Mendelson Infrastructures and Industries Ltd (MNIN) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Mendelson Infrastructures and Industries Ltd ILS 18.11, price ILS 14.91, upside +21.5%, quality 63 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Mendelson Infrastructures and Industries Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 5.33 ILA – 17.83 ILA · fair‑value band 13.58 ILA – 22.63 ILA · the 14.91 ILA price screens below the 18.11 ILA fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Mendelson Infrastructures and Industries in your weekly email
Every Wednesday you see whether Mendelson Infrastructures and Industries is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Mendelson Infrastructures & Industries Ltd., together with its subsidiaries, engages in the supply of conduction and flow products in Israel. It operates through Construction and Plumbing, Infrastructure, and Elevators and Air Conditioning segments.
Show more
Mendelson Infrastructures & Industries Ltd., together with its subsidiaries, engages in the supply of conduction and flow products in Israel. It operates through Construction and Plumbing, Infrastructure, and Elevators and Air Conditioning segments. The company offers plumbing products, such as domestic water supply systems, tanks, sewage products, air release/strainer/check valve/pressure reducing products, steel fittings, brass fittings, and ball valves; and HDPEs. It also provides plastic underground rainwater systems; drainage channels; grease separators; fire extinguishing products, including grooved and threaded fittings, fire protection valves, hydrants, fire accessories, water flow switches, fire sprinklers, pipe hangers, fire monitors, and red pipes; and stainless steel, steel, concrete, PE, PVC, and copper pipes. The company also offers compression fittings and valves fittings, BSP threaded fittings, saddles fittings, tooling, and accessories; high pressure forged fittings; electo fusion fittings; U-PVC fittings; flanges; ball valves; and butterfly and knife gate valves. In addition, it is involved in sanitation products; butt weld pipes fittings; globe, piston, safety, control, bellow, float, and pressure relief valves; backflow preventors and double check valves; electric and pneumatic actuators; and steel piping and steel press fittings, as well as air conditioning systems. Further, the company serves industry, infrastructure, contractors, local government, businesses, institutions, and private customers through its distribution centers. The company was founded in 1947 and is based in Kiryat Ata, Israel. Mendelson Infrastructures & Industries Ltd. operates as a subsidiary of Emilia Development (O.F.G) Ltd.
Stock analysis
Mendelson Infrastructures and Industries Ltd (MNIN) currently trades at 14.91 ILA, while our model-based Fair Value estimate is 18.11 ILA, implying the stock looks roughly 17.7% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 23.74 ILA per share, and 18 of the 25 models we run sit above the 14.91 ILA price.
Bear case: the Dividend Discount group reads lowest at 5.64 ILA, and 7 of the 25 models stay below the price. Evidence for this calculation is high.
Scenario range: 13.58 ILA (bear) to 22.63 ILA (bull), the price of 14.91 ILA sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Basic Materials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Mendelson Infrastructures and Industries Ltd reported revenue of 1.0B ILS in FY2025 versus 906M ILS in FY2021, a compound +3.5%/yr. Reported net income was 39.8M ILS in FY2025, compounding +6.2%/yr from FY2021.
Key figures
Market cap 591M ILA · P/E ratio 15.7 · P/S ratio 0.60 · EPS (TTM) 0.9500 ILA · Dividend yield 3.4% · Net margin 3.8% · Return on equity 9.1% · Return on assets (EBIT) 8.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 11% below its 52-week high and 26% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −45% fair-value upside, at 21%, MNIN screens cheaper than that median.
Fair Value models
Bear 13.58 ILAFair Value 18.11 ILABull 22.63 ILA
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.3267 ILS per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+1.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.5%
Start year 2020 (pandemic). Over 10 years: +3.8% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+12.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+9.4%
Dividend (yield on the price)3.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.9% vs 0%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 7%
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−1.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Israel: IMF forecast 2.1% a year to 2030, 1.7% from 2016 to 2025) that is about −3.8% a year for the price.
