Omnia Holdings Limited (OMN) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Omnia Holdings Limited ZAR 186, price ZAR 122, upside +52.1%, quality 77 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Omnia Holdings Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range R43.24 – R124.72 · fair‑value band R139.61 – R232.69 · the R122.39 price screens below the R186.15 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Omnia Holdings in your weekly email
Every Wednesday you see whether Omnia Holdings is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Omnia Holdings Limited, together with its subsidiaries, research, develops, manufactures, and supplies chemicals, specialised services, and solutions for the agriculture, mining, and chemicals application industries in South Africa, rest of Africa, and internationally.
Show more
Omnia Holdings Limited, together with its subsidiaries, research, develops, manufactures, and supplies chemicals, specialised services, and solutions for the agriculture, mining, and chemicals application industries in South Africa, rest of Africa, and internationally. It operates through Agriculture RSA, Agriculture Rest of Africa, Agriculture International, Mining RSA, Mining International, and Chemicals segments. The company manufactures and trades in granular, liquid, and specialty fertilizers; humates and other biostimulants; and fulvates, kelp, microbial products. It also offers trace elements and plant health products to enhance crop health, yields, and soil health; and value-added services and solutions, as well as supplies raw materials and manufactured goods. In addition, the company provides blasting agents, bulk emulsion, and blended bulk explosives; AXXIS, an electronic detonator system and software; mining chemicals; and offers SHEQ-related services. It serves commercial and small-scale farmers, co-operatives, and other corporate clients; retail customers and government support programmes; and water, agriculture, industrial, and life sciences sectors. Omnia Holdings Limited was founded in 1953 and is based in Sandton, South Africa.
Stock analysis
Omnia Holdings Limited (OMN) currently trades at R122.39, while our model-based Fair Value estimate is R186.15, implying the stock looks roughly 34.3% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of R268.38 per share, and 8 of the 13 models we run sit above the R122.39 price.
Bear case: the Asset-Based group reads lowest at R46.38, and 5 of the 13 models stay below the price. Evidence for this calculation is high.
Scenario range: R139.61 (bear) to R232.69 (bull), the price of R122.39 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 77/100 (high quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Omnia Holdings Limited reported revenue of 24.2B ZAR in FY2026 versus 21.4B ZAR in FY2022, a compound +3.1%/yr. Reported net income was 1.4B ZAR in FY2026, compounding +0.6%/yr from FY2022.
Key figures
Market cap 19.8B ZAC · P/E ratio 14.3 · P/S ratio 0.82 · EPS (TTM) R8.56 · Dividend yield 6.3% · Net margin 5.7% · Return on equity 13.0% · Return on assets (EBIT) 10.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 2% below its 52-week high and 71% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 16% fair-value upside, at 52%, OMN screens cheaper than that median.
Fair Value models
Bear R139.61Fair Value R186.15Bull R232.69
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (4.17 ZAR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+6.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.3%
Start year 2021 (pandemic). Over 10 years: +3.7% a year
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.3%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in ZAR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in ZAR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+7.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+1.2%
Dividend (yield on the price)6.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.1% vs −1%, steady
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.7% → 9%
Start year 2021 (pandemic)
⚠ Revenue per share shrinking 5.2%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−10.3%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Africa: IMF forecast 3.3% a year to 2030, 4.9% from 2016 to 2025) that is about −13.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 377 stocks
Beats the industry median on 11/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score77 · Top 25%
Fair Value upside+52% · Above median
Profitability
Return on equity (TTM)13% · Top 25%
Return on assets7% · Top 25%
Net margin (TTM)6% · Above median
Operating margin (TTM)8% · Above median
Growth and dividend
Revenue growth9% · Above median
Dividend yield (TTM)6.3% · Top 25%
Valuation Multiplesvs Conglomerates median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Omnia Holdings Limited (OMN) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of R186.15 versus a price of R122.39, about +52% upside (undervalued).
What is the fair value of OMN?
Our model-based fair value for Omnia Holdings Limited is R186.15 (as of Sep 24, 2026), built from audited fundamentals. The current price: R122.39.
What is the quality score of OMN?
Omnia Holdings Limited has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Omnia Holdings Limited (OMN)?
Our model-based price target is the fair value of R186.15 (as of Sep 24, 2026) from 13 valuation models. Cautious scenario R139.61, optimistic scenario R232.69. It is a calculation from audited fundamentals, not an analyst target.
What is the Omnia Holdings Limited stock forecast for 2026?
Our models put fair value at R186.15, about +52% upside versus a price of R122.39 (undervalued). Cautious scenario R139.61, optimistic scenario R232.69. The calculation is refreshed regularly with new filings.
What is the revenue of Omnia Holdings Limited (OMN)?
Omnia Holdings Limited reported trailing-twelve-month revenue of about 24.2B ZAR (latest available figure, as of Sep 24, 2026).
Does Omnia Holdings Limited pay a dividend?
Omnia Holdings Limited currently shows a dividend yield of about 6.31% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Omnia Holdings Limited (OMN)?
