EN DE

Multiconsult ASA (MULTI) Fair Value & Analysis

Industrials · NO · Market cap 4.2B NOK

MA Multiconsult ASA MULTI · OL
Pricekr 152.00
Fair Valuekr 171.71
Upside+13.0%
Quality58/100
Watch Multiconsult ASA for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 4.0% net margin
Moderate debt · generates free cash flow
3.33% dividend yield
Mixed vs. peers (8/14)
Moderate moat 49/100
Evidence: High Range kr 84.38 – kr 240.91 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 24 days ago

Share price +3.5% over the past month.

A solid business, screening 13% undervalued on our models.

What matters now

  • The model range is unusually wide (kr 84.38 to kr 240.91). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Our model range runs from kr 84.38 (bear) to kr 240.91 (bull), base kr 171.71. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 58/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 211.48 kr 97.77 Fair Value kr 171.71 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range kr 97.77 – kr 211.48 · fair‑value band kr 84.38 – kr 240.91 · the kr 152.00 price screens below the kr 171.71 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Multiconsult ASA (MULTI) currently trades at kr 152.00, while our model-based Fair Value estimate is kr 171.71, implying the stock looks roughly 13.0% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Multiconsult ASA generated revenue of 5.7B NOK at a net margin of 4.0%. Revenue grew 5.5% year over year. It earns a return on equity of 16.8%. Net debt stands at 833M NOK. Fundamentals as of Jul 17, 2026

Our scenario range runs from kr 84.38 (bear case) to kr 240.91 (bull case); at kr 152.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 13%, MULTI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF kr 45.04 kr 89.30 kr 157.21 80
Residual Income kr 54.64 kr 65.91 kr 154.02 76
Rev-Margin DCF kr 79.10 kr 159.61 kr 257.88 74
All 26 models by family
DCF Models
FCF DCF kr 44.93 kr 91.68 kr 165.10 38
Owner Earnings kr 152.52 kr 268.77 kr 451.38 31
5Y Revenue Exit kr 79.10 kr 161.79 kr 272.14 39
5Y EBITDA Exit kr 132.77 kr 267.41 kr 432.54 41
5Y P/E Exit kr 83.02 kr 169.50 kr 265.00 38
10Y Revenue Exit kr 61.94 kr 134.40 kr 240.93 36
10Y EBITDA Exit kr 100.06 kr 208.11 kr 366.46 37
10Y P/E Exit kr 68.42 kr 139.78 kr 235.34 35
Earnings-Based
Graham-Dodd kr 62.41 kr 243.72 kr 330.70 54
Lynch FV kr 59.94 kr 85.63 kr 111.31 50
PEG = 1.0 kr 59.94 kr 85.63 kr 111.31 46
EPV kr 67.86 kr 82.91 kr 95.89 59
Dividend Discount
Gordon GGM kr 88.28 kr 175.90 kr 266.36 70
DDM Multi-Stage kr 88.28 kr 152.02 kr 185.68 61
Multiples
P/E Multiple kr 144.55 kr 192.73 kr 240.91 63
P/S Multiple kr 117.01 kr 156.02 kr 195.02 58
P/B Multiple kr 117.01 kr 156.02 kr 195.02 55
EV/EBIT kr 152.91 kr 213.02 kr 273.13 53
EV/EBITDA kr 201.37 kr 277.63 kr 353.90 54
EV/Revenue kr 101.28 kr 156.45 kr 211.61 43
Asset-Based
NCAV (Graham) kr 21.53 kr 28.85 kr 43.06 50
Growth DCF
Growth DCF kr 45.04 kr 89.30 kr 157.21 80
Rev-Margin DCF kr 79.10 kr 159.61 kr 257.88 74
Economic Profit
Residual Income kr 54.64 kr 65.91 kr 154.02 76
ROIC Compounder kr 75.35 kr 106.66 kr 147.11 72
Growth Earnings
Growth-Adj P/E kr 107.19 kr 153.13 kr 199.07 68

Widest divergence: DCF Models (kr 161.79) versus Asset-Based (kr 28.85). Highest evidence: Growth DCF (80).

