Real Estate · IN · Market cap ₹55.8B (≈ $591M) · ISIN INE910A01012
What is NIRLON LTD. really worth?
NLNIRLON LTD.NIRLON · BSE
Price₹619.80
Fair Value₹625.72
Upside+1.0%
Quality76/100
A strong business, currently priced close to our fair value of ₹625.72.
As of Aug 25, 2026, the fair value of NIRLON LTD. is ₹625.72 per share against a price of ₹619.80, so the fair value sits 1% above the price. A model estimate blended from multiple valuation models, recalculated regularly.
Watch NIRLON LTD. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceable See the method →
What matters now
The price sits close to our fair value, market and models broadly agree here, little valuation tension.
A fairly wide model range (₹385.54 to ₹824.87) leaves room in how you read the outcome.
As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 25, 2026.
How to read this chart
60‑month range ₹197.32 – ₹650.00 · fair‑value band ₹385.54 – ₹824.87 · the ₹619.80 price screens below the ₹625.72 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 25, 2026.
NIRLON LTD. (NIRLON) currently trades at ₹619.80, while our model-based Fair Value estimate is ₹625.72, implying the stock looks roughly 1.0% fairly valued today. The Quality Score stands at 76/100 (high quality), in the Real Estate sector. Bull case: the DCF Models group reads highest at a median of ₹876.01 per share, and 6 of the 14 models we run sit above the ₹619.80 price. Bear case: the Multiples group reads lowest at ₹482.66, and 8 of the 14 models stay below the price. Evidence for this calculation is high.
Over the trailing twelve months, NIRLON LTD. generated revenue of ₹6.7B at a net margin of 51.7%. Revenue grew 8.2% year over year. It earns a return on equity of 83.8%. Net debt stands at ₹11.4B. Fundamentals as of Aug 25, 2026
Our scenario range runs from ₹385.54 (bear case) to ₹824.87 (bull case); at ₹619.80, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 43% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at −10% fair-value upside, at 1%, NIRLON screens cheaper than that median.
Fair Value models
This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly ₹5.72 per share, which is 0.9 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.
ModelBear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence
Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
P/E ratio16.1
P/S ratio8.35P/E × margin
EPS (TTM)₹38.38price ÷ EPS = P/E 16.1
Dividend yield4.8%payout 78.2%
Net margin51.7%FY2025
Return on equity83.8%TTM
More key figures
Profitability
Return on assets (EBIT)13.8%avg 5y
Operating margin69.1%TTM
Growth
Revenue (TTM)₹6.7BTTM
Revenue growth (YoY)+8.2%3y avg +5.3%
EPS growth (YoY)+31.9%
Balance sheet & cash flow
Free cash flow₹4.3BFY2025
Net debt₹11.4BFY2025 · ≈ 2.6 yrs of FCF
Figures from reported company fundamentals · as of Aug 25, 2026. TTM = trailing twelve months.
Quality Score breakdown
Overall quality76/100
Of which business quality 67
· Market factors (momentum, volatility) 75
Profitability70
Margins and returns on capital today
Quality Growth78
Are margins and returns improving?
Cashflow88
Earnings quality: real cash, not paper profit
Fin. Strength19
Balance sheet, leverage, solvency risk
Investment79
Disciplined investing over empire-building
Low Volatility94
Calm price path (market factor)
Momentum64
Price trend over the last 3–12 months (market factor)
52W Momentum74
Distance to the 52-week high (market factor)
Net Issuance82
Buybacks instead of dilution
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
NIRLON LTD. reported revenue of ₹6.7B in FY2025 versus ₹3.8B in FY2021, a compound +14.9%/yr. Reported net income was ₹3.5B in FY2025, compounding +32.9%/yr from FY2021.
Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
₹6.7B
Latest YoY
+5.2%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.3%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.1%
Avg. revenue growth/yr (9Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.8%
Value creation/yr (5Y, in INR) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +30.4% (approximate, leans on 2025)· in INR
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+25.6%
Dividend yield4.8%
Trend ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 25.6% vs 10Y 21.1%, picking up
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.55.0% (2020) → 69.6% (2025) · rising
⚠ Rate leans on 2025: that final year sits 68% above its own trend (e.g. a one-off disposal gain) and could not be adjusted
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "NIRLON LTD. Fair Value". https://www.fairvalue-calculator.com/stock/NIRLON
Peer Group
Real Estate Development · 29 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Quality Score74 · Top 25%
Fair Value upside+1% · Above median
Return on equity (TTM)84% · Top 25%
Return on assets13% · Top 25%
Net margin (TTM)52% · Top 25%
Operating margin (TTM)69% · Top 25%
Revenue growth8% · Above median
Dividend yield (TTM)4.8% · Top 25%
Debt / equity2.45× · Higher than 75% of peers
Valuation Multiples vs Real Estate Development median · lower = cheaper
P/E (TTM)16.1× · Cheaper than median
P/B11.90× · Pricier than 75% of peers
P/S (TTM)8.34× · Pricier than 75% of peers
P/FCF0.1× · Pricier than median
EV/EBITDA12.9× · Pricier than median
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
This stockSector peers
VALUE35· sector 35
FUTURE41· sector 0
PAST100· sector 8
HEALTH0· sector 95
DIVIDEND97· sector 9
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Real Estate Development stocks, each showing price versus our Fair Value estimate (as of Aug 25, 2026).
Is NIRLON LTD. (NIRLON) overvalued or undervalued?
As of Aug 25, 2026, our model estimates a fair value of ₹625.72 versus a price of ₹619.80, about +1% upside (fairly valued).
What is the fair value of NIRLON?
Our model-based fair value for NIRLON LTD. is ₹625.72 (as of Aug 25, 2026), built from audited fundamentals. The current price: ₹619.80.
What is the quality score of NIRLON?
NIRLON LTD. has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for NIRLON LTD. (NIRLON)?
Our model-based price target is the fair value of ₹625.72 (as of Aug 25, 2026) from 14 valuation models. Cautious scenario ₹385.54, optimistic scenario ₹824.87. It is a calculation from audited fundamentals, not an analyst target.
What is the NIRLON LTD. stock forecast for 2026?
Our models put fair value at ₹625.72, about +1% upside versus a price of ₹619.80 (fairly valued). Cautious scenario ₹385.54, optimistic scenario ₹824.87. The calculation is refreshed regularly with new filings.
What is the revenue of NIRLON LTD. (NIRLON)?
NIRLON LTD. reported trailing-twelve-month revenue of about ₹6.7B (latest available figure, as of Aug 25, 2026).
What is the net profit margin of NIRLON?
The net profit margin of NIRLON LTD. is about 51.7%, meaning it keeps roughly 51.7% of revenue as net income. Based on the latest reported figures.
Does NIRLON LTD. pay a dividend?
NIRLON LTD. currently shows a dividend yield of about 4.84% relative to its recent price (as of Aug 25, 2026).
Free · no account needed
Watch NIRLON LTD. in the live analysis
One click puts NIRLON LTD. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