Compare Mendelson Infrastructures and Industries Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Steel · 417 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score63 · Top 25%
Fair Value upside+22% · Above median
Profitability
Return on equity (TTM)9% · Above median
Return on assets4% · Top 25%
Net margin (TTM)4% · Above median
Operating margin (TTM)6% · Above median
Growth and dividend
Revenue growth−6% · Below median
Dividend yield (TTM)3.4% · Above median
Balance sheet
Debt / equity0.07× · Below median
Valuation Multiplesvs Steel median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Mendelson Infrastructures and Industries Ltd Fair Value". https://www.fairvalue-calculator.com/stock/MNIN
Frequently asked questions
Is Mendelson Infrastructures and Industries Ltd (MNIN) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 18.11 ILA versus a price of 14.91 ILA, about +21% upside (undervalued).
What is the fair value of MNIN?
Our model-based fair value for Mendelson Infrastructures and Industries Ltd is 18.11 ILA (as of Sep 24, 2026), built from audited fundamentals. The current price: 14.91 ILA.
What is the quality score of MNIN?
Mendelson Infrastructures and Industries Ltd has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Mendelson Infrastructures and Industries Ltd (MNIN)?
Our model-based price target is the fair value of 18.11 ILA (as of Sep 24, 2026) from 25 valuation models. Cautious scenario 13.58 ILA, optimistic scenario 22.63 ILA. It is a calculation from audited fundamentals, not an analyst target.
What is the Mendelson Infrastructures and Industries Ltd stock forecast for 2026?
Our models put fair value at 18.11 ILA, about +21% upside versus a price of 14.91 ILA (undervalued). Cautious scenario 13.58 ILA, optimistic scenario 22.63 ILA. The calculation is refreshed regularly with new filings.
What is the revenue of Mendelson Infrastructures and Industries Ltd (MNIN)?
Mendelson Infrastructures and Industries Ltd reported trailing-twelve-month revenue of about 1.0B ILS (latest available figure, as of Sep 24, 2026).
Does Mendelson Infrastructures and Industries Ltd pay a dividend?
Mendelson Infrastructures and Industries Ltd currently shows a dividend yield of about 3.39% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Mendelson Infrastructures and Industries Ltd (MNIN)?
For today's price to be fair in a discounted-cash-flow model, Mendelson Infrastructures and Industries Ltd would have to grow free cash flow by -1.8 % per year for five years (discount rate 13.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +4.5 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of MNIN use?
Our models discount Mendelson Infrastructures and Industries Ltd at 13.1 %: a base by market capitalisation (micro), damped by beta 0.13, country premium for Israel. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Mendelson Infrastructures and Industries Ltd that is -1.8 % per year a year over ten years, using the same discount rate (13.1 %) and the same formula as our fair value.
How much growth has Mendelson Infrastructures and Industries Ltd (MNIN) delivered so far?
Over the past 5 years revenue at Mendelson Infrastructures and Industries Ltd grew +4.5 % a year. The price currently implies -1.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Mendelson Infrastructures and Industries Ltd (MNIN) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Mendelson Infrastructures and Industries Ltd (-1.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Mendelson Infrastructures and Industries Ltd (MNIN)?
The free-cash-flow yield on the price is 14.61 %: that much free cash flow Mendelson Infrastructures and Industries Ltd produces per unit of market value. When it exceeds the discount rate of our models (13.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Mendelson Infrastructures and Industries Ltd (MNIN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Mendelson Infrastructures and Industries Ltd it is 18.11 ILA per share (as of Sep 24, 2026), against a price of 14.91 ILA. It is the blended result of 25 valuation models (cash flow, earnings, asset, dividend).
Is Mendelson Infrastructures and Industries Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, MNIN trades below its calculated fair value: price 14.91 ILA, fair value 18.11 ILA, a gap of about +21% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MNIN?
No. The price is what the market pays today (14.91 ILA); the fair value is what the company's own numbers justify (18.11 ILA). For Mendelson Infrastructures and Industries Ltd the two are 3.20 ILA per share apart. That gap is exactly why we show both numbers side by side.
How much is Mendelson Infrastructures and Industries Ltd worth?
The market values Mendelson Infrastructures and Industries Ltd at about 591M ILA (market capitalisation, as of Sep 24, 2026). Per share that is 14.91 ILA; our models calculate a fair value of 18.11 ILA per share.
