EN DE

NFI Group (NFI) Fair Value & Analysis

Consumer Cyclical · CA · Market cap C$3.0B

NG NFI Group NFI · TO
PriceC$24.98
Fair ValueC$13.38
Upside-46.4%
Quality30/100
Watch NFI Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -3.4% net margin
High debt · generates free cash flow
Trails peers (2/13)
Narrow moat 23/100
Evidence: Medium Range C$2.68 – C$13.38 Share as image

Fair value as of: Jul 19, 2026

From 9 valuation models · updated 21 days ago

Fair value updated Jul 19, 2026, revised from C$19.66 to C$13.38 (−31.9%) since Jun 24, 2026. Share price +9.2% over the past month.

Below-average quality, and screening another 46% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (C$13.38). The favourable scenario is already priced in.
  • Weak quality (30/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (C$2.68 to C$13.38). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$30.58 C$7.05 Fair Value C$13.38 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range C$7.05 – C$30.58 · fair‑value band C$2.68 – C$13.38 · the C$24.98 price screens above the C$13.38 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NFI Group (NFI) currently trades at C$24.98, while our model-based Fair Value estimate is C$13.38, implying the stock looks roughly 46.4% overvalued today. The Quality Score stands at 30/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, NFI Group generated revenue of C$3.6B at a net margin of -3.4%. Revenue grew 0.1% year over year. It earns a return on equity of -19.1%. Net debt stands at C$1.2B. Fundamentals as of Jul 19, 2026

Our scenario range runs from C$2.68 (bear case) to C$13.38 (bull case); at C$24.98, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 100% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 25% fair-value upside, at -46%, NFI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF C$60.90 C$163.12 C$328.40 80
Rev-Margin DCF C$10.53 74
EV/EBITDA C$6.69 C$28.92 54
All 9 models by family
DCF Models
FCF DCF C$62.57 C$176.10 C$367.36 38
5Y Revenue Exit C$1.97 39
5Y EBITDA Exit C$6.89 C$60.01 C$124.75 41
10Y Revenue Exit C$1.48 C$26.27 C$56.87 36
10Y EBITDA Exit C$24.99 C$79.39 C$157.90 37
Multiples
EV/EBITDA C$6.69 C$28.92 54
Asset-Based
NCAV (Graham) C$24.20 C$32.37 C$48.31 50
Growth DCF
Growth DCF C$60.90 C$163.12 C$328.40 80
Rev-Margin DCF C$10.53 74

Widest divergence: Growth DCF (C$163.12) versus Multiples (C$6.69). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) C$3.6B
Revenue growth (YoY) +0.1%
Net margin -3.4%
Return on equity -19.1%
Free cash flow C$142M FY2025
Operating margin 6.3%
More key figures
EPS (TTM) C$-1.45
EPS growth (YoY) +807%
Net debt C$1.2B FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 30/100

Of which business quality 30 · Market factors (momentum, volatility) 78

Profitability 21
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 12
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 75
Calm price path (market factor)
Momentum 77
Price trend over the last 3–12 months (market factor)
52W Momentum 85
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

NFI Group Inc., together with its subsidiaries, manufactures and sells buses in North America, the United Kingdom, rest of Europe, and the Asia Pacific. It operates through Manufacturing Operations and Aftermarket Operations segments.

Full company description

NFI Group Inc., together with its subsidiaries, manufactures and sells buses in North America, the United Kingdom, rest of Europe, and the Asia Pacific. It operates through Manufacturing Operations and Aftermarket Operations segments. The Manufacturing Operations segment designs, manufactures, services, and supports transit buses, motor coaches, medium-duty, and cutaway buses; the installation of infrastructure for electric vehicles; and the third-party sales of fiberglass reinforced polymer components. The Aftermarket Operations segment engages in the sale of aftermarket parts and services for transit buses, coaches, and medium-duty/cutaway buses. In addition, the company offers heavy-duty transit buses under the New Flyer brand name; single and double-deck buses under the and Alexander Dennis brand; motor coaches under he MCI brand name; and low-floor cutaway, and medium-duty buses under the ARBOC brand, as well as sells aftermarket parts under the NFI Parts brand. It also engages in infrastructure solutions, connected vehicles and diagnostics, and aftermarket, warranty, and service. NFI Group Inc. was founded in 1895 and is headquartered in Winnipeg, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NFI Group reported revenue of C$3.7B in FY2025 versus C$2.3B in FY2021, a compound +11.9%/yr. Reported net income was −C$145M in FY2025.

Growth Quality 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
C$3.7B
Latest YoY
+17.8%
Avg. growth/yr (3Y)
+21.4%
Avg. growth/yr (5Y)
+8.7%
Avg. growth/yr (20Y)
+15.4%
Revenue +11.9%/yr
FY21 C$2.3B
FY22 C$2.1B
FY23 C$2.7B
FY24 C$3.1B
FY25 C$3.7B
Net income
FY21 −C$14.5M
FY22 −C$276M
FY23 −C$136M
FY24 −C$3.3M
FY25 −C$145M

NFI screens 46% overvalued. Compare with Toyota Motor Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NFI Group Fair Value". https://www.fairvalue-calculator.com/stock/NFI

Peer Group

Auto Manufacturers · 119 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 30 · Bottom 25%
Fair Value upside −46% · Bottom 25%
Return on assets 0% · Below median
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) 6% · Above median
Revenue growth 0% · Below median
Debt / equity 1.90× · Higher than 75% of peers

Valuation Multiples vs Auto Manufacturers median · lower = cheaper

P/B 3.72× · Pricier than 75% of peers
P/S (TTM) 0.60× · Pricier than median
P/FCF 15.3× · Pricier than 75% of peers
EV/EBITDA 40.7× · Pricier than 75% of peers
PEG 0.55× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 1 · sector 33
PAST 0 · sector 19
HEALTH 5 · sector 94
DIVIDEND 0 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Manufacturers stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Toyota Motor Corporation TM $179.76 $224.63 +25%
BYD Company 81211 HK$80.55 HK$50.85 -37%
Hyundai Motor Company 005380 425,000 KRW 616,918 KRW +45%
General Motors Company GM $77.72 $56.93 -27%
Bayerische Motoren Werke Aktiengesellschaft BMWM5N 1,909 MXN 2,944 MXN +54%
Ferrari N.V RACE $376.64 $228.05 -39%
Ford Motor Company F C$11.86 C$4.00 -66%
Mercedes-Benz Group BENZ C$20.44 C$35.15 +72%
Volkswagen AG VOW 2,149 CZK 7,191 CZK +235%
Maruti Suzuki India Limited MARUTI ₹13,803 ₹8,236 -40%

Compare NFI Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is NFI Group (NFI) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of C$13.38 versus a price of C$24.98, about −46% (overvalued).
What is the fair value of NFI?
Our model-based fair value for NFI Group is C$13.38 (as of Jul 19, 2026), built from audited fundamentals. The current price is C$24.98.
What is the quality score of NFI?
NFI Group has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NFI Group (NFI)?
NFI Group reported trailing-twelve-month revenue of about C$3.6B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of NFI?
The net profit margin of NFI Group is about -3.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track NFI Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.