EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Novra Technologies Inc (NVRVF) fair value: what the stock is really worth

We calculate from audited financials what Novra Technologies Inc is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Technology · US · ISIN CA67010X1042

NT Novra Technologies Inc logo Thin data Sep 13, 2026

Novra Technologies Inc

NVRVF · US

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

✓Fair value $0.2600 · Strongly undervalued (+100%)
✓Quality 67/100
!Weak Growth (revenue 5y +1.8 %/yr)
!Thin margins · 5.3% net margin (TTM)
✓Negative equity (buybacks among others) · generates free cash flow
!Narrow moat 19/100
!Evidence only low, so the estimate is less certain
Watch Novra Technologies Inc for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$0.1500 $0.0285 Fair Value $0.2600 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.

How to read this chart

60‑month range $0.0285 – $0.1500 · fair‑value band $0.1600 – $0.3300 · the $0.1300 price screens below the $0.2600 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Novra Technologies Inc., together with its subsidiaries, provides technology for distribution of broadband data via satellite and IP networks with a specialization in broadcast media in Canada, North America, Central America, South America, Europe, the Middle East, Africa, East Asia, South Asia, Southeast Asia, and Oceania.

Show more

Novra Technologies Inc., together with its subsidiaries, provides technology for distribution of broadband data via satellite and IP networks with a specialization in broadcast media in Canada, North America, Central America, South America, Europe, the Middle East, Africa, East Asia, South Asia, Southeast Asia, and Oceania. The company offers video distribution products and systems for the provision of end-to-end solutions to traditional and non-traditional video networks; infrastructure solutions for broadcast radio networks, including uplink and receive site equipment, as well as network management, encryption, and targeted regionalization/ad insertion options; and data distribution for hardware infrastructure, as well as content distribution network software solution; and turnkey infrastructure solutions for broadcast radio networks small, medium, and large. It also provides digital cinema network infrastructure and services; appliances for cinemas; decoders for live events; alternative content in 2D and 3D; digital cinema distribution software solutions; and DVB and ATSC compliant receivers for the broadband communications network market. In addition, the company offers Cortex management, monitoring, and control system for large fleets of IoT devices; modular architectureplatform; and MISTiQ managed cloud solution for broadcasters. Novra Technologies Inc. was founded in 2000 and is headquartered in Winnipeg, Canada. Novra Technologies Inc. operates as a subsidiary of Novra Group.

Stock analysis

Novra Technologies Inc (NVRVF) currently trades at $0.1300, while our model-based Fair Value estimate is $0.2600, implying the stock looks roughly 50.0% undervalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of $0.5000 per share, and 13 of the 19 models we run sit above the $0.1300 price.

Bear case: the Growth DCF group reads lowest at $0.1100, and 6 of the 19 models stay below the price. Evidence for this calculation is low.

Scenario range: $0.1600 (bear) to $0.3300 (bull), the price of $0.1300 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 67/100 (solid quality), in the Technology sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Novra Technologies Inc reported revenue of C$5.4M in FY2025 versus C$7.2M in FY2021, a compound −6.8%/yr. Reported net income was C$763K in FY2025.

Key figures

Market cap $4.3M · P/E ratio 13.0 · P/S ratio 1.82 · EPS (TTM) $0.0100 · Net margin 14.0% · Return on assets (EBIT) −6.5% · Operating margin −30.8% · Revenue (TTM) $4.9M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).

What moves the price

The share trades about 28% below its 52-week high and 282% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Technology peers we cover trades at −59% fair-value upside, at 100%, NVRVF screens cheaper than that median.

