Fairvalue-Calculator Fairvalue-Calculator
EN DE

National Storage Affiliates Trust (NSA) Fair Value & Analysis

Real Estate · US · Market cap $6.5B

Price$44.44
Fair Value$16.25
Upside-63.4%
Quality80/100
Evidence: Medium Range $12.18 – $20.31

Analysis

National Storage Affiliates Trust (NSA) currently trades at $44.44, while our model-based Fair Value estimate is $16.25 — implying the stock looks roughly 63.4% overvalued today. We read business quality at 80/100 (high quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

About the company

National Storage Affiliates Trust is a real estate investment trust headquartered in Greenwood Village, Colorado, focused on the ownership, operation and acquisition of self storage properties predominantly located within the top 100 metropolitan statistical areas throughout the United States. As of March 31, 2026, the Company held ownership interests in and operated 1,061 self storage properties, located in 37 states and Puerto Rico with approximately 69.3 million rentable square feet, excluding three properties classified as held for sale, that were sold to a third party in April 2026. NSA is one of the largest owners and operators of self storage properties among public and private companies in the United States. National Storage Affiliates Trust was incorporated in 2013 in Maryland, USA.

Open the full interactive analysis →

Similar stocks

Prologis, Inc (PLD) -60% Public Storage, a member of the S&P 500, (PSA) -30% Extra Space Storage Inc (EXR) -27% SEGRO Plc (SEGXF) -39% EastGroup Properties, Inc (EGP) -38% Lineage, Inc (LINE) +77%

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.