EN DE

Metair (MTA) Fair Value & Analysis

Consumer Cyclical · ZA · Market cap 1.0B ZAC · ISIN ZAE000090692

M Metair MTA · JSE
PriceR4.98
Fair ValueR4.04
Upside-18.8%
Quality57/100
Watch Metair for free, get notified when fair value or trend changes. Watch for free

Risks

!Trades 23% ABOVE our fair value of R4.04
!Mixed Growth (revenue 5y +11.8 %/yr)
!Loss-making · -2.5% net margin
!High debt · generates free cash flow
Mixed Growth (revenue 5y +11.8 %/yr)
Loss-making · -2.5% net margin
High debt · generates free cash flow
Mixed vs. peers (7/12)
Narrow moat 28/100
Evidence: High Range R1.78 – R7.07 Share as image

Fair value as of: Aug 28, 2026

From 15 valuation models · updated today

Fair value updated Aug 28, 2026, revised from R40.25 to R4.04 (−90.0%) since Aug 13, 2026. Share price +0.6% over the past month.

A solid business, but trading 23% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track Metair and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card. Track it free

What matters now

  • The model range is unusually wide (R1.78 to R7.07). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R30.57 R4.05 Fair Value R4.04 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 28, 2026.

How to read this chart

60‑month range R4.05 – R30.57 · fair‑value band R1.78 – R7.07 · the R4.98 price screens above the R4.04 fair value. Dashed = 300-day average. As of Aug 28, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Metair (MTA) currently trades at R4.98, while our model-based Fair Value estimate is R4.04, implying the stock looks roughly 18.8% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Metair generated revenue of 17.9B ZAR at a net margin of -2.5%. Revenue grew 52.6% year over year. It earns a return on equity of -11.6%. Net debt stands at 4.2B ZAR. Fundamentals as of Aug 28, 2026

Our scenario range runs from R1.78 (bear case) to R7.07 (bull case); at R4.98, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at -19%, MTA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF R25.29 R50.26 R85.38 80
Rev-Margin DCF R20.20 R45.80 R78.19 74
ROIC Compounder R6.55 R10.08 R15.16 72
All 15 models by family
DCF Models
FCF DCF R25.80 R53.76 R95.41 38
5Y Revenue Exit R20.20 R46.07 R80.35 39
5Y EBITDA Exit R34.45 R74.86 R124.77 41
10Y Revenue Exit R20.76 R44.47 R79.09 36
10Y EBITDA Exit R30.38 R63.52 R112.40 37
Earnings-Based
EPV R6.55 R10.08 R13.02 59
Dividend Discount
Gordon GGM R1.45 R2.62 R3.61 70
DDM Multi-Stage R1.45 R2.39 R2.80 61
Multiples
EV/EBIT R35.94 R54.37 R72.80 53
EV/EBITDA R45.84 R67.57 R89.30 54
EV/Revenue R17.93 R33.90 R49.87 43
Asset-Based
NCAV (Graham) R5.68 R7.61 R11.35 50
Growth DCF
Growth DCF R25.29 R50.26 R85.38 80
Rev-Margin DCF R20.20 R45.80 R78.19 74
Economic Profit
ROIC Compounder R6.55 R10.08 R15.16 72

Widest divergence: Multiples (R54.37) versus Dividend Discount (R2.39). Highest evidence: Growth DCF (80).

Notify me when MTA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.06 TTM
EPS (TTM) R-1.81
Net margin -2.5% FY2025
Return on equity -11.6% TTM
Return on assets (EBIT) 6.3% avg 5y
Operating margin 7.7% TTM
More key figures
Growth
Revenue (TTM) 17.9B ZAR TTM
Revenue growth (YoY) +52.6% 3y avg +8.7%
EPS growth (YoY) +14.6%
Balance sheet & cash flow
Free cash flow 852M ZAC FY2025
Net debt 4.2B ZAC FY2025 · ≈ 5.0 yrs of FCF

Figures from reported company fundamentals · as of Aug 28, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 52 · Market factors (momentum, volatility) 37

Profitability 30
Margins and returns on capital today
Quality Growth 83
Are margins and returns improving?
Cashflow 41
Earnings quality: real cash, not paper profit
Fin. Strength 23
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 80
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Metair Investments Limited, together with its subsidiaries, manufactures, distributes, and retails automotive components, batteries, and related products in South Africa and Romania. The company operates in two segments, OEM Direct Component Manufacturing and Aftermarket Parts and Retail.

