EN DE

Ovzon AB (OVZON) Fair Value & Analysis

Communication Services · SE · Market cap 4.8B SEK

OA Ovzon AB OVZON · ST
Pricekr 38.48
Fair Valuekr 20.88
Upside-45.7%
Quality64/100
Watch Ovzon AB for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 23.1% net margin
Low debt · generates free cash flow
Ranks above peers (8/13)
Wide moat 70/100
Evidence: High Range kr 15.66 – kr 26.10 Share as image

Fair value as of: Jul 13, 2026

From 24 valuation models · updated 28 days ago

Fair value updated Jul 13, 2026, revised from kr 27.02 to kr 20.88 (−22.7%) since Jun 24, 2026. Share price −6.1% over the past month.

A solid business, but screening 46% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (kr 26.10). The favourable scenario is already priced in.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 69.40 kr 5.33 Fair Value kr 20.88 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range kr 5.33 – kr 69.40 · fair‑value band kr 15.66 – kr 26.10 · the kr 38.48 price screens above the kr 20.88 fair value. Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ovzon AB (OVZON) currently trades at kr 38.48, while our model-based Fair Value estimate is kr 20.88, implying the stock looks roughly 45.7% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Ovzon AB generated revenue of 912M SEK at a net margin of 23.1%. Revenue grew 187.9% year over year. It earns a return on equity of 12.2%. Net debt stands at 265M SEK. Fundamentals as of Jul 13, 2026

Our scenario range runs from kr 15.66 (bear case) to kr 26.10 (bull case); at kr 38.48, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high and 30% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 32% fair-value upside, at -46%, OVZON screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF kr 39.40 kr 71.34 kr 133.86 80
Rev-Margin DCF kr 19.95 kr 35.39 kr 63.44 74
ROIC Compounder kr 8.96 kr 10.48 kr 11.79 72
All 24 models by family
DCF Models
FCF DCF kr 41.99 kr 65.01 kr 136.75 38
Owner Earnings kr 32.64 kr 73.12 kr 154.98 31
5Y Revenue Exit kr 19.95 kr 30.80 kr 53.05 39
5Y EBITDA Exit kr 28.27 kr 47.67 kr 85.46 41
5Y P/E Exit kr 26.43 kr 54.10 kr 90.75 38
10Y Revenue Exit kr 26.39 kr 48.56 kr 60.11 36
10Y EBITDA Exit kr 32.77 kr 65.95 kr 122.64 37
10Y P/E Exit kr 31.47 kr 62.12 kr 111.42 35
Earnings-Based
Graham-Dodd kr 8.35 kr 58.25 kr 81.75 54
Lynch FV kr 21.29 kr 30.41 kr 39.54 50
PEG = 1.0 kr 21.29 kr 30.41 kr 39.54 46
EPV kr 8.96 kr 10.48 kr 11.79 59
Multiples
P/E Multiple kr 20.27 kr 27.02 kr 33.78 63
P/S Multiple kr 15.66 kr 20.88 kr 26.10 58
P/B Multiple kr 15.66 kr 20.88 kr 26.10 55
EV/EBIT kr 13.45 kr 18.15 kr 22.85 53
EV/EBITDA kr 22.11 kr 29.70 kr 37.28 54
EV/Revenue kr 10.04 kr 14.62 kr 19.20 43
Asset-Based
NCAV (Graham) kr 8.02 kr 10.75 kr 16.04 50
Growth DCF
Growth DCF kr 39.40 kr 71.34 kr 133.86 80
Rev-Margin DCF kr 19.95 kr 35.39 kr 63.44 74
Economic Profit
Residual Income kr 13.03 kr 13.80 kr 15.02 61
ROIC Compounder kr 8.96 kr 10.48 kr 11.79 72
Growth Earnings
Growth-Adj P/E kr 27.92 kr 39.89 kr 51.85 68

Widest divergence: DCF Models (kr 54.10) versus Economic Profit (kr 10.48). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 912M SEK
Revenue growth (YoY) +188%
Net margin 23.1%
Return on equity 12.2%
Free cash flow 299M SEK FY2025
P/E ratio 34.3
More key figures
Operating margin 30.5%
EPS (TTM) kr 1.87
Net debt 265M SEK FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 62 · Market factors (momentum, volatility) 16

Profitability 35
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 97
Earnings quality: real cash, not paper profit
Fin. Strength 62
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 11
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 38
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ovzon AB (publ) provides mobile satellite communication services in Sweden, Italy, the United Kingdom, the United States, and internationally.

