New Tripoli Bancorp Inc (NTBP) fair value: what the stock is really worth
As of Sep 21, 2026: fair value of New Tripoli Bancorp Inc $834, price $1,000, upside -16.6%, quality 57 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch New Tripoli Bancorp Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Sep 24, 2026.
How to read this chart
60‑month range $619.71 – $1,459 · fair‑value band $625.84 – $1,043 · the $1,000 price screens above the $834.45 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Sep 24, 2026.
Follow New Tripoli Bancorp in your weekly email
Every Wednesday you see whether New Tripoli Bancorp is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
New Tripoli Bancorp, Inc. operates as the bank holding company for New Tripoli Bank that provides personal and business banking products and services.
Show more
New Tripoli Bancorp, Inc. operates as the bank holding company for New Tripoli Bank that provides personal and business banking products and services. The company offers checking and savings, individual retirement, and money market accounts, as well as certificates of deposit; personal, home, auto, recreational vehicle, term, commercial mortgage, and interest-only demand loans, as well as commercial credit lines and debit and credit cards. It also provides cash management and investment, and online and mobile banking services. The company was founded in 1910 and is based in New Tripoli, Pennsylvania.
Stock analysis
New Tripoli Bancorp Inc (NTBP) currently trades at $1,000, while our model-based Fair Value estimate is $834.45, implying the stock looks roughly 19.8% overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $723.19 per share, and 0 of the 6 models we run sit above the $1,000 price.
Bear case: the Dividend Discount group reads lowest at $305.22, and 6 of the 6 models stay below the price. Evidence for this calculation is medium.
Scenario range: $625.84 (bear) to $1,043 (bull), the price of $1,000 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Financial Services sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
New Tripoli Bancorp Inc reported revenue of $15.8M in FY2024 versus $17.3M in FY2020, a compound −2.2%/yr. Reported net income was $3.5M in FY2024, compounding −12.8%/yr from FY2020.
Key figures
Market cap $63.1M · P/E ratio 18.0 · P/S ratio 3.98 · EPS (TTM) $55.65 · Net margin 22.2% · Return on assets (EBIT) 1.1% · Free cash flow $3.3M · Net cash $12.8M.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 23% below its 52-week high and 4% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Financial Services peers we cover trades at −37% fair-value upside, at −17%, NTBP screens cheaper than that median.
Fair Value models
Bear $625.84Fair Value $834.45Bull $1,043
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2024 figures (about 12 months old). Earnings retained since then ($55.65 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.38/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−5.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−7.4%
’20
’21
’22
’23
’24
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−10.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year−10.3%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.41% → 31%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+11.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +8.4% a year for the price.
Compare New Tripoli Bancorp Inc with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Banks - Regional · 1076 stocks
Beats the industry median on 2/11 measures
Overall it trails its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside−17% · Above median
Profitability
Return on assets0% · Bottom 25%
Net margin (TTM)22% · Below median
Operating margin (TTM)0% · Bottom 25%
Growth and dividend
Revenue growth0% · Bottom 25%
Dividend yield (TTM)0.0% · Bottom 25%
Valuation Multiplesvs Banks - Regional median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "New Tripoli Bancorp Inc Fair Value". https://www.fairvalue-calculator.com/stock/NTBP
Frequently asked questions
Is New Tripoli Bancorp Inc (NTBP) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $834.45 versus a price of $1,000, about −17% upside (overvalued).
What is the fair value of NTBP?
Our model-based fair value for New Tripoli Bancorp Inc is $834.45 (as of Sep 24, 2026), built from audited fundamentals. The current price: $1,000.
What is the quality score of NTBP?
New Tripoli Bancorp Inc has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for New Tripoli Bancorp Inc (NTBP)?
Our model-based price target is the fair value of $834.45 (as of Sep 24, 2026) from 6 valuation models. Cautious scenario $625.84, optimistic scenario $1,043. It is a calculation from audited fundamentals, not an analyst target.
What is the New Tripoli Bancorp Inc stock forecast for 2026?
Our models put fair value at $834.45, about −17% upside versus a price of $1,000 (overvalued). Cautious scenario $625.84, optimistic scenario $1,043. The calculation is refreshed regularly with new filings.
What growth is priced into New Tripoli Bancorp Inc (NTBP)?
