EN DE

Optare Solutions, S.A. (OPTS) Fair Value & Analysis

Communication Services · ES · Market cap €24.5M

What is Optare Solutions, S.A. really worth?

OS Optare Solutions, S.A. OPTS · MC
Price€7.50
Fair Value€1.29
Upside−82.8%
Quality69/100

Structural break: The valuation model sees a lasting decline in earnings power for this stock, the confidence band is broken. Treat the target with caution.

A solid business, but trading 481% above our fair value of €1.29.

Watch Optare Solutions, S.A. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Mixed Growth (revenue 3y +3.8 %/yr)
!Thin margins · 0.0% net margin
!Trails peers (2/12)
!Moderate moat 60/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range €1.02 – €1.50

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 18 days ago

Fair value updated Aug 13, 2026, revised from €1.35 to €1.29 (−4.4%) since Jul 17, 2026. Share price +2.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (€1.50). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (23 months)

€8.55 €6.00 Fair Value €1.29 Oct 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

23‑month range €6.00 – €8.55 · fair‑value band €1.02 – €1.50 · the €7.50 price screens above the €1.29 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Optare Solutions, S.A. (OPTS) currently trades at €7.50, while our model-based Fair Value estimate is €1.29, implying the stock looks roughly 481.4% overvalued today. The Quality Score stands at 69/100 (solid quality), in the Communication Services sector. Bull case: the DCF Models group reads highest at a median of €2.20 per share, and 0 of the 24 models we run sit above the €7.50 price. Bear case: the Earnings-Based group reads lowest at €0.8100, and 24 of the 24 models stay below the price. Evidence for this calculation is low.

The stock trades on a trailing P/E of 91.9 (as of Jun 1, 2026). Fundamentals as of Aug 13, 2026

Our scenario range runs from €1.02 (bear case) to €1.50 (bull case); at €7.50, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 25% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 30% fair-value upside, at −83%, OPTS screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly €0.0535 per share, which is 4.1 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence €2.47 €2.90 €3.65 79
Growth DCF €2.50 €2.92 €3.57 77
Owner Earnings €1.25 €1.40 €1.68 75
All 24 models by family
DCF Models
FCF DCF best evidence €2.47 €2.90 €3.65 79
Owner Earnings €1.25 €1.40 €1.68 75
5Y Revenue Exit €1.63 €1.81 €2.07 71
5Y EBITDA Exit €1.70 €1.92 €2.24 74
5Y P/E Exit €1.94 €2.34 €2.82 69
10Y Revenue Exit €2.00 €2.20 €2.40 65
10Y EBITDA Exit €2.05 €2.27 €2.49 67
10Y P/E Exit €2.18 €2.50 €2.82 62
Earnings-Based
Graham-Dodd €0.5400 €0.9100 €1.11 64
EPV €0.7900 €0.8100 €0.8400 71
Dividend Discount
Gordon GGM €0.8000 €0.9400 €1.07 67
DDM Multi-Stage €0.8000 €0.9800 €1.18 65
Multiples
P/E Multiple €1.08 €1.43 €1.79 63
P/S Multiple €1.02 €1.35 €1.69 58
P/B Multiple €1.02 €1.35 €1.69 55
EV/EBIT €1.01 €1.17 €1.32 66
EV/EBITDA €1.10 €1.29 €1.47 67
EV/Revenue €0.9300 €1.09 €1.24 54
Asset-Based
NCAV (Graham) €0.9800 €1.32 €1.97 54
Growth DCF
Growth DCF €2.50 €2.92 €3.57 77
Rev-Margin DCF €1.63 €1.85 €2.18 71
Economic Profit
Residual Income €1.34 €1.31 €1.07 73
ROIC Compounder €0.7900 €0.8100 €0.8400 69
Growth Earnings
Growth-Adj P/E €0.7600 €1.09 €1.42 65

Widest divergence: DCF Models (€2.20) versus Earnings-Based (€0.8100). Highest evidence: FCF DCF (79).

Notify me when OPTS reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 91.9 as of Jun 1, 2026
P/S ratio 2.56 P/E × margin
EPS (TTM) €0.0800 price ÷ EPS = P/E 91.9
Net margin 2.8% FY2025
Return on assets (EBIT) 11.8% avg 5y
Free cash flow €894K FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 67 · Market factors (momentum, volatility) 60

Profitability 50
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 66
Disciplined investing over empire-building
Low Volatility 89
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 59
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Optare Solutions, S.A. provides consultant solutions and services for telecom operators worldwide. The company offers 3rd party resource management platform; web-telecom applications; and cloud solutions. It also provides training; implementation and integration projects; IT platforms operation; maintenance; and monitoring services.

Full company description

Optare Solutions, S.A. provides consultant solutions and services for telecom operators worldwide. The company offers 3rd party resource management platform; web-telecom applications; and cloud solutions. It also provides training; implementation and integration projects; IT platforms operation; maintenance; and monitoring services. The company was formerly known as Optare Solutions S.L. and changed its name to Optare Solutions, S.A. in December 2024. The company was founded in 2002 and is based in Vigo, Spain.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Optare Solutions, S.A. reported revenue of €10.0M in FY2025 versus €8.1M in FY2021, a compound +5.3%/yr. Reported net income was €278K in FY2025, compounding −29.7%/yr from FY2021.

Growth Quality 60/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€10.0M
Latest YoY
−3.2%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.8%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
−24.5% (−24.5 + 0.0)
Revenue +5.3%/yr
FY21 €8.1M
FY22 €8.9M
FY23 €10.4M
FY24 €10.3M
FY25 €10.0M
Net income −29.7%/yr
FY21 €1.1M
FY22 €1.1M
FY23 €1.1M
FY24 €368K
FY25 €278K

OPTS screens 481% overvalued. Compare with China Mobile Limited →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Optare Solutions, S.A. Fair Value". https://www.fairvalue-calculator.com/stock/OPTS

Peer Group

Telecom Services · 258 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −83% · Bottom 25%
Return on assets 0% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 0% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Telecom Services median · lower = cheaper

P/E (TTM) 91.9× · Pricier than 75% of peers
P/B 4.14× · Pricier than 75% of peers
P/FCF 31.8× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 29
FUTURE0 · sector 16
PAST0 · sector 27
HEALTH99 · sector 89
DIVIDEND0 · sector 76

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
China Mobile Limited 600941 ¥96.11 ¥109.88 +14%
T-Mobile US, Inc TMUS $177.75 $172.67 −3%
Verizon Communications Inc VZ $49.43 $64.43 +30%
AT&T Inc T $26.01 $43.97 +69%
Bharti Airtel Limited BHARTIARTL ₹1,935 ₹941.48 −51%
Comcast Corporation CMCSA $26.41 $95.42 +261%
China Telecom Corporation 601728 ¥6.43 ¥8.36 +30%
América Móvil, S.A. AMX $23.50 $39.45 +68%
Singapore Telecommunications Limited Z77 4.29 SGD 3.03 SGD −29%
Swisscom AG SCMN CHF 626.50 CHF 463.92 −26%

Compare Optare Solutions, S.A. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Optare Solutions, S.A. (OPTS) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of €1.29 versus a price of €7.50, about −83% upside (overvalued).
What is the fair value of OPTS?
Our model-based fair value for Optare Solutions, S.A. is €1.29 (as of Aug 13, 2026), built from audited fundamentals. The current price: €7.50.
What is the quality score of OPTS?
Optare Solutions, S.A. has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of OPTS?
The net profit margin of Optare Solutions, S.A. is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Free · no account needed

Watch Optare Solutions, S.A. in the live analysis

One click puts Optare Solutions, S.A. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.