Fair Value Calculator Fair Value Calculator
EN DE

Noibai Cargo Terminal Services Joint Stock Company (NCT) Fair Value & Analysis

Industrials · VN · Market cap 2.5T VND

NC Noibai Cargo Terminal Services Joint Stock Company NCT · VN
Price95,100 VND
Fair Value170,388 VND
Upside+79.2%
Quality73/100
Watch Noibai Cargo Terminal Services Joint Stock Company for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range 128,528 VND – 416,989 VND

Fair value as of: Jul 11, 2026

From 26 valuation models · updated 6 days ago

Share price +3.4% over the past month.

Price vs Fair Value (12 months)

112,000 VND 88,800 VND Fair Value 170,388 VND Jul 2025 Jul 2026

12‑month range 88,800 VND – 112,000 VND · fair‑value band 128,528 VND – 416,989 VND · the 95,100 VND price screens below the 170,388 VND fair value. As of Jul 11, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Noibai Cargo Terminal Services Joint Stock Company (NCT) currently trades at 95,100 VND, while our model-based Fair Value estimate is 170,388 VND, implying the stock looks roughly 79.2% undervalued today. We read business quality at 73/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Noibai Cargo Terminal Services Joint Stock Company generated revenue of 1.3T VND at a net margin of 33.9%. Revenue grew 21.3% year over year. It earns a return on equity of 59.6%. The stock trades on a trailing P/E of 6.1. Fundamentals as of Jul 11, 2026

Our scenario range runs from 128,528 VND (bear case) to 416,989 VND (bull case); at 95,100 VND, the current price sits below that range. The share trades about 16% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -23% fair-value upside, at 79%, NCT screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 1.3T VND
Revenue growth (YoY) +21.3%
Net margin 33.9%
Return on equity 59.6%
Free cash flow 354B VND FY2025
P/E ratio 6.1
More key figures
Operating margin 31.2%
EPS (TTM) 15,118 VND
EPS growth (YoY) +64.5%

Figures from reported company fundamentals (EODHD) · as of Jul 11, 2026. TTM = trailing twelve months.

About the company

Noibai Cargo Terminal Services Joint Stock Company engages in the provision of cargo handling services at the Noi Bai International Airport in Vietnam. The company provides direct support services for air transport, including passenger terminal operation; terminal and warehouse operations; ground commercial technical; and ground transportation services. It is also involved in providing real estate trading, land use rights owned; other support services related to transportation and education; repair of machinery and equipment, electronic and optical equipment, electrical equipment; maintenance of transport equipment; wholesale of motor vehicles and other motor vehicles; sale of parts and accessories of motor vehicle and other motor vehicles; wholesale of other machinery, equipment and spare parts; other specialized wholesale; freight transport of goods by road; warehousing and storage of goods; advertising delivery; motor vehicle and machinery rental; other tangible goods without …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Noibai Cargo Terminal Services Joint Stock Company reported revenue of 1.2T VND in FY2025 versus 742B VND in FY2021, a compound +13.0%/yr. Reported net income was 387B VND in FY2025, compounding +14.7%/yr from FY2021.

Revenue +13.0%/yr
FY21 742B VND
FY22 736B VND
FY23 702B VND
FY24 921B VND
FY25 1.2T VND
Net income +14.7%/yr
FY21 224B VND
FY22 237B VND
FY23 217B VND
FY24 266B VND
FY25 387B VND

Is NCT fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Noibai Cargo Terminal Services Joint Stock Company Fair Value". https://www.fairvalue-calculator.com/stock/NCT.VN

Similar stocks

10 more Integrated Freight & Logistics stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
FedEx Corporation FDX €350.80 €117.60 -66%
United Parcel Service, Inc UPS $107.24 $104.49 -3%
Deutsche Post AG DHL €51.60 €120.75 +134%
DSV A/S DSV kr 1,540 kr 1,188 -23%
Kuehne + Nagel International AG KNIN CHF 192.75 CHF 118.00 -39%
J.B. Hunt Transport Services, Inc JBHT $284.95 $100.80 -65%
S.F. Holding 002352 ¥31.91 ¥48.64 +52%
C.H. Robinson Worldwide, Inc CHRW $185.00 $79.13 -57%
Expeditors International of Washington, Inc EXPD $163.15 $115.95 -29%
ZTO Express (Cayman) Inc 2057 HK$180.10 HK$328.95 +83%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Noibai Cargo Terminal Services Joint Stock Company (NCT) undervalued?
As of Jul 11, 2026, our model estimates a fair value of 170,388 VND versus a price of 95,100 VND, about +79% (undervalued). Model-based estimate, not financial advice.
What is the fair value of NCT?
Our model-based fair value for Noibai Cargo Terminal Services Joint Stock Company is 170,388 VND (as of Jul 11, 2026), built from audited fundamentals. The current price is 95,100 VND.
What is the quality score of NCT?
Noibai Cargo Terminal Services Joint Stock Company has a Quality Score of 73/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Noibai Cargo Terminal Services Joint Stock Company (NCT)?
Noibai Cargo Terminal Services Joint Stock Company reported trailing-twelve-month revenue of about 1.3T VND (latest available figure, as of Jul 11, 2026).
What is the net profit margin of NCT?
The net profit margin of Noibai Cargo Terminal Services Joint Stock Company is about 33.9%, meaning it keeps roughly 33.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

Free alert · no account needed

Tell me when Noibai Cargo Terminal Services Joint Stock Company reaches its Fair Value

Just your email, and we'll notify you when the price and Fair Value of Noibai Cargo Terminal Services Joint Stock Company materially change. Free bonus: the monthly Top-25 report of the most undervalued quality stocks.

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click. Not financial advice.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.