EN DE

Neogrid Participações S.A (NGRD3) Fair Value & Analysis

Technology · BR · Market cap R$311M

NP Neogrid Participações S.A NGRD3 · SA
PriceR$34.28
Fair ValueR$28.08
Upside-18.1%
Quality65/100
Watch Neogrid Participações S.A for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -3.7% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/11)
Narrow moat 17/100
Evidence: Medium Range R$22.86 – R$33.30 Share as image

Fair value as of: Jul 15, 2026

From 11 valuation models · updated 26 days ago

Fair value updated Jul 15, 2026, revised from R$28.49 to R$28.08 (−1.4%) since Jun 24, 2026. Share price +0.7% over the past month.

A solid business, but screening 18% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (R$33.30). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

R$193.09 R$19.16 Fair Value R$28.08 Mar 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range R$19.16 – R$193.09 · fair‑value band R$22.86 – R$33.30 · the R$34.28 price screens above the R$28.08 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Neogrid Participações S.A (NGRD3) currently trades at R$34.28, while our model-based Fair Value estimate is R$28.08, implying the stock looks roughly 18.1% overvalued today. The Quality Score stands at 65/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Neogrid Participações S.A generated revenue of R$267M at a net margin of -3.7%. Revenue declined 5.0% year over year. It earns a return on equity of -2.2%. The balance sheet holds a net cash position of R$65.5M. Fundamentals as of Jul 15, 2026

Our scenario range runs from R$22.86 (bear case) to R$33.30 (bull case); at R$34.28, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 43% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -27% fair-value upside, at -18%, NGRD3 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF R$22.94 R$27.81 R$33.67 80
Rev-Margin DCF R$22.30 R$29.46 R$37.34 74
EV/EBITDA R$24.11 R$29.33 R$34.55 54
All 11 models by family
DCF Models
FCF DCF R$22.75 R$28.19 R$35.10 38
Owner Earnings R$34.56 R$44.49 R$57.10 31
5Y Revenue Exit R$22.30 R$29.30 R$37.96 39
5Y EBITDA Exit R$22.41 R$29.50 R$37.46 41
10Y Revenue Exit R$21.99 R$27.95 R$35.42 36
10Y EBITDA Exit R$22.40 R$28.07 R$35.08 37
Multiples
EV/EBITDA R$24.11 R$29.33 R$34.55 54
EV/Revenue R$22.86 R$29.04 R$35.21 43
Asset-Based
NCAV (Graham) R$24.34 R$32.61 R$48.68 50
Growth DCF
Growth DCF R$22.94 R$27.81 R$33.67 80
Rev-Margin DCF R$22.30 R$29.46 R$37.34 74

Widest divergence: Asset-Based (R$32.61) versus Growth DCF (R$27.81). Highest evidence: Growth DCF (80).

Notify me when NGRD3 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) R$267M
Revenue growth (YoY) -5.0%
Net margin -3.7%
Return on equity -2.2%
Free cash flow R$14.4M FY2025
Operating margin -14.2%
More key figures
EPS (TTM) R$-1.10
EPS growth (YoY) -59.6%
Net cash R$65.5M FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 65 · Market factors (momentum, volatility) 70

Profitability 23
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 55
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 67
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 99
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Neogrid Participações S.A., together with its subsidiaries, develops, licenses, sells, and implements customized software for supply chain management and synchronization worldwide. The company provides related technical advisory and training services.

Full company description

Neogrid Participações S.A., together with its subsidiaries, develops, licenses, sells, and implements customized software for supply chain management and synchronization worldwide. The company provides related technical advisory and training services. It also offers software and databases installation, configuration and maintenance services, as well as technical IT support services. The company was founded in 1999 and is headquartered in Joinville, Brazil.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Neogrid Participações S.A reported revenue of R$271M in FY2025 versus R$246M in FY2021, a compound +2.5%/yr. Reported net income was −R$5.4M in FY2025.

Growth Quality 35/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
R$271M
Latest YoY
−1.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.0%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.1%
Revenue +2.5%/yr
FY21 R$246M
FY22 R$266M
FY23 R$268M
FY24 R$274M
FY25 R$271M
Net income
FY21 R$14.6M
FY22 R$14.2M
FY23 R$2.6M
FY24 −R$33.8M
FY25 −R$5.4M

NGRD3 screens 18% overvalued. Compare with SAP SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Neogrid Participações S.A Fair Value". https://www.fairvalue-calculator.com/stock/NGRD3

Peer Group

Software - Application · 709 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside −18% · Above median
Return on assets -2% · Below median
Net margin (TTM) -4% · Below median
Operating margin (TTM) -14% · Bottom 25%
Revenue growth -5% · Below median
Debt / equity 0.01× · Lower than median

Valuation Multiples vs Software - Application median · lower = cheaper

P/B 0.14× · Cheaper than 75% of peers
P/S (TTM) 0.23× · Cheaper than 75% of peers
P/FCF 4.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 9 · sector 0
FUTURE 0 · sector 38
PAST 0 · sector 13
HEALTH 100 · sector 98
DIVIDEND 0 · sector 28

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Application stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
SAP SE SAPS C$12.69 C$16.26 +28%
Shopify Inc SHOP C$173.23 C$20.54 -88%
Uber Technologies, Inc UBER $72.67 $51.11 -30%
Salesforce, Inc CRM $170.77 $182.10 +7%
ServiceNow, Inc NOW $107.71 $33.12 -69%
Cadence Design Systems, Inc CDNS $384.17 $80.41 -79%
Snowflake Inc SNOW $271.87 $34.04 -87%
Adobe Inc ADBE $230.61 $379.48 +65%
Automatic Data Processing, Inc ADP $241.92 $177.51 -27%
Intuit Inc INTU $291.09 $258.69 -11%

Compare Neogrid Participações S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Neogrid Participações S.A (NGRD3) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of R$28.08 versus a price of R$34.28, about −18% (overvalued).
What is the fair value of NGRD3?
Our model-based fair value for Neogrid Participações S.A is R$28.08 (as of Jul 15, 2026), built from audited fundamentals. The current price is R$34.28.
What is the quality score of NGRD3?
Neogrid Participações S.A has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Neogrid Participações S.A (NGRD3)?
Neogrid Participações S.A reported trailing-twelve-month revenue of about R$267M (latest available figure, as of Jul 15, 2026).
What is the net profit margin of NGRD3?
The net profit margin of Neogrid Participações S.A is about -3.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Neogrid Participações S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.