EN DE

Oil Refineries Ltd (OILRF) Fair Value & Analysis

Energy · US · Market cap $1.5B

What is Oil Refineries Ltd really worth?

OR Oil Refineries Ltd logo Oil Refineries Ltd OILRF · US
Price$0.6715
Fair Value$0.4235
Upside−36.9%
Quality51/100

A solid business, but trading 59% above our fair value of $0.4235.

Watch Oil Refineries Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 5y +9.2 %/yr)
!Thin margins · 1.1% net margin
!Moderate debt · negative free cash flow
!Trails peers (3/13)
!Narrow moat 23/100
!Evidence only low, so the estimate is less certain
!Weak on past: 16 out of 100

For context

·1.64% dividend yield
Evidence: Low Range $0.3130 – $0.5340

Fair value as of: Aug 19, 2026

From 10 valuation models · updated 12 days ago

Fair value updated Aug 19, 2026, revised from $0.2300 to $0.4235 (+84.1%) since Aug 13, 2026. Share price +30.4% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($0.5340). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

$2.68 $0.0036 Fair Value $0.4235 Mar 2016 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range $0.0036 – $2.68 · fair‑value band $0.3130 – $0.5340 · the $0.6715 price screens above the $0.4235 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Oil Refineries Ltd (OILRF) currently trades at $0.6715, while our model-based Fair Value estimate is $0.4235, implying the stock looks roughly 58.6% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Energy sector. Bull case: the Economic Profit group reads highest at a median of $0.3700 per share, and 0 of the 10 models we run sit above the $0.6715 price. Bear case: the Earnings-Based group reads lowest at $0.1400, and 10 of the 10 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Oil Refineries Ltd generated revenue of $6.2B at a net margin of 1.1%. Revenue grew 24.4% year over year. It earns a return on equity of 4.1%. Net debt stands at $792M. Fundamentals as of Aug 19, 2026

Our scenario range runs from $0.3130 (bear case) to $0.5340 (bull case); at $0.6715, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 242% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at −56% fair-value upside, at −37%, OILRF screens cheaper than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly $0.0060 per share, which is 1.4 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence $0.3800 $0.3700 $0.2900 76
Gordon GGM $0.1300 $0.1500 $0.1600 69
Graham-Dodd $0.1100 $0.1400 $0.1500 67
All 10 models by family
Earnings-Based
Graham-Dodd $0.1100 $0.1400 $0.1500 67
Dividend Discount
Gordon GGM $0.1300 $0.1500 $0.1600 69
DDM Multi-Stage $0.1300 $0.1600 $0.1900 67
Multiples
P/E Multiple $0.1700 $0.2300 $0.2900 63
P/S Multiple $0.2100 $0.2800 $0.3500 58
P/B Multiple $0.2100 $0.2800 $0.3500 55
EV/EBITDA $0.1600 $0.2600 $0.3600 66
Asset-Based
NCAV (Graham) $0.2800 $0.3700 $0.5600 54
Economic Profit
Residual Income best evidence $0.3800 $0.3700 $0.2900 76
Growth Earnings
Growth-Adj P/E $0.1200 $0.1800 $0.2300 67

Widest divergence: Asset-Based ($0.3700) versus Earnings-Based ($0.1400). Highest evidence: Residual Income (76).

Notify me when OILRF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 33.6
P/S ratio 0.27 P/E × margin
EPS (TTM) $0.0200 price ÷ EPS = P/E 33.6
Dividend yield 1.6% payout 55.0%
Net margin 0.8% FY2025
Return on equity 4.1% TTM
More key figures
Profitability
Return on assets (EBIT) 7.9% avg 5y
Operating margin 1.1% TTM
Growth
Revenue (TTM) $6.2B TTM
Revenue growth (YoY) +24.4% 3y avg −16.4%
EPS growth (YoY) +277%
Balance sheet & cash flow
Free cash flow −$52.0M FY2025
Net debt $792M FY2025

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 51 · Market factors (momentum, volatility) 85

Profitability 34
Margins and returns on capital today
Quality Growth 17
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 98
Distance to the 52-week high (market factor)
Net Issuance 91
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Oil Refineries Ltd., together with its subsidiaries, produces and sells finished petroleum products, intermediate products, and aromatics in Israel, Asia, Europe, and internationally. It operates through Refining, Polymers, Investments in an Oil Asset, and Other segments.

