EN DE

New Zealand King Salmon Investments Limited (NZK) Fair Value & Analysis

Consumer Defensive · AU · Market cap A$102M

NZ New Zealand King Salmon Investments Limited NZK · AU
PriceA$0.1850
Fair ValueA$0.2960
Upside+60.0%
Quality30/100
Watch New Zealand King Salmon Investments Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -5.4% net margin
Low debt · negative free cash flow
Mixed vs. peers (5/10)
Narrow moat 25/100
Evidence: Low Range A$0.1973 – A$0.3700 Share as image

Fair value as of: Jul 17, 2026

From 1 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from A$0.2300 to A$0.2960 (+28.7%) since Jun 26, 2026. Share price +2.8% over the past month.

Below-average quality, screening 60% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (30/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (A$0.1973). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (A$0.1973 to A$0.3700) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$0.7870 A$0.1650 Fair Value A$0.2960 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range A$0.1650 – A$0.7870 · fair‑value band A$0.1973 – A$0.3700 · the A$0.1850 price screens below the A$0.2960 fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

New Zealand King Salmon Investments Limited (NZK) currently trades at A$0.1850, while our model-based Fair Value estimate is A$0.2960, implying the stock looks roughly 60.0% undervalued today. The Quality Score stands at 30/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, New Zealand King Salmon Investments Limited generated revenue of A$177M at a net margin of -5.4%. Revenue declined 7.1% year over year. It earns a return on equity of -7.2%. The balance sheet holds a net cash position of A$26.0M. Fundamentals as of Jul 17, 2026

Our scenario range runs from A$0.1973 (bear case) to A$0.3700 (bull case); at A$0.1850, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 16% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 102% fair-value upside, at 60%, NZK screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) A$0.1800 A$0.2400 A$0.3600 50
All 1 models by family
Asset-Based
NCAV (Graham) A$0.1800 A$0.2400 A$0.3600 50

Notify me when NZK reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$177M
Revenue growth (YoY) -7.1%
Net margin -5.4%
Return on equity -7.2%
Free cash flow −A$238K FY2025
Operating margin 18.9%
More key figures
EPS (TTM) A$-0.0200
EPS growth (YoY) -66.7%
Net cash A$26.0M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 30/100

Of which business quality 34 · Market factors (momentum, volatility) 35

Profitability 11
Margins and returns on capital today
Quality Growth 0
Are margins and returns improving?
Cashflow 16
Earnings quality: real cash, not paper profit
Fin. Strength 84
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 33
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 41
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

New Zealand King Salmon Investments Limited, together with its subsidiaries, engages in the farming, processing, sale, and distribution of salmon products in New Zealand, North America, Australia, Japan, Europe, China, and internationally.

Full company description

New Zealand King Salmon Investments Limited, together with its subsidiaries, engages in the farming, processing, sale, and distribution of salmon products in New Zealand, North America, Australia, Japan, Europe, China, and internationally. The company offers whole fish, fillets, raw portions, cold and hot smoked, wood roasted, salmon and potato cakes, caviar, oil, kibble, and pet treats, as well as ready to cook options. It is also involved in the operation of freshwater facilities that support broodstock, hatchery, and smolt production; seafarms; and open ocean farming. The company sells its products under the Ora King, Regal, Southern Ocean, Omega Plus, and New Zealand King Salmon brand names to chefs, consumers, retailers, and wholesalers. It exports its products. The company was incorporated in 2008 and is headquartered in Nelson, New Zealand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

New Zealand King Salmon Investments Limited reported revenue of A$175M in FY2025 versus A$175M in FY2021, a compound +0.1%/yr. Reported net income was −A$9.4M in FY2025.

Growth Quality 11/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
A$175M
Latest YoY
−17.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.4%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.5%
Revenue +0.1%/yr
FY21 A$175M
FY22 A$175M
FY23 A$187M
FY24 A$211M
FY25 A$175M
Net income
FY21 −A$73.2M
FY22 −A$73.2M
FY23 A$28.5M
FY24 A$13.4M
FY25 −A$9.4M
Character of growth · EPS growth decomposed (2015-2025) −2.1 % p.a.
Revenue per share −12.8 pp

of which total revenue +8.2 pp · buybacks/dilution −21.0 pp

EBIT margin +4.7 pp
Tax rate −2.8 pp
Residual (interest, one-offs) +8.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch NZK: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "New Zealand King Salmon Investments Limited Fair Value". https://www.fairvalue-calculator.com/stock/NZK

Peer Group

Farm Products · 288 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 34 · Bottom 25%
Fair Value upside +60% · Top 25%
Return on assets -6% · Bottom 25%
Net margin (TTM) -5% · Bottom 25%
Operating margin (TTM) 19% · Top 25%
Revenue growth -7% · Below median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Farm Products median · lower = cheaper

P/B 0.37× · Cheaper than median
P/S (TTM) 0.41× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 25
FUTURE 0 · sector 20
PAST 0 · sector 17
HEALTH 100 · sector 94
DIVIDEND 0 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Muyuan Foods Group 002714 ¥40.90 ¥48.19 +18%
Wens Foodstuff Group 300498 ¥14.51 ¥12.08 -17%
Mowi ASA MOWI kr 188.40 kr 262.59 +39%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,120 IDR 7,076 IDR +127%
Charoen Pokphand Foods Public Company CPF 22.00 THB 55.71 THB +153%
PT Triputra Agro Persada Tbk TAPG 1,540 IDR 3,105 IDR +102%
PT FAP Agri Tbk FAPA 7,300 IDR 7,463 IDR +2%
PT Japfa Comfeed Indonesia Tbk JPFA 2,070 IDR 7,231 IDR +249%
Thaifoods Group TFGR 10.60 THB 23.53 THB +122%
PT Jhonlin Agro Raya Tbk JARR 1,845 IDR 610.80 IDR -67%

Compare New Zealand King Salmon Investments Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is New Zealand King Salmon Investments Limited (NZK) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of A$0.2960 versus a price of A$0.1850, about +60% (undervalued).
What is the fair value of NZK?
Our model-based fair value for New Zealand King Salmon Investments Limited is A$0.2960 (as of Jul 17, 2026), built from audited fundamentals. The current price is A$0.1850.
What is the quality score of NZK?
New Zealand King Salmon Investments Limited has a Quality Score of 30/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of New Zealand King Salmon Investments Limited (NZK)?
New Zealand King Salmon Investments Limited reported trailing-twelve-month revenue of about A$177M (latest available figure, as of Jul 17, 2026).
What is the net profit margin of NZK?
The net profit margin of New Zealand King Salmon Investments Limited is about -5.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track New Zealand King Salmon Investments Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.