EN DE

Northeast Bank (NBN) Fair Value & Analysis

Financial Services · US · Market cap $1.1B

NB Northeast Bank logo Northeast Bank NBN · US
Price$133.44
Fair Value$126.79
Upside-5.0%
Quality45/100
Watch Northeast Bank for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 42.7% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (7/15)
Wide moat 73/100
Evidence: High Range $95.09 – $158.49 Share as image

Fair value as of: Jul 27, 2026

From 6 valuation models · updated 14 days ago

Share price +4.3% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$137.51 $27.41 Fair Value $126.79 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $27.41 – $137.51 · fair‑value band $95.09 – $158.49 · the $133.44 price screens above the $126.79 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Northeast Bank (NBN) currently trades at $133.44, while our model-based Fair Value estimate is $126.79, implying the stock looks roughly 5.0% fairly valued today. The Quality Score stands at 45/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Northeast Bank generated revenue of $230M at a net margin of 42.7%. Revenue grew 34.6% year over year. It earns a return on equity of 19.0%. The balance sheet holds a net cash position of $74.5M. Fundamentals as of Jul 27, 2026

Our scenario range runs from $95.09 (bear case) to $158.49 (bull case); at $133.44, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 65% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -5%, NBN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $56.85 $77.38 $248.78 76
Gordon GGM $0.3000 $0.5500 $0.7500 70
P/E Multiple $95.09 $126.79 $158.49 63
All 6 models by family
Dividend Discount
Gordon GGM $0.3000 $0.5500 $0.7500 70
DDM Multi-Stage $0.3000 $0.5000 $0.5900 61
Multiples
P/E Multiple $95.09 $126.79 $158.49 63
P/B Multiple $60.66 $80.89 $101.11 55
Asset-Based
NCAV (Graham) $28.89 $38.71 $57.78 50
Economic Profit
Residual Income $56.85 $77.38 $248.78 76

Widest divergence: Multiples ($80.89) versus Dividend Discount ($0.5000). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $230M
Revenue growth (YoY) +34.6%
Net margin 42.7%
Return on equity 19.0%
Free cash flow $53.4M FY2025
P/E ratio 10.8
More key figures
Operating margin 65.5%
EPS (TTM) $11.73
Dividend yield 0.0%
EPS growth (YoY) +58.3%
Net cash $74.5M FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 44 · Market factors (momentum, volatility) 70

Profitability 39
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 63
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 35
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Northeast Bank provides various banking services to individual and corporate customers in Maine. The company's deposit products include demand deposit, NOW, money market, savings, certificate of deposit, and checking accounts.

Full company description

Northeast Bank provides various banking services to individual and corporate customers in Maine. The company's deposit products include demand deposit, NOW, money market, savings, certificate of deposit, and checking accounts. Its loan portfolio comprises residential mortgage loans; multi-family and other commercial real estate loans; commercial and industrial loans, such as term loans, lines of credit and equipment, and receivables financing; and consumer loans, including mobile home and overdraft, and deposit-secured loans. The company also provides telephone banking, online banking and bill payment, mobile banking, and remote deposit capture services, as well as debit and credit card, ATM, electronic transfer, and check services. Northeast Bank was founded in 1872 and is headquartered in Portland, Maine.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Northeast Bank reported revenue of $351M in FY2025 versus $147M in FY2021, a compound +24.3%/yr. Reported net income was $83.4M in FY2025, compounding +3.9%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$351M
Latest YoY
+34.7%
Avg. growth/yr (3Y)
+47.3%
Avg. growth/yr (5Y)
+29.9%
Avg. growth/yr (35Y)
+11.4%
Revenue +24.3%/yr
FY21 $147M
FY22 $110M
FY23 $180M
FY24 $261M
FY25 $351M
Net income +3.9%/yr
FY21 $71.5M
FY22 $42.2M
FY23 $44.2M
FY24 $58.2M
FY25 $83.4M

Watch NBN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Northeast Bank Fair Value". https://www.fairvalue-calculator.com/stock/NBN

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Bottom 25%
Fair Value upside −5% · Below median
Return on equity (TTM) 19% · Top 25%
Return on assets 2% · Top 25%
Net margin (TTM) 43% · Top 25%
Operating margin (TTM) 65% · Top 25%
Revenue growth 35% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.63× · Higher than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 10.8× · Cheaper than median
P/B 2.19× · Pricier than 75% of peers
P/S (TTM) 4.70× · Pricier than 75% of peers
P/FCF 20.3× · Pricier than 75% of peers
EV/EBITDA 7.6× · Cheaper than median
PEG 5.27× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 27 · sector 39
FUTURE 100 · sector 44
PAST 76 · sector 41
HEALTH 68 · sector 85
DIVIDEND 1 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Northeast Bank with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Northeast Bank (NBN) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $126.79 versus a price of $133.44, about −5% (fairly valued).
What is the fair value of NBN?
Our model-based fair value for Northeast Bank is $126.79 (as of Jul 27, 2026), built from audited fundamentals. The current price is $133.44.
What is the quality score of NBN?
Northeast Bank has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Northeast Bank (NBN)?
Northeast Bank reported trailing-twelve-month revenue of about $230M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of NBN?
The net profit margin of Northeast Bank is about 42.7%, meaning it keeps roughly 42.7% of revenue as net income. Based on the latest reported figures.
Does Northeast Bank pay a dividend?
Northeast Bank currently shows a dividend yield of about 0.03% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Northeast Bank and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.