For today's price to be fair in a discounted-cash-flow model, Omnia Holdings Limited would have to grow free cash flow by -10.3 % per year for five years (discount rate 14.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.4 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of OMN use?
Our models discount Omnia Holdings Limited at 14.9 %: a base by market capitalisation (small), country premium for South Africa. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Omnia Holdings Limited that is -10.3 % per year a year over ten years, using the same discount rate (14.9 %) and the same formula as our fair value.
How much growth has Omnia Holdings Limited (OMN) delivered so far?
Over the past 5 years revenue at Omnia Holdings Limited grew +6.4 % a year. The price currently implies -10.3 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Omnia Holdings Limited (OMN) growing?
The median revenue growth in the sector is +4.6 % a year. That is the yardstick for the growth priced into Omnia Holdings Limited (-10.3 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Omnia Holdings Limited (OMN)?
The free-cash-flow yield on the price is 20.99 %: that much free cash flow Omnia Holdings Limited produces per unit of market value. When it exceeds the discount rate of our models (14.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Omnia Holdings Limited (OMN)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Omnia Holdings Limited it is R186.15 per share (as of Sep 24, 2026), against a price of R122.39. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Omnia Holdings Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, OMN trades below its calculated fair value: price R122.39, fair value R186.15, a gap of about +52% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of OMN?
No. The price is what the market pays today (R122.39); the fair value is what the company's own numbers justify (R186.15). For Omnia Holdings Limited the two are R63.76 per share apart. That gap is exactly why we show both numbers side by side.
How much is Omnia Holdings Limited worth?
The market values Omnia Holdings Limited at about 19.8B ZAC (market capitalisation, as of Sep 24, 2026). Per share that is R122.39; our models calculate a fair value of R186.15 per share.
What do the bullish and bearish scenarios say about OMN?
Our models span a range for Omnia Holdings Limited: cautious scenario R139.61, base R186.15, optimistic R232.69 per share (as of Sep 24, 2026, price R122.39). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of OMN?
Omnia Holdings Limited trades at a price-to-earnings ratio of 14.3 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of R186.15 is built from several models across several years. Other multiples: P/B 1.8, P/S 0.8, EV/EBITDA 7.6.
How solid is the balance sheet of Omnia Holdings Limited (OMN)?
Balance-sheet figures for Omnia Holdings Limited (as of Sep 24, 2026): return on equity 13.0%. They feed the Quality Score of 77/100, which measures business quality independently of the share price.
How far is OMN from its 52-week high?
Omnia Holdings Limited trades at R122.39, about 2% below its 52-week high of R124.72 and 71% above the low of R71.58 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of R186.15 is for.
Which stocks are comparable to Omnia Holdings Limited?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, CITIC Limited, Poste Italiane S.p.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Omnia Holdings Limited stock attractive at the current price?
The data as of Sep 24, 2026: price R122.39, calculated fair value R186.15 (+52%), Quality Score 77/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of OMN calculated?
We run Omnia Holdings Limited through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of R186.15, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Omnia Holdings Limited currently trades 52 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Omnia Holdings Limited (OMN)?
The closing price on Sep 23, 2026 was R122.39. Our model-based fair value is R186.15, about +52% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Omnia Holdings Limited right now?
The rarer combination: high quality (77/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (R139.61). The market is more pessimistic than our downside scenario.
Where does the earnings growth of Omnia Holdings Limited (OMN) come from?
Earnings per share at Omnia Holdings Limited grew −3.9 % a year from 2015 to 2026. Broken into its drivers: revenue per share −5.7 %, EBIT margin +0.8 %, tax rate −0.2 %, residual (interest, one-offs) +1.4 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Omnia Holdings Limited
How large is the market capitalisation of Omnia Holdings Limited (OMN)?
The market capitalisation of Omnia Holdings Limited is 19.8B ZAC. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Omnia Holdings Limited (OMN)?
The price-to-sales ratio of Omnia Holdings Limited is 0.82 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Omnia Holdings Limited (OMN)?
Earnings per share at Omnia Holdings Limited are R8.56 (price ÷ EPS = P/E 14.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Omnia Holdings Limited (OMN)?
The dividend yield of Omnia Holdings Limited is 6.3% (payout 90.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Omnia Holdings Limited (OMN)?
The net margin of Omnia Holdings Limited is 5.7% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Omnia Holdings Limited (OMN)?
The return on equity (ROE) of Omnia Holdings Limited is 13.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Omnia Holdings Limited (OMN)?
On an EBIT basis the return on assets of Omnia Holdings Limited is 10.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Omnia Holdings Limited (OMN)?
The operating margin of Omnia Holdings Limited is 7.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Omnia Holdings Limited (OMN)?
Revenue at Omnia Holdings Limited is growing +9.2% versus a year earlier (3y avg −3.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Omnia Holdings Limited (OMN)?
Earnings per share at Omnia Holdings Limited are growing +29.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Omnia Holdings Limited (OMN) hold?
Omnia Holdings Limited holds more cash than debt, 1.2B ZAC net (fiscal year 2026). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Omnia Holdings Limited in the live analysis
One click puts Omnia Holdings Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
