EN DE
Data-driven stock valuation

MULTIPLAN EMPREENDIMENTOS IMOB (MLTTY) fair value: what the stock is really worth

We calculate from audited financials what MULTIPLAN EMPREENDIMENTOS IMOB is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.

  1. Compare price with fair valuebelow fair value = cheap, above = expensive
  2. Check the quality50 and up solid, 75 and up strong
  3. Watch it or check another stockalert when fair value or trend changes

Real Estate · US · Market cap $2.5B

At a glance

ME MULTIPLAN EMPREENDIMENTOS IMOB logo MULTIPLAN EMPREENDIMENTOS IMOB MLTTY · US
Price$11.35
Fair Value$23.27
Upside+105.0%
Quality70/100

A solid business, trading 51% below our fair value of $23.27.

As of Aug 19, 2026, the fair value of MULTIPLAN EMPREENDIMENTOS IMOB is $23.27 per share against a price of $11.35, so the fair value sits 105% above the price. A model estimate from reported figures, not an analyst target.

✓Healthy Growth (revenue 5y +20.4 %/yr)
✓Highly profitable · 40.2% net margin
✓Moderate debt · generates free cash flow
·7.93% dividend yield
✓Ranks above peers (9/11)
✓Wide moat 79/100
!Evidence only medium, so the estimate is less certain
Evidence: Medium Range $13.99 to $32.40

Fair value as of: Aug 19, 2026

From 14 valuation models · updated 21 days ago

Fair value updated Aug 19, 2026, revised from $23.19 to $23.27 (+0.3%) since Aug 13, 2026. Share price −1.9% over the past month.

Watch MULTIPLAN EMPREENDIMENTOS IMOB for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($13.99). The market is more pessimistic than our downside scenario.
  • A fairly wide model range ($13.99 to $32.40) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.

Price vs Fair Value (3 years)

$11.57 $6.17 Fair Value $23.27 Dec 2023 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

33‑month range $6.17 – $11.57 · fair‑value band $13.99 – $32.40 · the $11.35 price screens below the $23.27 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MULTIPLAN EMPREENDIMENTOS IMOB (MLTTY) currently trades at $11.35, while our model-based Fair Value estimate is $23.27, implying the stock looks roughly 51.2% undervalued today. The Quality Score stands at 70/100 (solid quality), in the Real Estate sector. Bull case: the DCF Models group reads highest at a median of $127.59 per share, and 14 of the 14 models we run sit above the $11.35 price. Bear case: the Asset-Based group reads lowest at $17.19, and 0 of the 14 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, MULTIPLAN EMPREENDIMENTOS IMOB generated revenue of $3.0B at a net margin of 40.2%. Revenue grew 57.3% year over year. It earns a return on equity of 20.0%. Net debt stands at $5.2B. Fundamentals as of Aug 19, 2026

Scenario range: $13.99 (bear) to $32.40 (bull), the price of $11.35 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades near its 52-week high and 53% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −20% fair-value upside, at 105%, MLTTY screens cheaper than that median.

Fair Value models

Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF $62.88 $127.59 $287.16 74
Growth DCF $60.36 $137.16 $254.37 74
5Y EBITDA Exit $74.92 $164.98 $285.18 72
All 14 models by family
DCF Models
FCF DCF $62.88 $127.59 $287.16 74
5Y Revenue Exit $45.17 $98.60 $174.25 69
5Y EBITDA Exit $74.92 $164.98 $285.18 72
10Y Revenue Exit $48.38 $102.58 $193.08 63
10Y EBITDA Exit $70.29 $152.39 $291.26 64
Multiples
P/S Multiple $54.39 $72.51 $90.64 58
P/B Multiple $38.49 $51.31 $64.14 55
EV/EBIT $106.96 $148.75 $190.54 66
EV/EBITDA $85.62 $120.29 $154.97 67
EV/Revenue $36.25 $59.68 $83.10 52
Asset-Based
NCAV (Graham) $12.83 $17.19 $25.66 54
Growth DCF
Growth DCF $60.36 $137.16 $254.37 74
Rev-Margin DCF $45.17 $96.65 $165.98 69
Economic Profit
Residual Income $29.51 $39.07 $133.32 64

Widest divergence: DCF Models ($127.59) versus Asset-Based ($17.19). Highest evidence: FCF DCF (74).

Notify me when MLTTY reaches fair value

Put MLTTY on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 13.0
P/S ratio 5.44 P/E × margin
EPS (TTM) $0.8700 price ÷ EPS = P/E 13.0
Dividend yield 7.9% payout 103%
Net margin 41.7% FY2025
Return on equity 20.0% TTM
More key figures
Profitability
Return on assets (EBIT) 11.0% avg 5y
Operating margin 58.2% TTM
Growth
Revenue (TTM) $3.0B TTM
Revenue growth (YoY) +57.3% 3y avg +15.1%
EPS growth (YoY) +34.8%
Balance sheet & cash flow
Free cash flow $1.5B FY2025
Net debt $5.2B FY2025 · ≈ 3.6 yrs of FCF

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 65 · Market factors (momentum, volatility) 84

Profitability 52
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 88
Earnings quality: real cash, not paper profit
Fin. Strength 42
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 74
Price trend over the last 3–12 months (market factor)
52W Momentum 97
Distance to the 52-week high (market factor)
Net Issuance 89
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Multiplan Empreendimentos Imobiliários S.A. engages in the planning, implementation, development, and sale of real estate projects in Brazil. The company develops residential or commercial properties, including urban shopping malls.