Fair Value models

Bear $0.1600 Fair Value $0.2600 Bull $0.3300
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then ($0.0070 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF $0.1600 $0.2400 $0.3300 81
Growth DCF $0.1600 $0.2300 $0.3100 79
Owner Earnings $0.1600 $0.2400 $0.3300 77
All 19 models by family
DCF Models
FCF DCF $0.1600 $0.2400 $0.3300 81
Owner Earnings $0.1600 $0.2400 $0.3300 77
5Y Revenue Exit $0.0700 $0.1000 $0.1400 73
5Y EBITDA Exit $0.2200 $0.3700 $0.5400 74
5Y P/E Exit $0.2600 $0.4500 $0.6500 70
10Y Revenue Exit $0.1100 $0.1400 $0.1800 68
10Y EBITDA Exit $0.1900 $0.3000 $0.4400 68
10Y P/E Exit $0.2100 $0.3500 $0.5100 63
Earnings-Based
Graham-Dodd $0.1500 $0.4100 $0.5400 65
Lynch FV $0.0800 $0.1200 $0.1500 61
PEG = 1.0 $0.0800 $0.1200 $0.1500 57
Multiples
P/E Multiple $0.4500 $0.6000 $0.7500 63
P/S Multiple $0.2700 $0.3700 $0.4600 58
EV/EBIT $0.0500 $0.0800 $0.1200 63
EV/EBITDA $0.3000 $0.4200 $0.5400 67
EV/Revenue n/a $0.0200 $0.0400 50
Growth DCF
Growth DCF $0.1600 $0.2300 $0.3100 79
Rev-Margin DCF $0.0700 $0.1100 $0.1500 73
Growth Earnings
Growth-Adj P/E $0.3500 $0.5000 $0.6500 67

Open the full fair value analysis →

Notify me when NVRVF reaches fair value

Put NVRVF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 67/100

Of which business quality 69 · Market factors (momentum, volatility) 69

Profitability 77
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 27
Calm price path (market factor)
Momentum 89
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+37.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.8%
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+13.2%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−55.2% (2020) → 3.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no profitable base year
not computed

Growth Forecast

Price in line with expectations
The price assumes about as much growth as the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+0.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.

Watch NVRVF, get fair value alerts →

Compare Novra Technologies Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 301 stocks

Beats the industry median on 6/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 67 · Top 25%
Fair Value upside +115% · Top 25%
Profitability
Return on assets 1% · Below median
Net margin (TTM) 5% · Above median
Operating margin (TTM) −31% · Bottom 25%
Growth and dividend
Revenue growth −36% · Bottom 25%

Valuation Multiplesvs Communication Equipment median · lower = cheaper

P/E (TTM) 13.0× · Cheapest 25%
P/S (TTM) 0.86× · Cheaper than median
P/FCF 4.5× · Cheaper than median
EV/EBITDA 40.4× · Priciest 25%

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $112.13 $123.06 +10%
Zhongji Innolight Co 300308 ¥926.00 ¥378.08 −59%
Foxconn Industrial Internet Co 601138 ¥64.07 ¥15.33 −76%
Eoptolink Technology Inc 300502 ¥423.00 ¥353.98 −16%
Nokia Oyj NOK $11.13 $3.79 −66%
Motorola Solutions, Inc MSI $466.16 $236.33 −49%
Ciena Corporation CIEN $349.54 $48.80 −86%
Yangtze Optical Fibre And Cable Joint Stock Limited 601869 ¥473.99 ¥59.92 −87%
Suzhou TFC Optical Communication Co 300394 ¥261.96 ¥87.34 −67%
Telefonaktiebolaget LM Ericsson (publ), ERIC $10.31 $19.47 +89%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Novra Technologies Inc · Fair Value
$0.2600 +50%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Novra Technologies Inc Fair Value". https://www.fairvalue-calculator.com/stock/NVRVF