For today's price to be fair in a discounted-cash-flow model, New Tripoli Bancorp Inc would have to grow free cash flow by +11.0 % per year for five years (discount rate 12.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew -2.2 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of NTBP use?
Our models discount New Tripoli Bancorp Inc at 12.7 %: a base by market capitalisation (micro), country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For New Tripoli Bancorp Inc that is +11.0 % per year a year over ten years, using the same discount rate (12.7 %) and the same formula as our fair value.
How much growth has New Tripoli Bancorp Inc (NTBP) delivered so far?
Over the past 4 years revenue at New Tripoli Bancorp Inc grew -2.2 % a year. The price currently implies +11.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of New Tripoli Bancorp Inc (NTBP) growing?
The median revenue growth in the sector is +8.4 % a year. That is the yardstick for the growth priced into New Tripoli Bancorp Inc (+11.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of New Tripoli Bancorp Inc (NTBP)?
The free-cash-flow yield on the price is 5.30 %: that much free cash flow New Tripoli Bancorp Inc produces per unit of market value. When it exceeds the discount rate of our models (12.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of New Tripoli Bancorp Inc (NTBP)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For New Tripoli Bancorp Inc it is $834.45 per share (as of Sep 24, 2026), against a price of $1,000. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is New Tripoli Bancorp Inc stock overvalued or undervalued in 2026?
As of Sep 24, 2026, NTBP trades above its calculated fair value: price $1,000, fair value $834.45, a gap of about −17% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of NTBP?
No. The price is what the market pays today ($1,000); the fair value is what the company's own numbers justify ($834.45). For New Tripoli Bancorp Inc the two are $165.55 per share apart. That gap is exactly why we show both numbers side by side.
How much is New Tripoli Bancorp Inc worth?
The market values New Tripoli Bancorp Inc at about $63.1M (market capitalisation, as of Sep 24, 2026). Per share that is $1,000; our models calculate a fair value of $834.45 per share.
What do the bullish and bearish scenarios say about NTBP?
Our models span a range for New Tripoli Bancorp Inc: cautious scenario $625.84, base $834.45, optimistic $1,043 per share (as of Sep 24, 2026, price $1,000). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of NTBP?
New Tripoli Bancorp Inc trades at a price-to-earnings ratio of 18.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $834.45 is built from several models across several years. Other multiples: P/B 1.4, EV/EBITDA 12.2.
How far is NTBP from its 52-week high?
New Tripoli Bancorp Inc trades at $1,000, about 23% below its 52-week high of $1,300 and 4% above the low of $958.50 (as of Sep 21, 2026). Distance from the high says nothing about value: that is what the fair value of $834.45 is for.
Which stocks are comparable to New Tripoli Bancorp Inc?
From the same area (Financial Services) we also value DBS Group, China Merchants Bank Co, Intesa Sanpaolo S.p.A, HDFC Bank Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is New Tripoli Bancorp Inc stock attractive at the current price?
The data as of Sep 24, 2026: price $1,000, calculated fair value $834.45 (−17%), Quality Score 57/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of NTBP calculated?
We run New Tripoli Bancorp Inc through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $834.45, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. New Tripoli Bancorp Inc itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of New Tripoli Bancorp Inc (NTBP)?
The closing price on Sep 21, 2026 was $1,000. Our model-based fair value is $834.45, about −17% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with New Tripoli Bancorp Inc right now?
Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder. For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Key figures of New Tripoli Bancorp Inc
How large is the market capitalisation of New Tripoli Bancorp Inc (NTBP)?
The market capitalisation of New Tripoli Bancorp Inc is $63.1M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of New Tripoli Bancorp Inc (NTBP)?
The price-to-sales ratio of New Tripoli Bancorp Inc is 3.98 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of New Tripoli Bancorp Inc (NTBP)?
Earnings per share at New Tripoli Bancorp Inc are $55.65 (price ÷ EPS = P/E 18.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of New Tripoli Bancorp Inc (NTBP)?
The net margin of New Tripoli Bancorp Inc is 22.2% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of New Tripoli Bancorp Inc (NTBP)?
On an EBIT basis the return on assets of New Tripoli Bancorp Inc is 1.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much net cash does New Tripoli Bancorp Inc (NTBP) hold?
New Tripoli Bancorp Inc holds more cash than debt, $12.8M net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch New Tripoli Bancorp Inc in the live analysis
One click puts New Tripoli Bancorp Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Some data
Sep 24, 2026