Mayfield Group Holdings Ltd (MYG) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Mayfield Group Holdings Ltd stock A$1.63, price A$1.57, upside +4.3%, quality 33 out of 100. Rating: fairly valued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range A$0.2085 – A$3.31 · fair‑value band A$1.16 – A$2.04 · the A$1.57 price screens below the A$1.63 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Mayfield Group Holdings in your weekly email
Every Wednesday you see whether Mayfield Group Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Mayfield Group Holdings Limited, together with its subsidiaries, provides electrical and telecommunications infrastructure products and services in Australia. It offers switchboards, kiosks, and transportable switch rooms for critical electrical infrastructure.
Show moreShow less
The company also engages in the project management, engineering, design, manufacture, installation, and commissioning of electrical infrastructure.
In addition, it provides high, medium and low voltage infrastructure services, including switching, testing, maintenance and asset replacement services; and telecommunications and critical power products and services.
Further, the company offers testing and measuring instrumentation, UPS and battery products, and maintenance and calibration services; lighting control and room automation systems, energy management systems, and profile cutting services and general engineering services, as well as manufacture of LV switchboards and control panels.
The company was founded in 1936 and is based in Edinburgh, Australia.
Stock analysis
Mayfield Group Holdings Ltd (MYG) currently trades at A$1.57, while our model-based Fair Value estimate is A$1.63, so the stock looks roughly fairly valued today (gap 4.1%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of A$1.96 per share, and 6 of the 16 models we run sit above the A$1.57 price.
Bear case: the Dividend Discount group reads lowest at A$0.4400, and 10 of the 16 models stay below the price. Data coverage for this calculation is medium.
Scenario range: A$1.16 (bear) to A$2.04 (bull), the price of A$1.57 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 33/100 (below-average quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Mayfield Group Holdings Ltd reported revenue of A$169M in FY2026 versus A$82.0M in FY2022, a compound +19.8%/yr. Reported net income was A$8.0M in FY2026.
Key figures
Market cap A$191M (≈ $131M) Micro · P/E ratio 22.4 · P/S ratio 1.13 · EPS (TTM) A$0.0700 · Dividend yield 2.8% · Net margin 4.8% · Return on equity 14.0% · Return on assets (EBIT) 13.8% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 53% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −45% fair-value upside, at 4%, MYG screens cheaper than that median.
Fair Value models
BearA$1.16Fair Value A$1.63BullA$2.04
Price A$1.57 · Upside +4.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 4 months old). Earnings retained since then (A$0.0094 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual IncomeA$0.5500A$0.5900A$0.660076
EPVA$0.7600A$0.8300A$0.880074
ROIC CompounderA$0.8000A$0.9700A$1.1572
All 16 models by family
Earnings-Based
Graham-DoddA$0.4700A$2.90A$4.0563
Lynch FVA$0.8300A$1.19A$1.5561
PEG = 1.0A$0.8300A$1.19A$1.5557
EPVA$0.7600A$0.8300A$0.880074
Dividend Discount
Gordon GGMA$0.2700A$0.4500A$0.590068
DDM Multi-StageA$0.2700A$0.4300A$0.490067
Multiples
P/E MultipleA$1.44A$1.92A$2.4063
P/S MultipleA$0.8700A$1.16A$1.4658
P/B MultipleA$0.9800A$1.30A$1.6355
EV/EBITA$2.26A$2.97A$3.6866
EV/EBITDAA$2.12A$2.78A$3.4467
EV/RevenueA$1.21A$1.67A$2.1354
Asset-Based
NCAV (Graham)A$0.0800A$0.1200A$0.150055
Economic Profit
Residual IncomeA$0.5500A$0.5900A$0.660076
ROIC CompounderA$0.8000A$0.9700A$1.1572
Growth Earnings
Growth-Adj P/EA$1.37A$1.96A$2.5567
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+42.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+29.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.7%
Start year 2021 (pandemic). Over 10 years: +27.8% a year
Revenue growth 18 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.3%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−33.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−36.4%
Dividend (yield on the price)2.8%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−2% → 8%
⚠ Revenue per share shrinking 25.8%/yr over ~10Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare Mayfield Group Holdings Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 303 stocks
Beats the industry median on 10/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score33 · Bottom 25%
Fair Value upside+4.3% · Above median
Profitability
Return on equity (12 months)14.0% · Top 25%
Return on assets5.6% · Top 25%
Net margin (12 months)4.8% · Above median
Operating margin (12 months)9.7% · Above median
Growth and dividend
Revenue growth (quarter YoY)35.3% · Top 25%
Dividend yield (12 months)2.8% · Above median
Valuation Multiplesvs Communication Equipment median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Mayfield Group Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/MYG
Frequently asked questions
Is Mayfield Group Holdings Ltd (MYG) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of A$1.63 versus a price of A$1.57, about +4% upside (fairly valued).
What is the fair value of MYG?
Our model-based fair value for Mayfield Group Holdings Ltd is A$1.63 (as of Nov 6, 2026), built from audited fundamentals. The current price: A$1.57.
What is the quality score of MYG?
Mayfield Group Holdings Ltd has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Mayfield Group Holdings Ltd (MYG)?
Our model-based price target is the fair value of A$1.63 (as of Nov 6, 2026) from 16 valuation models. Cautious scenario A$1.16, optimistic scenario A$2.04. It is a calculation from audited fundamentals, not an analyst target.
What is the Mayfield Group Holdings Ltd stock forecast for 2026?