What do the bullish and bearish scenarios say about MNIN?
Our models span a range for Mendelson Infrastructures and Industries Ltd: cautious scenario 13.58 ILA, base 18.11 ILA, optimistic 22.63 ILA per share (as of Sep 24, 2026, price 14.91 ILA). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of MNIN?
Mendelson Infrastructures and Industries Ltd trades at a price-to-earnings ratio of 15.7 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 18.11 ILA is built from several models across several years. Other multiples: P/B 0.4, P/S 0.2, EV/EBITDA 2.8.
How solid is the balance sheet of Mendelson Infrastructures and Industries Ltd (MNIN)?
Balance-sheet figures for Mendelson Infrastructures and Industries Ltd (as of Sep 24, 2026): return on equity 9.1%, debt of 0.07 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is MNIN from its 52-week high?
Mendelson Infrastructures and Industries Ltd trades at 14.91 ILA, about 11% below its 52-week high of 16.69 ILA and 26% above the low of 11.85 ILA (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 18.11 ILA is for.
Which stocks are comparable to Mendelson Infrastructures and Industries Ltd?
From the same area (Basic Materials) we also value Nucor Corporation, Steel Dynamics, Inc, JSW Steel Limited, Tata Steel Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Mendelson Infrastructures and Industries Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 14.91 ILA, calculated fair value 18.11 ILA (+21%), Quality Score 63/100, from 25 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MNIN calculated?
We run Mendelson Infrastructures and Industries Ltd through 25 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 18.11 ILA, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Mendelson Infrastructures and Industries Ltd currently trades 21 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Mendelson Infrastructures and Industries Ltd (MNIN)?
The closing price on Sep 24, 2026 was 14.91 ILA. Our model-based fair value is 18.11 ILA, about +21% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Mendelson Infrastructures and Industries Ltd right now?
Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Mendelson Infrastructures and Industries Ltd (MNIN) come from?
Earnings per share at Mendelson Infrastructures and Industries Ltd grew +1.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share +4.3 %, EBIT margin +12.4 %, tax rate −2.8 %, residual (interest, one-offs) −11.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Mendelson Infrastructures and Industries Ltd
How large is the market capitalisation of Mendelson Infrastructures and Industries Ltd (MNIN)?
The market capitalisation of Mendelson Infrastructures and Industries Ltd is 591M ILA. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Mendelson Infrastructures and Industries Ltd (MNIN)?
The price-to-sales ratio of Mendelson Infrastructures and Industries Ltd is 0.60 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Mendelson Infrastructures and Industries Ltd (MNIN)?
Earnings per share at Mendelson Infrastructures and Industries Ltd are 0.9500 ILA (price ÷ EPS = P/E 15.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Mendelson Infrastructures and Industries Ltd (MNIN)?
The dividend yield of Mendelson Infrastructures and Industries Ltd is 3.4% (payout 53.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Mendelson Infrastructures and Industries Ltd (MNIN)?
The net margin of Mendelson Infrastructures and Industries Ltd is 3.8% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Mendelson Infrastructures and Industries Ltd (MNIN)?
The return on equity (ROE) of Mendelson Infrastructures and Industries Ltd is 9.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Mendelson Infrastructures and Industries Ltd (MNIN)?
On an EBIT basis the return on assets of Mendelson Infrastructures and Industries Ltd is 8.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Mendelson Infrastructures and Industries Ltd (MNIN)?
The operating margin of Mendelson Infrastructures and Industries Ltd is 6.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Mendelson Infrastructures and Industries Ltd (MNIN)?
Revenue at Mendelson Infrastructures and Industries Ltd is growing −6.3% versus a year earlier (3y avg −2.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Mendelson Infrastructures and Industries Ltd (MNIN)?
Earnings per share at Mendelson Infrastructures and Industries Ltd are growing −20.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Mendelson Infrastructures and Industries Ltd (MNIN) carry?
The net debt of Mendelson Infrastructures and Industries Ltd is 169M ILA (fiscal year 2025, ≈ 2.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Mendelson Infrastructures and Industries Ltd in the live analysis
One click puts Mendelson Infrastructures and Industries Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
