Mayfield Group Holdings Ltd (MYG) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Mayfield Group Holdings Ltd A$1.51, price A$2.28, upside -33.8%, quality 69 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Mayfield Group Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range A$0.2109 – A$3.35 · fair‑value band A$1.00 – A$2.40 · the A$2.28 price screens above the A$1.51 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Mayfield Group Holdings in your weekly email
Every Wednesday you see whether Mayfield Group Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Mayfield Group Holdings Limited, together with its subsidiaries, provides electrical and telecommunications infrastructure products and services in Australia. It offers switchboards, kiosks, and transportable switch rooms for critical electrical infrastructure.
Show more
Mayfield Group Holdings Limited, together with its subsidiaries, provides electrical and telecommunications infrastructure products and services in Australia. It offers switchboards, kiosks, and transportable switch rooms for critical electrical infrastructure. The company also engages in the project management, engineering, design, manufacture, installation, and commissioning of electrical infrastructure. In addition, it provides high, medium and low voltage infrastructure services, including switching, testing, maintenance and asset replacement services; and telecommunications and critical power products and services. Further, the company offers testing and measuring instrumentation, UPS and battery products, and maintenance and calibration services; lighting control and room automation systems, energy management systems, and profile cutting services and general engineering services, as well as manufacture of LV switchboards and control panels. The company was founded in 1936 and is based in Edinburgh, Australia.
Stock analysis
Mayfield Group Holdings Ltd (MYG) currently trades at A$2.28, while our model-based Fair Value estimate is A$1.51, implying the stock looks roughly 51.0% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of A$2.94 per share, and 4 of the 24 models we run sit above the A$2.28 price.
Bear case: the Asset-Based group reads lowest at A$0.2000, and 20 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: A$1.00 (bear) to A$2.40 (bull), the price of A$2.28 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 69/100 (solid quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Mayfield Group Holdings Ltd reported revenue of A$118M in FY2025 versus A$60.6M in FY2021, a compound +18.1%/yr. Reported net income was A$6.8M in FY2025, compounding +27.2%/yr from FY2021.
Key figures
Market cap A$294M (≈ $206M) · P/E ratio 25.3 · P/S ratio 1.45 · EPS (TTM) A$0.0900 · Dividend yield 1.8% · Net margin 5.7% · Return on equity 17.3% · Return on assets (EBIT) 11.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 32% below its 52-week high and 60% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −62% fair-value upside, at −34%, MYG screens cheaper than that median.
Fair Value models
Bear A$1.00Fair Value A$1.51Bull A$2.40
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (A$0.0480 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.82/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+38.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.3%
Start year 2020 (pandemic). Over 10 years: +13.1% a year
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−33.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−35.4%
Dividend (yield on the price)1.8%
Profit margin 2019 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−88% → 5%
⚠ Revenue per share shrinking 27.7%/yr over ~11Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+18.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Australia: IMF forecast 3.0% a year to 2030, 2.9% from 2016 to 2025) that is about +14.6% a year for the price.
Compare Mayfield Group Holdings Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 316 stocks
Beats the industry median on 11/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score69 · Top 25%
Fair Value upside−34% · Above median
Profitability
Return on equity (TTM)17% · Top 25%
Return on assets11% · Top 25%
Net margin (TTM)6% · Above median
Operating margin (TTM)9% · Above median
Growth and dividend
Revenue growth53% · Top 25%
Dividend yield (TTM)1.8% · Above median
Valuation Multiplesvs Communication Equipment median · lower = cheaper
P/E (TTM)25.3× · Cheaper than median
P/B5.95× · Priciest 25%
P/S (TTM)1.42× · Cheaper than median
P/FCF23.5× · Priciest 25%
EV/EBITDA12.8× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 37
PAST (return on equity)69· sector 15
HEALTH (low debt)100· sector 98
DIVIDEND (yield)37· sector 23
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Mayfield Group Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/MYG
Frequently asked questions
Is Mayfield Group Holdings Ltd (MYG) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of A$1.51 versus a price of A$2.28, about −34% upside (overvalued).
What is the fair value of MYG?
Our model-based fair value for Mayfield Group Holdings Ltd is A$1.51 (as of Sep 23, 2026), built from audited fundamentals. The current price: A$2.28.
What is the quality score of MYG?
Mayfield Group Holdings Ltd has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Mayfield Group Holdings Ltd (MYG)?
Our model-based price target is the fair value of A$1.51 (as of Sep 23, 2026) from 24 valuation models. Cautious scenario A$1.00, optimistic scenario A$2.40. It is a calculation from audited fundamentals, not an analyst target.
What is the Mayfield Group Holdings Ltd stock forecast for 2026?
Our models put fair value at A$1.51, about −34% upside versus a price of A$2.28 (overvalued). Cautious scenario A$1.00, optimistic scenario A$2.40. The calculation is refreshed regularly with new filings.
What is the revenue of Mayfield Group Holdings Ltd (MYG)?
Mayfield Group Holdings Ltd reported trailing-twelve-month revenue of about A$146M (latest available figure, as of Sep 23, 2026).
Does Mayfield Group Holdings Ltd pay a dividend?
Mayfield Group Holdings Ltd currently shows a dividend yield of about 1.84% relative to its recent price (as of Sep 23, 2026).
What growth is priced into Mayfield Group Holdings Ltd (MYG)?