Full company description

Metair Investments Limited, together with its subsidiaries, manufactures, distributes, and retails automotive components, batteries, and related products in South Africa and Romania. The company operates in two segments, OEM Direct Component Manufacturing and Aftermarket Parts and Retail. It offers wiring harnesses, instrument cluster/combination meters, and moulded parts; automotive, solar, and industrial batteries; heating, ventilation, and air conditioning and climate control systems, air cleaners, wiper and washer systems, radiators, reserve tanks, charge air coolers, compressors, engine control units, air conditioning pipes and hoses, cooling modules, radiator fan shrouds and condensers; electronic control units and starter motors; and hydraulics and brake pads, discs, and shoes. The company also provides coil and leaf springs, stabilizer, and torsion bars; headlights, taillights, reflectors, and plastic injection mouldings; front end modules, shock absorbers, and struts; automotive wire and PVC insulated copper; and chrome plating, body colour painting and assemblies, and interior and exterior trim components. In addition, it engages in the distribution of auto parts, spares, and car accessories; provision of other braking components, as well as backup, standby, and charging systems; battery distribution networks; and vehicle maintenance and replacement services. The company sells its products to original equipment manufacturers, individual consumers, workshops, fleet operators, and independent resellers under the AutoZone, QSV, Move Workshops, ATE Retail, Smiths Manufacturing, Automould, Auto Plastics, Supreme Spring, Lumotech, Unitrade, Hesto, and Rombat brand names. It exports its products to Africa, the Middle East, and Europe. The company was incorporated in 1948 and is based in Johannesburg, South Africa.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Metair reported revenue of 17.9B ZAR in FY2025 versus 12.6B ZAR in FY2021, a compound +9.1%/yr. Reported net income was −448M ZAR in FY2025.

Growth Quality 57/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
17.9B ZAR
Latest YoY
+51.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.7%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.8%
Avg. revenue growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.0%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue +9.1%/yr
FY21 12.6B ZAR
FY22 13.9B ZAR
FY23 15.9B ZAR
FY24 11.8B ZAR
FY25 17.9B ZAR
Net income
FY21 675M ZAR
FY22 −40.4M ZAR
FY23 95.5M ZAR
FY24 −4.2B ZAR
FY25 −448M ZAR

MTA screens 19% overvalued. Compare with O'Reilly Automotive, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Metair Fair Value". https://www.fairvalue-calculator.com/stock/MTA

Peer Group

Auto Parts · 655 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −19% · Below median
Return on assets 6% · Top 25%
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) 8% · Above median
Revenue growth 53% · Top 25%
Dividend yield (TTM) 3.7% · Top 25%
Debt / equity 2.29× · Higher than 75% of peers

Valuation Multiples vs Auto Parts median · lower = cheaper

P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 2.4× · Cheaper than 75% of peers
PEG 102.13× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE8 · sector 16
FUTURE100 · sector 23
PAST0 · sector 27
HEALTH0 · sector 95
DIVIDEND74 · sector 31

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 28, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY $89.55 $47.50 -47%
AutoZone, Inc AZO $2,999 $2,287 -24%
Hyundai Mobis Co 012330 451,500 KRW 643,909 KRW +43%
Fuyao Glass Industry Group 600660 ¥57.67 ¥84.47 +46%
Magna International Inc MGA $66.00 $68.17 +3%
Genuine Parts Company GPC $139.49 $58.07 -58%
Samvardhana Motherson International Limited MOTHERSON ₹169.58 ₹80.63 -52%
Bosch Limited BOSCHLTD ₹48,700 ₹11,534 -76%
Ningbo Tuopu Group 601689 ¥50.30 ¥28.28 -44%
Bharat Forge Limited BHARATFORG ₹2,063 ₹393.20 -81%

Compare Metair with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Metair (MTA) overvalued or undervalued?
As of Aug 28, 2026, our model estimates a fair value of R4.04 versus a price of R4.98, about −19% (overvalued).
What is the fair value of MTA?
Our model-based fair value for Metair is R4.04 (as of Aug 28, 2026), built from audited fundamentals. The current price: R4.98.
What is the quality score of MTA?
Metair has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Metair (MTA)?
Metair reported trailing-twelve-month revenue of about 17.9B ZAR (latest available figure, as of Aug 28, 2026).
What is the net profit margin of MTA?
The net profit margin of Metair is about -2.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free · no account needed

Watch Metair in the live analysis

One click puts Metair on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.