Notify me when MULTI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 5.7B NOK
Revenue growth (YoY) +5.5%
Net margin 4.0%
Return on equity 16.8%
Free cash flow 173M NOK FY2025
P/E ratio 18.1
More key figures
Operating margin 9.8%
EPS (TTM) kr 8.36
Dividend yield 3.3%
EPS growth (YoY) -17.8%
Net debt 833M NOK FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 57 · Market factors (momentum, volatility) 40

Profitability 70
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 36
Earnings quality: real cash, not paper profit
Fin. Strength 46
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 95
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Multiconsult ASA, together with its subsidiaries, engages in the provision of engineering design, consultancy, and architecture services in Norway, Sweden, Denmark, Poland, and internationally. It operates in three segments: Norway, Architecture, and International.

Full company description

Multiconsult ASA, together with its subsidiaries, engages in the provision of engineering design, consultancy, and architecture services in Norway, Sweden, Denmark, Poland, and internationally. It operates in three segments: Norway, Architecture, and International. The company offers multidisciplinary consultancy services in the areas, including design, planning, engineering management, project supervision and management, geotechnical and environmental site surveys, and verification and control; and provides services related to healthcare; renewable energy; urban development; geotechnical and environmental advisor; and infrastructure. It offers its products under Multiconsult; A-lab; LINK Arkitektur; Sitepartner; Iterio; and ViaNova brands. The company serves buildings and properties; mobility and transportation; energy and industry; and water and environment sectors. Multiconsult ASA was founded in 1908 and is headquartered in Oslo, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Multiconsult ASA reported revenue of kr 5.7B in FY2025 versus kr 4.3B in FY2021, a compound +7.2%/yr. Reported net income was kr 253M in FY2025, compounding +1.9%/yr from FY2021.

Growth Quality 66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
5.7B NOK
Latest YoY
−10.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.2%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.8%
Revenue +7.2%/yr
FY21 kr 4.3B
FY22 kr 4.9B
FY23 kr 5.6B
FY24 kr 6.3B
FY25 kr 5.7B
Net income +1.9%/yr
FY21 kr 235M
FY22 kr 303M
FY23 kr 318M
FY24 kr 416M
FY25 kr 253M
Character of growth · EPS growth decomposed (2013-2024) +5.9 % p.a.
Revenue per share +5.5 pp

of which total revenue +10.4 pp · buybacks/dilution −4.8 pp

EBIT margin +0.4 pp
Tax rate +1.0 pp
Residual (interest, one-offs) −1.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch MULTI: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Multiconsult ASA Fair Value". https://www.fairvalue-calculator.com/stock/MULTI

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +13% · Above median
Return on equity (TTM) 17% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 4% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 6% · Above median
Dividend yield (TTM) 3.3% · Top 25%
Debt / equity 0.73× · Higher than 75% of peers

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 18.1× · Pricier than median
P/B 3.52× · Pricier than 75% of peers
P/S (TTM) 0.73× · Pricier than median
P/FCF 2.5× · Pricier than median
EV/EBITDA 11.3× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 51 · sector 16
FUTURE 28 · sector 17
PAST 67 · sector 26
HEALTH 63 · sector 94
DIVIDEND 67 · sector 33

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Multiconsult ASA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Multiconsult ASA (MULTI) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of kr 171.71 versus a price of kr 152.00, about +13% (undervalued).
What is the fair value of MULTI?
Our model-based fair value for Multiconsult ASA is kr 171.71 (as of Jul 17, 2026), built from audited fundamentals. The current price is kr 152.00.
What is the quality score of MULTI?
Multiconsult ASA has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Multiconsult ASA (MULTI)?
Multiconsult ASA reported trailing-twelve-month revenue of about 5.7B NOK (latest available figure, as of Jul 17, 2026).
What is the net profit margin of MULTI?
The net profit margin of Multiconsult ASA is about 4.0%, meaning it keeps roughly 4.0% of revenue as net income. Based on the latest reported figures.
Does Multiconsult ASA pay a dividend?
Multiconsult ASA currently shows a dividend yield of about 3.29% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Multiconsult ASA and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.