Fair Value Calculator Fair Value Calculator
EN DE

OEM International AB (OEM-B) Fair Value & Analysis

Industrials · SE · Market cap 25.1B SEK

OI OEM International AB OEM-B · ST
Pricekr 180.80
Fair Valuekr 85.75
Upside-52.6%
Quality69/100
Watch OEM International AB for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range kr 62.18 – kr 107.11 📤 Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 5 days ago

Fair value updated Jul 16, 2026, revised from kr 108.89 to kr 85.75 (−21.3%) since Jun 24, 2026. Share price +12.7% over the past month.

Price vs Fair Value (12 months)

kr 182.60 kr 117.60 Fair Value kr 85.75 Jul 2025 Jul 2026

12‑month range kr 117.60 – kr 182.60 · fair‑value band kr 62.18 – kr 107.11 · the kr 180.80 price screens above the kr 85.75 fair value. As of Jul 16, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

OEM International AB (OEM-B) currently trades at kr 180.80, while our model-based Fair Value estimate is kr 85.75, implying the stock looks roughly 52.6% overvalued today. We read business quality at 69/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, OEM International AB generated revenue of 5.4B SEK at a net margin of 11.6%. Revenue grew 7.2% year over year. It earns a return on equity of 22.7%. The balance sheet holds a net cash position of 702M SEK. Fundamentals as of Jul 16, 2026

Our scenario range runs from kr 62.18 (bear case) to kr 107.11 (bull case); at kr 180.80, the current price sits above that range. The share trades near its 52-week high and 60% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -47% fair-value upside, at -53%, OEM-B screens richer than that median.

Key figures & financial health

Revenue (TTM) 5.6B SEK
Revenue growth (YoY) +16.6%
Net margin 11.8%
Return on equity 25.0%
Free cash flow 705M SEK FY2025
P/E ratio 37.6
More key figures
Operating margin 14.4%
EPS (TTM) kr 4.80
Dividend yield 1.0%
EPS growth (YoY) +31.4%
Net cash 702M SEK FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 16, 2026. TTM = trailing twelve months.

About the company

OEM International AB (publ), together with its subsidiaries, operates as a technology trading company. The company sells a range of industrial automation components in the areas of electrical components, flow technology, motors, transmissions, brakes and appliance components, installation components, and ball bearing and seals. It serves the machinery and appliance manufacturing industries; wholesalers; electrical contractors; catalogue distributors; strategic end users and electronics manufacturers; and strategic contract manufacturers. The company operates in Europe, Sweden, Finland, Ireland, the United Kingdom, Denmark, Poland, Norway, the Czech Republic, China, Estonia, Slovakia, Hungary, Lithuania, the Netherlands, and Latvia. OEM International AB (publ) was incorporated in 1973 and is headquartered in Tranås, Sweden.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

OEM International AB reported revenue of kr 5.3B in FY2025 versus kr 3.8B in FY2021, a compound +8.9%/yr. Reported net income was kr 593M in FY2025, compounding +6.7%/yr from FY2021.

Revenue +8.9%/yr
FY21 kr 3.8B
FY22 kr 4.7B
FY23 kr 5.1B
FY24 kr 5.2B
FY25 kr 5.3B
Net income +6.7%/yr
FY21 kr 457M
FY22 kr 576M
FY23 kr 607M
FY24 kr 606M
FY25 kr 593M

Is OEM-B fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "OEM International AB Fair Value". https://www.fairvalue-calculator.com/stock/OEM-B

Similar stocks

10 more Industrial Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
W.W. Grainger, Inc GWW $1,318 $423.65 -68%
Fastenal Company FAST $46.12 $20.63 -55%
Ferguson Enterprises Inc FERG $237.28 $149.65 -37%
Watsco, Inc W1SO34 R$74.97 R$45.73 -39%
WESCO International, Inc WCC $369.72 $115.54 -69%
Toromont Industries Ltd TMTNY $32.93 $17.32 -47%
Diploma PLC DPMAY $23.82 $10.96 -54%
Applied Industrial Technologies, Inc AIT $314.08 $168.94 -46%
Indutrade AB IDDWF $26.45 $15.35 -42%
Finning International Inc FTT C$93.47 C$48.81 -48%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is OEM International AB (OEM-B) undervalued?
As of Jul 16, 2026, our model estimates a fair value of kr 85.75 versus a price of kr 180.80, about −53% (overvalued). Model-based estimate, not financial advice.
What is the fair value of OEM-B?
Our model-based fair value for OEM International AB is kr 85.75 (as of Jul 16, 2026), built from audited fundamentals. The current price is kr 180.80.
What is the quality score of OEM-B?
OEM International AB has a Quality Score of 69/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of OEM International AB (OEM-B)?
OEM International AB reported trailing-twelve-month revenue of about 5.4B SEK (latest available figure, as of Jul 16, 2026).
What is the net profit margin of OEM-B?
The net profit margin of OEM International AB is about 11.6%, meaning it keeps roughly 11.6% of revenue as net income. Based on the latest reported figures.
Does OEM International AB pay a dividend?
OEM International AB currently shows a dividend yield of about 1.08% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full OEM International AB analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.