EN DE

Mitsui Matsushima Holdings (MTSMF) Fair Value & Analysis

Energy · US · Market cap $333M

MM Mitsui Matsushima Holdings logo Mitsui Matsushima Holdings MTSMF · US
Price$9.00
Fair Value$10.32
Upside+14.7%
Quality41/100
Watch Mitsui Matsushima Holdings for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 10.3% net margin
Low debt · generates free cash flow
4.50% dividend yield
Ranks above peers (8/11)
Narrow moat 35/100
Evidence: High Range $7.23 – $13.41 Share as image

Fair value as of: Jul 17, 2026

From 22 valuation models · updated 25 days ago

Below-average quality, screening 15% undervalued on our models.

What matters now

  • A fairly wide model range ($7.23 to $13.41) leaves room in how you read the outcome.
  • Our model range runs from $7.23 (bear) to $13.41 (bull), base $10.32. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 41/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (12 months)

$9.00 $8.06 Fair Value $10.32 Aug 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 17, 2026.

How to read this chart

12‑month range $8.06 – $9.00 · fair‑value band $7.23 – $13.41 · the $9.00 price screens below the $10.32 fair value. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mitsui Matsushima Holdings (MTSMF) currently trades at $9.00, while our model-based Fair Value estimate is $10.32, implying the stock looks roughly 14.7% undervalued today. The Quality Score stands at 41/100 (below-average quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Mitsui Matsushima Holdings generated revenue of $65.5B at a net margin of 10.3%. Revenue grew 6.6% year over year. It earns a return on equity of 11.1%. Net debt stands at $44.5B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $7.23 (bear case) to $13.41 (bull case); at $9.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 12% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -12% fair-value upside, at 15%, MTSMF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $3.27 $4.92 $7.51 80
Rev-Margin DCF $5.95 $10.73 $16.54 74
ROIC Compounder $10.34 $12.14 $14.00 72
All 22 models by family
DCF Models
FCF DCF $3.08 $4.82 $7.78 38
Owner Earnings $9.33 $12.93 $19.06 31
5Y Revenue Exit $5.95 $10.57 $17.34 39
5Y EBITDA Exit $5.51 $9.81 $15.54 41
5Y P/E Exit $7.16 $12.66 $19.24 38
10Y Revenue Exit $4.37 $7.52 $10.97 36
10Y EBITDA Exit $4.39 $7.09 $9.99 37
10Y P/E Exit $5.31 $8.71 $12.00 35
Earnings-Based
Graham-Dodd $9.89 $12.59 $14.34 54
EPV $10.34 $12.13 $13.62 59
Multiples
P/E Multiple $15.27 $20.35 $25.44 63
P/S Multiple $12.75 $17.01 $21.26 58
P/B Multiple $16.26 $21.68 $27.11 55
EV/EBIT $12.79 $17.97 $23.15 53
EV/EBITDA $9.08 $13.03 $16.98 54
EV/Revenue $9.15 $14.25 $19.35 43
Asset-Based
NCAV (Graham) $6.02 $8.07 $12.05 50
Growth DCF
Growth DCF $3.27 $4.92 $7.51 80
Rev-Margin DCF $5.95 $10.73 $16.54 74
Economic Profit
Residual Income $10.51 $11.83 $18.63 61
ROIC Compounder $10.34 $12.14 $14.00 72
Growth Earnings
Growth-Adj P/E $10.98 $15.69 $20.40 68

Widest divergence: Multiples ($17.01) versus Growth DCF ($4.92). Highest evidence: Growth DCF (80).

Notify me when MTSMF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $65.5B
Revenue growth (YoY) +6.6%
Net margin 10.3%
Return on equity 11.1%
Free cash flow $3.3B FY2026
P/E ratio 7.1
More key figures
Operating margin 8.6%
EPS (TTM) $1.27
Dividend yield 4.5%
Net debt $44.5B FY2026

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 41 · Market factors (momentum, volatility) 64

Profitability 42
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mitsui Matsushima Holdings Co., Ltd., through its subsidiaries, engages in the consumer goods, industrial products, and energy business in Japan and internationally. The company operates, generates, and sells solar power to electric power companies.

Full company description

Mitsui Matsushima Holdings Co., Ltd., through its subsidiaries, engages in the consumer goods, industrial products, and energy business in Japan and internationally. The company operates, generates, and sells solar power to electric power companies. The company offers produces and sells drinking straws and food containers; office equipment centering on shredders; sells pet foods and related products; sells of hardware and plastic products for housing and furniture; and sells roll products, such as recording paper for register rolls. It provides mask blanks for liquid crystal panels, organic EL and electronic components; measurement devices and production facilities for crystal devices and related hardware and software; insulator strings and metal fittings; food processing machines; sells power transmission chains and conveyer chains; sells industrial roller chains; real estate lending for business operators and real estate brokerages; engages in holding, investment, management, and trading of stocks; operates and manages renewable energy power generation including solar power generation; manages real estate owned in Nagasaki Prefecture, and Mitsui Minato Club. The company was formerly known as Mitsui Matsushima Co., Ltd. and changed its name to Mitsui Matsushima Holdings Co., Ltd. in 2018. Mitsui Matsushima Holdings Co., Ltd. was incorporated in 1913 and is headquartered in Fukuoka City, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Mitsui Matsushima Holdings reported revenue of $65.5B in FY2026 versus $46.6B in FY2022, a compound +8.9%/yr. Reported net income was $6.7B in FY2026, compounding +5.6%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
$65.5B
Latest YoY
+8.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.5%
Revenue +8.9%/yr
FY22 $46.6B
FY23 $80.0B
FY24 $77.5B
FY25 $60.6B
FY26 $65.5B
Net income +5.6%/yr
FY22 $5.4B
FY23 $23.0B
FY24 $15.1B
FY25 $8.6B
FY26 $6.7B

Watch MTSMF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mitsui Matsushima Holdings Fair Value". https://www.fairvalue-calculator.com/stock/MTSMF

Peer Group

Thermal Coal · 101 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Below median
Fair Value upside +15% · Above median
Return on equity (TTM) 11% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 10% · Top 25%
Operating margin (TTM) 9% · Below median
Revenue growth 7% · Above median
Dividend yield (TTM) 4.5% · Top 25%
Debt / equity 0.33× · Higher than median

Valuation Multiples vs Thermal Coal median · lower = cheaper

P/E (TTM) 7.1× · Cheaper than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 53 · sector 22
FUTURE 33 · sector 0
PAST 44 · sector 21
HEALTH 83 · sector 92
DIVIDEND 90 · sector 31

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Coal Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Thermal Coal stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Compare Mitsui Matsushima Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mitsui Matsushima Holdings (MTSMF) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $10.32 versus a price of $9.00, about +15% (undervalued).
What is the fair value of MTSMF?
Our model-based fair value for Mitsui Matsushima Holdings is $10.32 (as of Jul 17, 2026), built from audited fundamentals. The current price is $9.00.
What is the quality score of MTSMF?
Mitsui Matsushima Holdings has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mitsui Matsushima Holdings (MTSMF)?
Mitsui Matsushima Holdings reported trailing-twelve-month revenue of about $65.5B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of MTSMF?
The net profit margin of Mitsui Matsushima Holdings is about 10.3%, meaning it keeps roughly 10.3% of revenue as net income. Based on the latest reported figures.
Does Mitsui Matsushima Holdings pay a dividend?
Mitsui Matsushima Holdings currently shows a dividend yield of about 4.50% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mitsui Matsushima Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.