Full company description

Multiplan Empreendimentos Imobiliários S.A. engages in the planning, implementation, development, and sale of real estate projects in Brazil. The company develops residential or commercial properties, including urban shopping malls. It is also involved in the purchase and sale of real estate properties, as well as acquisition and disposal of real estate rights, and its operation through leasing. In addition, the company provides management and administrative services for its own shopping malls or third party; technical advisory and support services concerning real estate matters; and civil construction, construction works execution, and engineering and related services. Further, it engages in the planning, development, management, promotion, and intermediation of real estate projects; import and export of goods and services related to its activities; generation of electric power; vehicle manufacturing and parking services; entertainment services; manage and operate theatres; and administration and promotion services. Additionally, the company engages in promotion, organization, production, agency, programming and execution of sporting, artistic and cultural events, shows, and spectacles; manages sporting, artistic and cultural events; and rental of sound, light and any other equipment. Multiplan Empreendimentos Imobiliários S.A. was founded in 1974 and is based in Rio De Janeiro, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MULTIPLAN EMPREENDIMENTOS IMOB reported revenue of R$2.7B in FY2025 versus R$1.3B in FY2021, a compound +20.8%/yr. Reported net income was R$1.1B in FY2025, compounding +26.0%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$2.7B
Latest YoY
+7.6%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.1%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.4%
Value creation/yr (5Y, in BRL) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in BRL: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+22.2%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+14.3%
Dividend yield7.9%
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.106.5% (2020) → 68.1% (2025) · falling
Worst earnings drop19% (2022) · in USD
Revenue +20.8%/yr
FY21 R$1.3B
FY22 R$1.8B
FY23 R$2.0B
FY24 R$2.5B
FY25 R$2.7B
Net income +26.0%/yr
FY21 R$453M
FY22 R$769M
FY23 R$1.0B
FY24 R$1.3B
FY25 R$1.1B

Watch MLTTY, get fair value alerts →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

MULTIPLAN EMPREENDIMENTOS IMOB · Fair Value
$23.27 +51%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "MULTIPLAN EMPREENDIMENTOS IMOB Fair Value". https://www.fairvalue-calculator.com/stock/MLTTY

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Real Estate Services · 529 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation
Quality Score 70 · Top 25%
Fair Value upside +105% · Top 25%
Profitability
Return on equity (TTM) 20% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 40% · Top 25%
Operating margin (TTM) 58% · Top 25%
Growth and dividend
Revenue growth 57% · Top 25%
Dividend yield (TTM) 7.9% · Top 25%
Balance sheet
Debt / equity 0.75× · Above median

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 13.0× · Pricier than median
P/FCF 1.7× · Cheaper than median

What the price implies (reverse DCF)

The inverse question: what free-cash-flow growth must MULTIPLAN EMPREENDIMENTOS IMOB deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.

Implied FCF growth, 10 years-8.2 % per year
Achieved revenue growth, 5 years+20.4 % p.a.
Sector median revenue growth+1.5 %
FCF yield on price26.36 %
Discount rate (WACC) in the models8.5 %

The price demands less growth than the company recently delivered: even a weaker business would justify the price. Ranking of the largest stocks →

Context: sector, industry, market

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 31
FUTURE100 · sector 10
PAST80 · sector 17
HEALTH63 · sector 84
DIVIDEND100 · sector 64

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
CBRE Group CBRE $148.74 $69.47 −53%
Vonovia SE VNA €19.15 €36.67 +91%
Cellnex Telecom, S.A CLNX €25.66 €25.46 −1%
KE Holdings BEKE $17.92 $6.63 −63%
Jones Lang LaSalle Incorporated JLL $362.36 $290.25 −20%
Swire Properties Limited 1972 HK$24.84 HK$5.12 −79%
CoStar Group CSGP $30.91 $4.64 −85%
China Resources Mixc Lifestyle Services Limited 1209 HK$39.84 HK$34.95 −12%
CapitaLand Investment Limited 9CI 2.66 SGD 0.4900 SGD −82%
Plaza S.A MALLPLAZA 4,040 CLP 4,571 CLP +13%

Compare MULTIPLAN EMPREENDIMENTOS IMOB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Frequently asked questions