Full company description

Oil Refineries Ltd., together with its subsidiaries, produces and sells finished petroleum products, intermediate products, and aromatics in Israel, Asia, Europe, and internationally. It operates through Refining, Polymers, Investments in an Oil Asset, and Other segments. The company offers gasoline, naphtha, diesel fuel, kerosene, fuel oil, liquefied petroleum gas (LPG), and bitumen to fuel and gas marketing companies; and infrastructure services, including the storage, pumping, and distribution of petroleum products. It also provides aromatics, such as benzene, toluene, xylene, paraxylene, orthoxylene phthalic anhydrides, and solvents for clothing, packaging, medicines, paint, cosmetics, computers, domestic maintenance products, and automotive parts applications. In addition, the company provides polymers comprising polypropylene and low-density polyethylene, which are used as raw materials for the plastics industry; and feedstock consisting of propylene and ethylene to manufacture polymers. Further, it is also involved in the production and operation of shallow-water oil and gas assets in the Gulf of America in the United States; leasing of tankers for maritime shipping of fuel products; and trading and shipping activities. Oil Refineries Ltd. was incorporated in 1959 and is headquartered in Haifa, Israel.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Oil Refineries Ltd reported revenue of $6.3B in FY2025 versus $6.6B in FY2021, a compound −1.0%/yr. Reported net income was $50.9M in FY2025, compounding −33.0%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$6.3B
Latest YoY
−16.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−16.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.2%
Avg. revenue growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−19.9% (−21.5 + 1.6)
Revenue −1.0%/yr
FY21 $6.6B
FY22 $10.8B
FY23 $8.3B
FY24 $7.5B
FY25 $6.3B
Net income −33.0%/yr
FY21 $253M
FY22 $441M
FY23 $408M
FY24 $113M
FY25 $50.9M
Character of growth · EPS growth decomposed (2015-2025) +4.2 % p.a.
Revenue per share +6.5 %

of which total revenue +6.2 % · buybacks/dilution +0.3 %

EBIT margin −4.8 %
Tax rate +0.0 %
Residual (interest, one-offs) +2.9 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

OILRF screens 59% overvalued. Compare with Reliance Industries Limited →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Oil Refineries Ltd Fair Value". https://www.fairvalue-calculator.com/stock/OILRF

Peer Group

Oil & Gas Refining & Marketing · 116 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −37% · Below median
Return on equity (TTM) 4% · Below median
Return on assets 0% · Bottom 25%
Net margin (TTM) 1% · Below median
Operating margin (TTM) 1% · Bottom 25%
Revenue growth 24% · Top 25%
Dividend yield (TTM) 1.6% · Below median
Debt / equity 0.61× · Higher than median

Valuation Multiples vs Oil & Gas Refining & Marketing median · lower = cheaper

P/E (TTM) 33.6× · Pricier than 75% of peers
P/B 0.84× · Cheaper than median
P/S (TTM) 0.24× · Cheaper than median
EV/EBITDA 9.3× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 14
FUTURE100 · sector 14
PAST16 · sector 33
HEALTH69 · sector 85
DIVIDEND33 · sector 55

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

Similar stocks

10 more Oil & Gas Refining & Marketing stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
Reliance Industries Limited RELIANCE ₹1,314 ₹835.66 −36%
Valero Energy Corporation VLO $352.36 $127.32 −64%
Marathon Petroleum Corporation MPC $368.83 $133.18 −64%
Phillips 66 PSX $242.23 $99.41 −59%
Neste Oyj NESTE €31.28 €3.83 −88%
Formosa Petrochemical Corporation 6505 75.80 TWD 15.32 TWD −80%
HF Sinclair Corporation DINO $87.93 $44.96 −49%
Bharat Petroleum Corporation BPCL ₹318.00 ₹846.81 +166%
SK Innovation Co 096770 122,400 KRW 53,541 KRW −56%
Sunoco LP, SUN $75.55 $53.36 −29%

Compare Oil Refineries Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Oil Refineries Ltd (OILRF) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of $0.4235 versus a price of $0.6715, about −37% upside (overvalued).
What is the fair value of OILRF?
Our model-based fair value for Oil Refineries Ltd is $0.4235 (as of Aug 19, 2026), built from audited fundamentals. The current price: $0.6715.
What is the quality score of OILRF?
Oil Refineries Ltd has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Oil Refineries Ltd (OILRF)?
Oil Refineries Ltd reported trailing-twelve-month revenue of about $6.2B (latest available figure, as of Aug 19, 2026).
What is the net profit margin of OILRF?
The net profit margin of Oil Refineries Ltd is about 1.1%, meaning it keeps roughly 1.1% of revenue as net income. Based on the latest reported figures.
Does Oil Refineries Ltd pay a dividend?
Oil Refineries Ltd currently shows a dividend yield of about 1.64% relative to its recent price (as of Aug 19, 2026).
Free · no account needed

Watch Oil Refineries Ltd in the live analysis

One click puts Oil Refineries Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.