EN DE

Old National Bancorp (ONB) Fair Value & Analysis

Financial Services · US · Market cap $10.1B

ON Old National Bancorp logo Old National Bancorp ONB · US
Price$26.67
Fair Value$19.14
Upside-28.2%
Quality51/100
Watch Old National Bancorp for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 30.3% net margin
Moderate debt · generates free cash flow
2.16% dividend yield
Trails peers (4/15)
Moderate moat 63/100
Evidence: High Range $14.36 – $23.93 Share as image

Fair value as of: Jul 12, 2026

From 24 valuation models · updated 26 days ago

Share price +0.9% over the past month.

A solid business, but screening 28% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($23.93). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$27.29 $10.91 Fair Value $19.14 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range $10.91 – $27.29 · fair‑value band $14.36 – $23.93 · the $26.67 price screens above the $19.14 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Old National Bancorp (ONB) currently trades at $26.67, while our model-based Fair Value estimate is $19.14, implying the stock looks roughly 28.2% overvalued today. We read business quality at 51/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Old National Bancorp generated revenue of $2.5B at a net margin of 30.3%. Revenue grew 46.2% year over year. It earns a return on equity of 10.1%. Net debt stands at $5.6B. Fundamentals as of Jul 12, 2026

Our scenario range runs from $14.36 (bear case) to $23.93 (bull case); at $26.67, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 41% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -28%, ONB screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $6.60 $19.90 $41.49 80
Residual Income $18.25 $19.53 $21.90 76
Rev-Margin DCF $4.02 $15.56 $29.74 74
All 24 models by family
DCF Models
FCF DCF $6.52 $20.40 $43.18 38
Owner Earnings $10.03 $26.34 $53.09 31
5Y Revenue Exit $4.02 $15.68 $31.01 39
5Y EBITDA Exit $8.37 $24.26 $43.55 41
5Y P/E Exit $8.85 $25.22 $43.25 38
10Y Revenue Exit $4.17 $15.31 $31.32 36
10Y EBITDA Exit $7.54 $21.44 $41.39 37
10Y P/E Exit $7.86 $22.13 $41.14 35
Earnings-Based
Graham-Dodd $11.78 $46.51 $63.16 54
Lynch FV $11.49 $16.42 $21.35 50
PEG = 1.0 $11.49 $16.42 $21.35 46
EPV $3.75 $6.63 $9.15 59
Multiples
P/E Multiple $25.98 $34.64 $43.30 63
P/S Multiple $18.00 $24.00 $30.00 58
P/B Multiple $22.08 $29.45 $36.81 55
EV/EBIT $16.99 $27.17 $37.35 53
EV/EBITDA $11.62 $20.01 $28.41 54
EV/Revenue $3.25 $10.45 $17.65 43
Asset-Based
NCAV (Graham) $10.99 $14.73 $21.99 50
Growth DCF
Growth DCF $6.60 $19.90 $41.49 80
Rev-Margin DCF $4.02 $15.56 $29.74 74
Economic Profit
Residual Income $18.25 $19.53 $21.90 76
ROIC Compounder $3.75 $6.63 $9.15 72
Growth Earnings
Growth-Adj P/E $19.82 $28.31 $36.80 68

Widest divergence: Growth Earnings ($28.31) versus Economic Profit ($6.63). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.5B
Revenue growth (YoY) +46.2%
Net margin 30.3%
Return on equity 10.1%
Free cash flow $637M FY2025
P/E ratio 13.5
More key figures
Operating margin 51.3%
EPS (TTM) $1.94
Dividend yield 2.2%
EPS growth (YoY) +34.1%
Net debt $5.6B FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 36 · Market factors (momentum, volatility) 72

Profitability 29
Margins and returns on capital today
Quality Growth 69
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 8
Balance sheet, leverage, solvency risk
Investment 44
Disciplined investing over empire-building
Low Volatility 74
Calm price path (market factor)
Momentum 62
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Old National Bancorp operates as the bank holding company for Old National Bank that provides consumer and commercial banking services in the United States. It accepts deposit accounts, such as noninterest-bearing demand, interest-bearing checking and negotiable order of withdrawal, savings and money market, and time deposits.

Full company description

Old National Bancorp operates as the bank holding company for Old National Bank that provides consumer and commercial banking services in the United States. It accepts deposit accounts, such as noninterest-bearing demand, interest-bearing checking and negotiable order of withdrawal, savings and money market, and time deposits. The company also offers loans, including home equity lines of credit, residential real estate loans, and consumer loans, as well as loans to commercial clients comprising commercial loans, commercial real estate loans, agricultural loans, letters of credit, and lease financing. In addition, it offers debit and automated teller machine cards, telephone access and online banking, and other electronic and mobile banking services. Further, the company offers private banking, wealth management, trust, investment advisory, brokerage, and foreign currency services; treasury management, merchant, and capital markets services for businesses; and community development lending and equity investment solutions. Old National Bancorp was founded in 1834 and is headquartered in Evansville, Indiana.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Old National Bancorp reported revenue of $3.7B in FY2025 versus $853M in FY2021, a compound +44.4%/yr. Reported net income was $669M in FY2025, compounding +24.6%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$3.7B
Latest YoY
+25.5%
Avg. growth/yr (3Y)
+26.0%
Avg. growth/yr (5Y)
+32.7%
Avg. growth/yr (36Y)
+8.3%
Revenue +44.4%/yr
FY21 $853M
FY22 $1.9B
FY23 $2.5B
FY24 $3.0B
FY25 $3.7B
Net income +24.6%/yr
FY21 $278M
FY22 $428M
FY23 $582M
FY24 $539M
FY25 $669M

ONB screens 28% overvalued. Compare with PT Bank Central Asia Tbk →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Old National Bancorp Fair Value". https://www.fairvalue-calculator.com/stock/ONB

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Banks - Regional · 1082 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Bottom 25%
Fair Value upside −28% · Bottom 25%
Return on equity (TTM) 10% · Below median
Return on assets 1% · Above median
Net margin (TTM) 30% · Above median
Operating margin (TTM) 51% · Top 25%
Revenue growth 46% · Top 25%
Dividend yield (TTM) 2.2% · Below median
Debt / equity 0.83× · Higher than 75% of peers

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 13.5× · Pricier than median
P/B 1.19× · Pricier than median
P/S (TTM) 4.04× · Pricier than median
P/FCF 15.9× · Pricier than 75% of peers
EV/EBITDA 15.7× · Pricier than 75% of peers
PEG 1.59× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 39
FUTURE 100 · sector 44
PAST 40 · sector 41
HEALTH 58 · sector 85
DIVIDEND 43 · sector 49

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Old National Bancorp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Old National Bancorp (ONB) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of $19.14 versus a price of $26.67, about −28% (overvalued).
What is the fair value of ONB?
Our model-based fair value for Old National Bancorp is $19.14 (as of Jul 12, 2026), built from audited fundamentals. The current price is $26.67.
What is the quality score of ONB?
Old National Bancorp has a Quality Score of 51/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Old National Bancorp (ONB)?
Old National Bancorp reported trailing-twelve-month revenue of about $2.5B (latest available figure, as of Jul 12, 2026).
What is the net profit margin of ONB?
The net profit margin of Old National Bancorp is about 30.3%, meaning it keeps roughly 30.3% of revenue as net income. Based on the latest reported figures.
Does Old National Bancorp pay a dividend?
Old National Bancorp currently shows a dividend yield of about 2.42% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Old National Bancorp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.