Is MULTIPLAN EMPREENDIMENTOS IMOB (MLTTY) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of $23.27 versus a price of $11.35, about +105% upside (undervalued).
What is the fair value of MLTTY?
Our model-based fair value for MULTIPLAN EMPREENDIMENTOS IMOB is $23.27 (as of Aug 19, 2026), built from audited fundamentals. The current price: $11.35.
What is the quality score of MLTTY?
MULTIPLAN EMPREENDIMENTOS IMOB has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for MULTIPLAN EMPREENDIMENTOS IMOB (MLTTY)?
Our model-based price target is the fair value of $23.27 (as of Aug 19, 2026) from 14 valuation models. Cautious scenario $13.99, optimistic scenario $32.40. It is a calculation from audited fundamentals, not an analyst target.
What is the MULTIPLAN EMPREENDIMENTOS IMOB stock forecast for 2026?
Our models put fair value at $23.27, about +105% upside versus a price of $11.35 (undervalued). Cautious scenario $13.99, optimistic scenario $32.40. The calculation is refreshed regularly with new filings.
What is the revenue of MULTIPLAN EMPREENDIMENTOS IMOB (MLTTY)?
MULTIPLAN EMPREENDIMENTOS IMOB reported trailing-twelve-month revenue of about $3.0B (latest available figure, as of Aug 19, 2026).
What is the net profit margin of MLTTY?
The net profit margin of MULTIPLAN EMPREENDIMENTOS IMOB is about 40.2%, meaning it keeps roughly 40.2% of revenue as net income. Based on the latest reported figures.
Does MULTIPLAN EMPREENDIMENTOS IMOB pay a dividend?
MULTIPLAN EMPREENDIMENTOS IMOB currently shows a dividend yield of about 7.93% relative to its recent price (as of Aug 19, 2026).
What growth is priced into MULTIPLAN EMPREENDIMENTOS IMOB (MLTTY)?
For today's price to be fair in a discounted-cash-flow model, MULTIPLAN EMPREENDIMENTOS IMOB would have to grow free cash flow by -8.2 % per year for ten years (discount rate 8.5 %, then 2 % perpetual growth). Over the last 5 years revenue grew +20.4 % per year. As of Aug 19, 2026.
What discount rate (WACC) does the fair value of MLTTY use?
Our models discount MULTIPLAN EMPREENDIMENTOS IMOB at 8.5 %: a base by market capitalisation (mid), damped by beta 0.11, country premium for USA. The same rate applies in all 26 models.
What is the intrinsic value of MULTIPLAN EMPREENDIMENTOS IMOB (MLTTY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For MULTIPLAN EMPREENDIMENTOS IMOB it is $23.27 per share (as of Aug 19, 2026), against a price of $11.35. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is MULTIPLAN EMPREENDIMENTOS IMOB stock overvalued or undervalued in 2026?
As of Aug 19, 2026, MLTTY trades below its calculated fair value: price $11.35, fair value $23.27, a gap of about +105% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MLTTY?
No. The price is what the market pays today ($11.35); the fair value is what the company's own numbers justify ($23.27). For MULTIPLAN EMPREENDIMENTOS IMOB the two are $11.92 per share apart. That gap is exactly why we show both numbers side by side.
How much is MULTIPLAN EMPREENDIMENTOS IMOB worth?
The market values MULTIPLAN EMPREENDIMENTOS IMOB at about $2.5B (market capitalisation, as of Aug 19, 2026). Per share that is $11.35; our models calculate a fair value of $23.27 per share.
What do the bullish and bearish scenarios say about MLTTY?
Our models span a range for MULTIPLAN EMPREENDIMENTOS IMOB: cautious scenario $13.99, base $23.27, optimistic $32.40 per share (as of Aug 19, 2026, price $11.35). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of MLTTY?
MULTIPLAN EMPREENDIMENTOS IMOB trades at a price-to-earnings ratio of 13.0 (as of Aug 19, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $23.27 is built from several models across several years.
How solid is the balance sheet of MULTIPLAN EMPREENDIMENTOS IMOB (MLTTY)?
Balance-sheet figures for MULTIPLAN EMPREENDIMENTOS IMOB (as of Aug 19, 2026): return on equity 20.0%, debt of 0.75 per unit of equity. They feed the Quality Score of 70/100, which measures business quality independently of the share price.
How far is MLTTY from its 52-week high?
MULTIPLAN EMPREENDIMENTOS IMOB trades at $11.35, about 14% below its 52-week high of $10.00 and 53% above the low of $7.43 (as of Aug 19, 2026). Distance from the high says nothing about value: that is what the fair value of $23.27 is for.
Which stocks are comparable to MULTIPLAN EMPREENDIMENTOS IMOB?
From the same area (Real Estate) we also value CBRE Group, Vonovia SE, Cellnex Telecom, S.A, KE Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is MULTIPLAN EMPREENDIMENTOS IMOB stock attractive at the current price?
The data as of Aug 19, 2026: price $11.35, calculated fair value $23.27 (+105%), Quality Score 70/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MLTTY calculated?
We run MULTIPLAN EMPREENDIMENTOS IMOB through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $23.27, with the spread shown as a cautious and an optimistic scenario.
Free · no account needed

Watch MULTIPLAN EMPREENDIMENTOS IMOB in the live analysis

One click puts MULTIPLAN EMPREENDIMENTOS IMOB on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.