NDR Auto Components Limited (NDRAUTO) Fair Value & Analysis
Consumer Cyclical · IN · Market cap ₹18.0B
Risks
Fair value as of: Aug 22, 2026
From 15 valuation models · updated today
Share price −5.9% over the past month.
Below-average quality, and screening another 39% overvalued on our models.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits above even our optimistic bull case (₹575.14). The favourable scenario is already priced in.
- Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.
How to read this chart
60‑month range ₹45.57 – ₹1,165 · fair‑value band ₹344.91 – ₹575.14 · the ₹758.00 price screens above the ₹460.02 fair value. Dashed = 300-day average. As of Aug 22, 2026.
Analysis
NDR Auto Components Limited (NDRAUTO) currently trades at ₹758.00, while our model-based Fair Value estimate is ₹460.02, implying the stock looks roughly 39.3% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, NDR Auto Components Limited generated revenue of ₹8.6B at a net margin of 7.5%. Revenue grew 19.6% year over year. It earns a return on equity of 18.8%. Net debt stands at ₹10.7M. Fundamentals as of Aug 22, 2026
Our scenario range runs from ₹344.91 (bear case) to ₹575.14 (bull case); at ₹758.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 25% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -52% fair-value upside, at -39%, NDRAUTO screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 15 models by family
Widest divergence: Growth Earnings (₹1,112) versus Asset-Based (₹100.76). Highest evidence: Residual Income (76).
Notify me when NDRAUTO reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 49 · Market factors (momentum, volatility) 36
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
NDR Auto Components Limited engages in manufacturing, fabricating, assembling, selling, and trading of automotive components for passenger cars and utility vehicles primarily in India. The company provides seat frames and seat trims for two-wheeler and four-wheeler vehicles, as well as offers body in white parts; and spare parts and components for seats.
Full company description
NDR Auto Components Limited engages in manufacturing, fabricating, assembling, selling, and trading of automotive components for passenger cars and utility vehicles primarily in India. The company provides seat frames and seat trims for two-wheeler and four-wheeler vehicles, as well as offers body in white parts; and spare parts and components for seats. NDR Auto Components Limited was founded in 1930 and is based in Gurugram, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
NDR Auto Components Limited reported revenue of ₹8.2B in FY2026 versus ₹2.3B in FY2022, a compound +37.3%/yr. Reported net income was ₹619M in FY2026, compounding +42.8%/yr from FY2022.
NDRAUTO screens 39% overvalued. Compare with Hyundai Mobis Co →
Peer Group
Auto Parts · 642 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Auto Parts median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Hyundai Mobis Co 012330 | 511,000 KRW | 643,909 KRW | +26% |
| Magna International Inc MGAN | 1,122 MXN | 1,142 MXN | +2% |
| Samvardhana Motherson International Limited MOTHERSON | ₹169.58 | ₹80.63 | -52% |
| Bosch Limited BOSCHLTD | ₹48,700 | ₹11,534 | -76% |
| Bharat Forge Limited BHARATFORG | ₹2,082 | ₹393.20 | -81% |
| Uno Minda Limited UNOMINDA | ₹1,232 | ₹426.57 | -65% |
| Schaeffler India Limited SCHAEFFLER | ₹4,018 | ₹1,412 | -65% |
| Hankook Tire & Technology Co 161390 | 71,500 KRW | 196,479 KRW | +175% |
| Balkrishna Industries Limited BALKRISIND | ₹2,376 | ₹1,237 | -48% |
| Endurance Technologies Limited ENDURANCE | ₹2,987 | ₹1,384 | -54% |
Compare NDR Auto Components Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Discover undervalued stocks
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is NDR Auto Components Limited (NDRAUTO) overvalued or undervalued?
What is the fair value of NDRAUTO?
What is the quality score of NDRAUTO?
What is the revenue of NDR Auto Components Limited (NDRAUTO)?
What is the net profit margin of NDRAUTO?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track NDR Auto Components Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.