Full company description

Ovzon AB (publ) provides mobile satellite communication services in Sweden, Italy, the United Kingdom, the United States, and internationally. The company offers satellite communication (SATCOM)-as-a-service products comprising Ovzon Orion for command and control, ISR, and sovereign network operations; Ovzon Pegasus for airborne, tactical, and expeditionary operations; Ovzon Hero for high mobility requirements; Ovzon Go for public safety, emergency response, and non-governmental organizations (NGOs); and Ovzon Plus for field operations, short-term deployments, media, and emergency use. It also provides on-the-pause mobile satellite terminals, such as Ovzon T7 and Ovzon T6; on-the-move mobile satellite terminals, including Ovzon P20, Ovzon P30, and Ovzon T8; and internet gateway access, terrestrial backbone connectivity, and customer support and training services. The company's products and services are built on Ovzon 3, its geostationary satellite. It serves the defense, national security, public safety, and maritime industries, as well as governments and NGOs. The company was founded in 2006 and is headquartered in Solna, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ovzon AB reported revenue of kr 735M in FY2025 versus kr 191M in FY2021, a compound +40.0%/yr. Reported net income was kr 137M in FY2025.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
735M SEK
Latest YoY
+120.1%
Avg. growth/yr (3Y)
+27.2%
Avg. growth/yr (5Y)
+35.6%
Avg. growth/yr (10Y)
+20.7%
Revenue +40.0%/yr
FY21 kr 191M
FY22 kr 357M
FY23 kr 290M
FY24 kr 334M
FY25 kr 735M
Net income
FY21 −kr 83.9M
FY22 −kr 36.2M
FY23 −kr 60.0M
FY24 −kr 162M
FY25 kr 137M

OVZON screens 46% overvalued. Compare with China Mobile Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ovzon AB Fair Value". https://www.fairvalue-calculator.com/stock/OVZON

Peer Group

Telecom Services · 252 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −46% · Bottom 25%
Return on equity (TTM) 12% · Above median
Return on assets 6% · Above median
Net margin (TTM) 23% · Top 25%
Operating margin (TTM) 31% · Top 25%
Revenue growth 188% · Top 25%
Debt / equity 0.14× · Lower than median

Valuation Multiples vs Telecom Services median · lower = cheaper

P/E (TTM) 23.1× · Pricier than median
P/B 2.70× · Pricier than median
P/S (TTM) 5.29× · Pricier than 75% of peers
P/FCF 1.7× · Cheaper than median
EV/EBITDA 12.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 30
FUTURE 100 · sector 15
PAST 49 · sector 28
HEALTH 93 · sector 89
DIVIDEND 0 · sector 72

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
China Mobile Limited 600941 ¥89.98 ¥109.88 +22%
T-Mobile US, Inc TMUS $187.61 $172.67 -8%
Bharti Airtel Limited BHARTIARTL ₹1,922 ₹941.55 -51%
China Telecom Corporation 601728 ¥6.01 ¥8.36 +39%
América Móvil, S.A. AMXB 23.07 MXN 30.35 MXN +32%
Vodafone Group VODN 259.50 MXN 507.27 MXN +95%
Advanced Info Service Public Company ADVANC 379.00 THB 286.77 THB -24%
Chunghwa Telecom Co 2412 133.50 TWD 100.00 TWD -25%
China Unicom (Hong Kong) Limited 0762 HK$6.50 HK$13.03 +100%
Telefónica, S.A TEFN 75.67 MXN 111.01 MXN +47%

Compare Ovzon AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ovzon AB (OVZON) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of kr 20.88 versus a price of kr 38.48, about −46% (overvalued).
What is the fair value of OVZON?
Our model-based fair value for Ovzon AB is kr 20.88 (as of Jul 13, 2026), built from audited fundamentals. The current price is kr 38.48.
What is the quality score of OVZON?
Ovzon AB has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ovzon AB (OVZON)?
Ovzon AB reported trailing-twelve-month revenue of about 912M SEK (latest available figure, as of Jul 13, 2026).
What is the net profit margin of OVZON?
The net profit margin of Ovzon AB is about 23.1%, meaning it keeps roughly 23.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ovzon AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.