Frequently asked questions

Is Novra Technologies Inc (NVRVF) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of $0.2600 versus a price of $0.1300, about +100% upside (undervalued).
What is the fair value of NVRVF?
Our model-based fair value for Novra Technologies Inc is $0.2600 (as of Sep 13, 2026), built from audited fundamentals. The current price: $0.1300.
What is the quality score of NVRVF?
Novra Technologies Inc has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Novra Technologies Inc (NVRVF)?
Our model-based price target is the fair value of $0.2600 (as of Sep 13, 2026) from 19 valuation models. Cautious scenario $0.1600, optimistic scenario $0.3300. It is a calculation from audited fundamentals, not an analyst target.
What is the Novra Technologies Inc stock forecast for 2026?
Our models put fair value at $0.2600, about +100% upside versus a price of $0.1300 (undervalued). Cautious scenario $0.1600, optimistic scenario $0.3300. The calculation is refreshed regularly with new filings.
What is the revenue of Novra Technologies Inc (NVRVF)?
Novra Technologies Inc reported trailing-twelve-month revenue of about $4.9M (latest available figure, as of Sep 13, 2026).
What growth is priced into Novra Technologies Inc (NVRVF)?
For today's price to be fair in a discounted-cash-flow model, Novra Technologies Inc would have to grow free cash flow by +0.5 % per year for five years (discount rate 13.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +1.8 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of NVRVF use?
Our models discount Novra Technologies Inc at 13.1 %: a base by market capitalisation (micro), damped by beta 1.11, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Novra Technologies Inc that is +0.5 % per year a year over ten years, using the same discount rate (13.1 %) and the same formula as our fair value.
How much growth has Novra Technologies Inc (NVRVF) delivered so far?
Over the past 5 years revenue at Novra Technologies Inc grew +1.8 % a year. The price currently implies +0.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Novra Technologies Inc (NVRVF) growing?
The median revenue growth in the sector is +8.1 % a year. That is the yardstick for the growth priced into Novra Technologies Inc (+0.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Novra Technologies Inc (NVRVF)?
The free-cash-flow yield on the price is 21.83 %: that much free cash flow Novra Technologies Inc produces per unit of market value. When it exceeds the discount rate of our models (13.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Novra Technologies Inc (NVRVF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Novra Technologies Inc it is $0.2600 per share (as of Sep 13, 2026), against a price of $0.1300. It is the blended result of 19 valuation models (cash flow, earnings, asset, dividend).
Is Novra Technologies Inc stock overvalued or undervalued in 2026?
As of Sep 13, 2026, NVRVF trades below its calculated fair value: price $0.1300, fair value $0.2600, a gap of about +100% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of NVRVF?
No. The price is what the market pays today ($0.1300); the fair value is what the company's own numbers justify ($0.2600). For Novra Technologies Inc the two are $0.1300 per share apart. That gap is exactly why we show both numbers side by side.
How much is Novra Technologies Inc worth?
The market values Novra Technologies Inc at about $4.3M (market capitalisation, as of Sep 13, 2026). Per share that is $0.1300; our models calculate a fair value of $0.2600 per share.
What do the bullish and bearish scenarios say about NVRVF?
Our models span a range for Novra Technologies Inc: cautious scenario $0.1600, base $0.2600, optimistic $0.3300 per share (as of Sep 13, 2026, price $0.1300). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of NVRVF?
Novra Technologies Inc trades at a price-to-earnings ratio of 13.0 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $0.2600 is built from several models across several years. Other multiples: P/S 0.9, EV/EBITDA 40.4.
How far is NVRVF from its 52-week high?
Novra Technologies Inc trades at $0.1300, about 28% below its 52-week high of $0.1799 and 282% above the low of $0.0340 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of $0.2600 is for.
Which stocks are comparable to Novra Technologies Inc?
From the same area (Technology) we also value Cisco Systems, Inc, Zhongji Innolight Co, Foxconn Industrial Internet Co, Eoptolink Technology Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Novra Technologies Inc stock attractive at the current price?
The data as of Sep 13, 2026: price $0.1300, calculated fair value $0.2600 (+100%), Quality Score 67/100, from 19 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of NVRVF calculated?
We run Novra Technologies Inc through 19 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $0.2600, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Novra Technologies Inc currently trades 100 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Novra Technologies Inc right now?
The price is below even our cautious bear case ($0.1600). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (67/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range ($0.1600 to $0.3300) leaves room in how you read the outcome.

Key figures of Novra Technologies Inc

How large is the market capitalisation of Novra Technologies Inc (NVRVF)?
The market capitalisation of Novra Technologies Inc is $4.3M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Novra Technologies Inc (NVRVF)?
The price-to-sales ratio of Novra Technologies Inc is 1.82 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Novra Technologies Inc (NVRVF)?
Earnings per share at Novra Technologies Inc are $0.0100 (price ÷ EPS = P/E 13.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Novra Technologies Inc (NVRVF)?
The net margin of Novra Technologies Inc is 14.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Novra Technologies Inc (NVRVF)?
On an EBIT basis the return on assets of Novra Technologies Inc is −6.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Novra Technologies Inc (NVRVF)?
The operating margin of Novra Technologies Inc is −30.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Novra Technologies Inc (NVRVF)?
Revenue at Novra Technologies Inc is growing −35.8% versus a year earlier (3y avg −10.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Novra Technologies Inc (NVRVF)?
Earnings per share at Novra Technologies Inc are growing −87.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Novra Technologies Inc (NVRVF) carry?
The net debt of Novra Technologies Inc is $2.3M (fiscal year 2025, ≈ 2.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Novra Technologies Inc in the live analysis

One click puts Novra Technologies Inc on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.