EN DE

Old Second Bancorp, Inc (OSBC) Fair Value & Analysis

Financial Services · US · Market cap $1.1B

OS Old Second Bancorp, Inc logo Old Second Bancorp, Inc OSBC · US
Price$25.44
Fair Value$17.26
Upside-32.2%
Quality44/100
Watch Old Second Bancorp, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 26.5% net margin
Low debt · generates free cash flow
1.20% dividend yield
Mixed vs. peers (6/15)
Moderate moat 64/100
Evidence: High Range $12.94 – $21.56 Share as image

Fair value as of: Jul 27, 2026

From 6 valuation models · updated 14 days ago

Share price +12.0% over the past month.

Below-average quality, and screening another 32% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($21.56). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$25.89 $10.48 Fair Value $17.26 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range $10.48 – $25.89 · fair‑value band $12.94 – $21.56 · the $25.44 price screens above the $17.26 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Old Second Bancorp, Inc (OSBC) currently trades at $25.44, while our model-based Fair Value estimate is $17.26, implying the stock looks roughly 32.2% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Old Second Bancorp, Inc generated revenue of $325M at a net margin of 26.5%. Revenue grew 19.2% year over year. It earns a return on equity of 10.8%. Net debt stands at $215M. Fundamentals as of Jul 27, 2026

Our scenario range runs from $12.94 (bear case) to $21.56 (bull case); at $25.44, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 57% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at -32%, OSBC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $13.95 $14.82 $16.37 76
Gordon GGM $1.85 $3.33 $4.59 70
P/E Multiple $15.22 $20.30 $25.37 63
All 6 models by family
Dividend Discount
Gordon GGM $1.85 $3.33 $4.59 70
DDM Multi-Stage $1.85 $2.94 $3.56 61
Multiples
P/E Multiple $15.22 $20.30 $25.37 63
P/B Multiple $18.31 $24.41 $30.51 55
Asset-Based
NCAV (Graham) $8.72 $11.68 $17.44 50
Economic Profit
Residual Income $13.95 $14.82 $16.37 76

Widest divergence: Multiples ($20.30) versus Dividend Discount ($2.94). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $325M
Revenue growth (YoY) +19.2%
Net margin 26.5%
Return on equity 10.8%
Free cash flow $118M FY2025
P/E ratio 13.1
More key figures
Operating margin 42.5%
EPS (TTM) $1.67
Dividend yield 1.2%
EPS growth (YoY) +11.6%
Net debt $215M FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 40 · Market factors (momentum, volatility) 82

Profitability 32
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 92
Earnings quality: real cash, not paper profit
Fin. Strength 6
Balance sheet, leverage, solvency risk
Investment 58
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 77
Price trend over the last 3–12 months (market factor)
52W Momentum 95
Distance to the 52-week high (market factor)
Net Issuance 11
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Old Second Bancorp, Inc. operates as the bank holding company for Old Second National Bank that provides community banking services in the United States.

Full company description

Old Second Bancorp, Inc. operates as the bank holding company for Old Second National Bank that provides community banking services in the United States. The company provides deposit products, including consumer and business checking, NOW, money market, savings, and other time deposit accounts, as well as certificates of deposit and individual retirement accounts. It also offers lending products, such as commercial and industrial loans; commercial real estate loans; multifamily loans; construction and development loans; residential real estate loans, such as residential first mortgage and second mortgage loans; home equity lines of credit; consumer loans, including motor vehicle, home improvement, and signature loans; installment and agricultural loans; lease financing receivables and overdraft checking; and safe deposit operations. In addition, the company provides online and mobile banking; corporate cash management products, including remote and mobile deposits capture, investment sweep accounts, zero balance accounts, automated tax payments, automatic teller machines access, telephone banking, lockbox accounts, automated clearing house transactions, account reconciliation, controlled disbursement, detail and general information reporting, foreign and domestic wire transfers, and vault services for currency and coin; and investment, agency, and custodial services for individual, corporate, and not-for-profit clients. The company was founded in 1871 and is headquartered in Aurora, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Old Second Bancorp, Inc reported revenue of $397M in FY2025 versus $142M in FY2021, a compound +29.3%/yr. Reported net income was $80.3M in FY2025, compounding +41.5%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$397M
Latest YoY
+18.1%
Avg. growth/yr (3Y)
+15.9%
Avg. growth/yr (5Y)
+23.3%
Avg. growth/yr (32Y)
+6.9%
Revenue +29.3%/yr
FY21 $142M
FY22 $255M
FY23 $321M
FY24 $336M
FY25 $397M
Net income +41.5%/yr
FY21 $20.0M
FY22 $67.4M
FY23 $91.7M
FY24 $85.3M
FY25 $80.3M

OSBC screens 32% overvalued. Compare with PT Bank Central Asia Tbk →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Old Second Bancorp, Inc Fair Value". https://www.fairvalue-calculator.com/stock/OSBC

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside −32% · Bottom 25%
Return on equity (TTM) 11% · Above median
Return on assets 1% · Top 25%
Net margin (TTM) 26% · Below median
Operating margin (TTM) 43% · Above median
Revenue growth 19% · Top 25%
Dividend yield (TTM) 1.2% · Below median
Debt / equity 0.11× · Lower than median

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 13.1× · Pricier than median
P/B 1.26× · Pricier than median
P/S (TTM) 3.47× · Pricier than median
P/FCF 9.6× · Pricier than median
EV/EBITDA 9.1× · Cheaper than median
PEG 1.51× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 39
FUTURE 96 · sector 44
PAST 43 · sector 41
HEALTH 94 · sector 85
DIVIDEND 24 · sector 49

VALUE 0: the price sits above our fair-value range.

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare Old Second Bancorp, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Old Second Bancorp, Inc (OSBC) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of $17.26 versus a price of $25.44, about −32% (overvalued).
What is the fair value of OSBC?
Our model-based fair value for Old Second Bancorp, Inc is $17.26 (as of Jul 27, 2026), built from audited fundamentals. The current price is $25.44.
What is the quality score of OSBC?
Old Second Bancorp, Inc has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Old Second Bancorp, Inc (OSBC)?
Old Second Bancorp, Inc reported trailing-twelve-month revenue of about $325M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of OSBC?
The net profit margin of Old Second Bancorp, Inc is about 26.5%, meaning it keeps roughly 26.5% of revenue as net income. Based on the latest reported figures.
Does Old Second Bancorp, Inc pay a dividend?
Old Second Bancorp, Inc currently shows a dividend yield of about 1.20% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Old Second Bancorp, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.