For today's price to be fair in a discounted-cash-flow model, Mayfield Group Holdings Ltd would have to grow free cash flow by +18.0 % per year for five years (discount rate 12.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +14.3 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of MYG use?
Our models discount Mayfield Group Holdings Ltd at 12.3 %: a base by market capitalisation (micro), damped by beta 0.93, country premium for Australia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Mayfield Group Holdings Ltd that is +18.0 % per year a year over ten years, using the same discount rate (12.3 %) and the same formula as our fair value.
How much growth has Mayfield Group Holdings Ltd (MYG) delivered so far?
Over the past 5 years revenue at Mayfield Group Holdings Ltd grew +14.3 % a year. The price currently implies +18.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Mayfield Group Holdings Ltd (MYG) growing?
The median revenue growth in the sector is +8.2 % a year. That is the yardstick for the growth priced into Mayfield Group Holdings Ltd (+18.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Mayfield Group Holdings Ltd (MYG)?
The free-cash-flow yield on the price is 4.09 %: that much free cash flow Mayfield Group Holdings Ltd produces per unit of market value. When it exceeds the discount rate of our models (12.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Mayfield Group Holdings Ltd (MYG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Mayfield Group Holdings Ltd it is A$1.51 per share (as of Sep 23, 2026), against a price of A$2.28. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Mayfield Group Holdings Ltd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, MYG trades above its calculated fair value: price A$2.28, fair value A$1.51, a gap of about −34% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MYG?
No. The price is what the market pays today (A$2.28); the fair value is what the company's own numbers justify (A$1.51). For Mayfield Group Holdings Ltd the two are A$0.7700 per share apart. That gap is exactly why we show both numbers side by side.
How much is Mayfield Group Holdings Ltd worth?
The market values Mayfield Group Holdings Ltd at about A$294M (market capitalisation, as of Sep 23, 2026). Per share that is A$2.28; our models calculate a fair value of A$1.51 per share.
What do the bullish and bearish scenarios say about MYG?
Our models span a range for Mayfield Group Holdings Ltd: cautious scenario A$1.00, base A$1.51, optimistic A$2.40 per share (as of Sep 23, 2026, price A$2.28). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of MYG?
Mayfield Group Holdings Ltd trades at a price-to-earnings ratio of 25.3 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of A$1.51 is built from several models across several years. Other multiples: P/B 6.0, P/S 1.4, EV/EBITDA 12.8.
How solid is the balance sheet of Mayfield Group Holdings Ltd (MYG)?
Balance-sheet figures for Mayfield Group Holdings Ltd (as of Sep 23, 2026): return on equity 17.3%. They feed the Quality Score of 69/100, which measures business quality independently of the share price.
How far is MYG from its 52-week high?
Mayfield Group Holdings Ltd trades at A$2.28, about 32% below its 52-week high of A$3.35 and 60% above the low of A$1.43 (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of A$1.51 is for.
Which stocks are comparable to Mayfield Group Holdings Ltd?
From the same area (Technology) we also value Cisco Systems, Inc, Foxconn Industrial Internet Co, Zhongji Innolight Co, Eoptolink Technology Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Mayfield Group Holdings Ltd stock attractive at the current price?
The data as of Sep 23, 2026: price A$2.28, calculated fair value A$1.51 (−34%), Quality Score 69/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MYG calculated?
We run Mayfield Group Holdings Ltd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of A$1.51, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Mayfield Group Holdings Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Mayfield Group Holdings Ltd (MYG)?
The closing price on Sep 24, 2026 was A$2.28. Our model-based fair value is A$1.51, about −34% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Mayfield Group Holdings Ltd right now?
Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (A$1.00 to A$2.40) leaves room in how you read the outcome.
Key figures of Mayfield Group Holdings Ltd
How large is the market capitalisation of Mayfield Group Holdings Ltd (MYG)?
The market capitalisation of Mayfield Group Holdings Ltd is A$294M (≈ $206M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Mayfield Group Holdings Ltd (MYG)?
The price-to-sales ratio of Mayfield Group Holdings Ltd is 1.45 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Mayfield Group Holdings Ltd (MYG)?
Earnings per share at Mayfield Group Holdings Ltd are A$0.0900 (price ÷ EPS = P/E 25.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Mayfield Group Holdings Ltd (MYG)?
The dividend yield of Mayfield Group Holdings Ltd is 1.8% (payout 46.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Mayfield Group Holdings Ltd (MYG)?
The net margin of Mayfield Group Holdings Ltd is 5.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Mayfield Group Holdings Ltd (MYG)?
The return on equity (ROE) of Mayfield Group Holdings Ltd is 17.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Mayfield Group Holdings Ltd (MYG)?
On an EBIT basis the return on assets of Mayfield Group Holdings Ltd is 11.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Mayfield Group Holdings Ltd (MYG)?
The operating margin of Mayfield Group Holdings Ltd is 8.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Mayfield Group Holdings Ltd (MYG)?
Revenue at Mayfield Group Holdings Ltd is growing +52.8% versus a year earlier (3y avg +12.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Mayfield Group Holdings Ltd (MYG)?
Earnings per share at Mayfield Group Holdings Ltd are growing +110% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Mayfield Group Holdings Ltd (MYG) hold?
Mayfield Group Holdings Ltd holds more cash than debt, A$14.6M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Mayfield Group Holdings Ltd in the live analysis
One click puts Mayfield Group Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