Our models put fair value at A$1.63, about +4% upside versus a price of A$1.57 (fairly valued). Cautious scenario A$1.16, optimistic scenario A$2.04. The calculation is refreshed regularly with new filings.
What is the revenue of Mayfield Group Holdings Ltd (MYG)?
Mayfield Group Holdings Ltd reported trailing-twelve-month revenue of about A$169M (latest available figure, as of Nov 6, 2026).
Does Mayfield Group Holdings Ltd pay a dividend?
Mayfield Group Holdings Ltd currently shows a dividend yield of 2.81% relative to its recent price (as of Nov 6, 2026).
How much is the dividend of Mayfield Group Holdings Ltd (MYG) and when is the ex-dividend date?
Mayfield Group Holdings Ltd pays a dividend of A$0.044 per share a year, a dividend yield of 2.8%. The last ex-dividend date was Sep 3, 2026. The payout ratio is 62.9% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Mayfield Group Holdings Ltd (MYG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Mayfield Group Holdings Ltd it is A$1.63 per share (as of Nov 6, 2026), against a price of A$1.57. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Mayfield Group Holdings Ltd stock overvalued or undervalued in 2026?
As of Nov 6, 2026, MYG trades below its calculated fair value: price A$1.57, fair value A$1.63, a gap of about +4% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of MYG?
No. The price is what the market pays today (A$1.57); the fair value is what the company's own numbers justify (A$1.63). For Mayfield Group Holdings Ltd the two are A$0.0670 per share apart. That gap is exactly why we show both numbers side by side.
How much is Mayfield Group Holdings Ltd worth?
The market values Mayfield Group Holdings Ltd at about A$191M (market capitalisation, as of Nov 6, 2026). Per share that is A$1.57; our models calculate a fair value of A$1.63 per share.
What do the bullish and bearish scenarios say about MYG?
Our models span a range for Mayfield Group Holdings Ltd: cautious scenario A$1.16, base A$1.63, optimistic A$2.04 per share (as of Nov 6, 2026, price A$1.57). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of MYG?
Mayfield Group Holdings Ltd trades at a price-to-earnings ratio of 22.4 (as of Nov 6, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of A$1.63 is built from several models across several years. Median P/E at fiscal year-end, 5 fiscal years (2021 to 2026), reported earnings: 14.0. Other multiples: P/B 2.4, P/S 1.1, EV/EBITDA 9.6.
How solid is the balance sheet of Mayfield Group Holdings Ltd (MYG)?
Balance-sheet figures for Mayfield Group Holdings Ltd (as of Nov 6, 2026): return on equity 14.0%. They feed the Quality Score of 33/100, which measures business quality independently of the share price.
How far is MYG from its 52-week high?
Mayfield Group Holdings Ltd trades at A$1.57, about 53% below its 52-week high of A$3.31 and 3% above the low of A$1.52 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of A$1.63 is for.
Which stocks are comparable to Mayfield Group Holdings Ltd?
From the same area (Technology) we also value Cisco Systems, Inc, Foxconn Industrial Internet Co, Zhongji Innolight Co, Motorola Solutions, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Mayfield Group Holdings Ltd stock attractive at the current price?
The data as of Nov 6, 2026: price A$1.57, calculated fair value A$1.63 (+4%), Quality Score 33/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of MYG calculated?
We run Mayfield Group Holdings Ltd through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of A$1.63 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Mayfield Group Holdings Ltd currently trades 4% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Mayfield Group Holdings Ltd (MYG)?
The closing price on Nov 9, 2026 was A$1.57. Our model-based fair value is A$1.63, about +4% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Mayfield Group Holdings Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Mayfield Group Holdings Ltd
How large is the market capitalisation of Mayfield Group Holdings Ltd (MYG)?
The market capitalisation of Mayfield Group Holdings Ltd is A$191M (≈ $131M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Mayfield Group Holdings Ltd (MYG)?
The price-to-sales ratio of Mayfield Group Holdings Ltd is 1.13 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Mayfield Group Holdings Ltd (MYG)?
Earnings per share at Mayfield Group Holdings Ltd are A$0.0700 (price ÷ EPS = P/E 22.4). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Mayfield Group Holdings Ltd (MYG)?
The dividend yield of Mayfield Group Holdings Ltd is 2.8% (payout 62.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Mayfield Group Holdings Ltd (MYG)?
The net margin of Mayfield Group Holdings Ltd is 4.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Mayfield Group Holdings Ltd (MYG)?
The return on equity (ROE) of Mayfield Group Holdings Ltd is 14.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Mayfield Group Holdings Ltd (MYG)?
On an EBIT basis the return on assets of Mayfield Group Holdings Ltd is 13.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Mayfield Group Holdings Ltd (MYG)?
The operating margin of Mayfield Group Holdings Ltd is 9.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Mayfield Group Holdings Ltd (MYG)?
Revenue at Mayfield Group Holdings Ltd is growing +35.3% versus a year earlier (3y avg +29.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Mayfield Group Holdings Ltd (MYG)?
Earnings per share at Mayfield Group Holdings Ltd are growing −40.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Mayfield Group Holdings Ltd (MYG) generate?
The free cash flow of Mayfield Group Holdings Ltd is −A$5.5M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Mayfield Group Holdings Ltd (MYG) hold?
Mayfield Group Holdings Ltd holds more cash than debt, A$16.2M net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Mayfield Group Holdings Ltd in the live analysis
One click puts Mayfield Group Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 6, 2026