realty Capital, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -126.1% net margin
High debt · negative free cash flow
Trails peers (3/10)
Narrow moat 7/100
Evidence: Low Range $0.9102 – $2.74 Share as image

Fair value as of: Jul 27, 2026

From 1 valuation models · updated 14 days ago

Share price +0.4% over the past month.

Below-average quality, screening 11% undervalued on our models.

What matters now

  • The model range is unusually wide ($0.9102 to $2.74). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (2 years)

$48.87 $1.03 Fair Value $1.81 May 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

27‑month range $1.03 – $48.87 · fair‑value band $0.9102 – $2.74 · the $1.64 price screens below the $1.81 fair value. Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MacKenzie Realty Capital, Inc (MKZR) currently trades at $1.64, while our model-based Fair Value estimate is $1.81, implying the stock looks roughly 10.7% undervalued today. The Quality Score stands at 28/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at $17.4M. Revenue declined 44.0% year over year. It earns a return on equity of -21.4%. Net debt stands at $132M. Fundamentals as of Jul 27, 2026

Our scenario range runs from $0.9102 (bear case) to $2.74 (bull case); at $1.64, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Real Estate peers we cover trades at -22% fair-value upside, at 11%, MKZR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) $13.27 $17.78 $26.54 50
All 1 models by family
Asset-Based
NCAV (Graham) $13.27 $17.78 $26.54 50

Notify me when MKZR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $17.4M
Revenue growth (YoY) -44.0%
Net margin -126%
Return on equity -21.4%
Free cash flow −$1.7M FY2025
Operating margin -47.0%
More key figures
EPS (TTM) $-10.01
Net debt $132M FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 28/100

Of which business quality 28 · Market factors (momentum, volatility) 2

Profitability 2
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 25
Earnings quality: real cash, not paper profit
Fin. Strength 11
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 3
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 25
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

MacKenzie Realty Capital, Inc. is a West Coast-focused REIT that intends to invest at least 80% of its total assets in real property, and up to a maximum of 20% of its total assets in illiquid real estate securities. We intend for the real property portfolio to be approximately 50% multifamily and 50% boutique class A office.

Full company description

MacKenzie Realty Capital, Inc. is a West Coast-focused REIT that intends to invest at least 80% of its total assets in real property, and up to a maximum of 20% of its total assets in illiquid real estate securities. We intend for the real property portfolio to be approximately 50% multifamily and 50% boutique class A office. The current portfolio includes interests in 5 multifamily properties and 8 office properties plus 1 multifamily development. MacKenzie Realty Capital, Inc. was incorporated in 2012 in Maryland, USA.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MacKenzie Realty Capital, Inc reported revenue of $22.1M in FY2025 versus $6.0M in FY2021, a compound +38.6%/yr. Reported net income was −$25.9M in FY2025.

Growth Quality 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$22.1M
Latest YoY
+40.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+28.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.4%
Avg. growth/yr (6Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.9%
Revenue +38.6%/yr
FY21 $6.0M
FY22 $10.4M
FY23 $15.1M
FY24 $15.7M
FY25 $22.1M
Net income
FY21 $264K
FY22 $4.6M
FY23 −$4.1M
FY24 −$12.1M
FY25 −$25.9M

Watch MKZR: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MacKenzie Realty Capital, Inc Fair Value". https://www.fairvalue-calculator.com/stock/MKZR

Peer Group

REIT - Diversified · 165 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 28 · Bottom 25%
Fair Value upside +11% · Above median
Return on assets -3% · Bottom 25%
Net margin (TTM) -126% · Bottom 25%
Operating margin (TTM) -47% · Bottom 25%
Revenue growth -44% · Bottom 25%
Debt / equity 2.21× · Higher than 75% of peers

Valuation Multiples vs REIT - Diversified median · lower = cheaper

P/B 0.06× · Cheaper than 75% of peers
P/S (TTM) 0.22× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 48 · sector 13
FUTURE 0 · sector 13
PAST 0 · sector 20
HEALTH 0 · sector 72
DIVIDEND 0 · sector 97

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
Goodman Group GMG A$29.11 A$7.37 -75%
VICI Properties Inc VICI $26.73 $41.74 +56%
W. P. Carey Inc WPC $76.69 $35.59 -54%
Charter Hall Group CHC A$21.90 A$11.46 -48%
Fibra Uno FUNO11 31.10 MXN 63.56 MXN +104%
COV COV €52.55 €62.39 +19%
The GPT Group GPT A$4.89 A$3.49 -29%
Mirvac Group MGR A$1.70 A$0.5700 -66%
KLCC Property Holdings 5235SS 8.85 MYR 6.91 MYR -22%
CRRUN CRRUN C$17.65 C$17.89 +1%

Compare MacKenzie Realty Capital, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MacKenzie Realty Capital, Inc (MKZR) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $1.81 versus a price of $1.64, about +11% (undervalued).
What is the fair value of MKZR?
Our model-based fair value for MacKenzie Realty Capital, Inc is $1.81 (as of Jul 27, 2026), built from audited fundamentals. The current price is $1.64.
What is the quality score of MKZR?
MacKenzie Realty Capital, Inc has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MacKenzie Realty Capital, Inc (MKZR)?
MacKenzie Realty Capital, Inc reported trailing-twelve-month revenue of about $17.4M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of MKZR?
The net profit margin of MacKenzie Realty Capital, Inc is about -126.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MacKenzie Realty Capital, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.