PT Cipta Perdana Lancar Tbk (PART) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of PT Cipta Perdana Lancar Tbk stock IDR 168, price IDR 92, upside +82.2%, quality 36 out of 100. Rating: strongly undervalued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
28‑month range 65.69 IDR – 209.80 IDR · fair‑value band 117.37 IDR – 217.88 IDR · the 92.00 IDR price screens below the 167.63 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow PT Cipta Perdana Lancar Tbk in your weekly email
Every Wednesday you see whether PT Cipta Perdana Lancar Tbk is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PT Cipta Perdana Lancar Tbk engages in the spare parts and accessories business in Indonesia. It offers parts and components for motorbikes, and passenger and commercial vehicles; and electrical and sanitary products. The company was founded in 2009 and is headquartered in Tangerang, Indonesia.
Show moreShow less
PT Cipta Perdana Lancar Tbk is a subsidiary of PT Cipta Investama Lancar.
Stock analysis
PT Cipta Perdana Lancar Tbk (PART) currently trades at 92.00 IDR, while our model-based Fair Value estimate is 167.63 IDR, implying the stock looks roughly 45% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 360.60 IDR per share, and 10 of the 16 models we run sit above the 92.00 IDR price.
Bear case: the Dividend Discount group reads lowest at 20.81 IDR, and 6 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: 117.37 IDR (bear) to 217.88 IDR (bull), the price of 92.00 IDR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 36/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
PT Cipta Perdana Lancar Tbk reported revenue of 370B IDR in FY2025 versus 191B IDR in FY2022, a compound +24.7%/yr. Reported net income was 30.2B IDR in FY2025, compounding +21.1%/yr from FY2022.
Key figures
Market cap 308B IDR (≈ $17.1M) Micro · P/S ratio 0.76 · Dividend yield 1.5% · Net margin 7.6% · Return on equity 17.2% · Return on assets (EBIT) 11.1% (4-year average) · Operating margin 8.1% · Revenue (TTM) 405B IDR.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 54 out of 100 (medium confidence).
What moves the price
The share trades about 56% below its 52-week high and 40% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at 82%, PART screens cheaper than that median.
Fair Value models
Bear117.37 IDRFair Value 167.63 IDRBull217.88 IDR
Price 92.00 IDR · Upside +82.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV53.20 IDR64.63 IDR74.07 IDR74
Residual Income62.20 IDR79.89 IDR122.80 IDR71
ROIC Compounder53.20 IDR64.63 IDR86.58 IDR69
All 16 models by family
Earnings-Based
Graham-Dodd72.06 IDR502.52 IDR705.21 IDR60
Lynch FV195.75 IDR279.65 IDR363.54 IDR58
PEG = 1.0195.75 IDR279.65 IDR363.54 IDR55
EPV53.20 IDR64.63 IDR74.07 IDR74
Dividend Discount
Gordon GGM12.28 IDR21.63 IDR29.22 IDR65
DDM Multi-Stage12.28 IDR19.99 IDR23.16 IDR64
Multiples
P/E Multiple174.85 IDR233.13 IDR291.41 IDR63
P/S Multiple116.69 IDR155.58 IDR194.48 IDR58
P/B Multiple194.45 IDR259.27 IDR324.09 IDR55
EV/EBIT149.76 IDR213.88 IDR278.00 IDR65
EV/EBITDA148.74 IDR212.53 IDR276.31 IDR67
EV/Revenue66.30 IDR112.97 IDR159.65 IDR52
Asset-Based
NCAV (Graham)32.41 IDR43.43 IDR64.82 IDR54
Economic Profit
Residual Income62.20 IDR79.89 IDR122.80 IDR71
ROIC Compounder53.20 IDR64.63 IDR86.58 IDR69
Growth Earnings
Growth-Adj P/E252.42 IDR360.60 IDR468.77 IDR65
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+38.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+24.7%
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in IDR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in IDR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+16.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+15.1%
Dividend (yield on the price)1.5%
Profit margin 2022 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 11%
Compare PT Cipta Perdana Lancar Tbk with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 655 stocks
Beats the industry median on 8/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score36 · Bottom 25%
Fair Value upside+84.2% · Top 25%
Profitability
Return on equity (12 months)17.2% · Top 25%
Return on assets9.0% · Top 25%
Net margin (12 months)7.6% · Above median
Operating margin (12 months)8.1% · Above median
Growth and dividend
Revenue growth (quarter YoY)22.8% · Top 25%
Dividend yield (12 months)1.5% · Below median
Balance sheet
Debt / equity0.54× · Highest 25%
Valuation Multiplesvs Auto Parts median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "PT Cipta Perdana Lancar Tbk Fair Value". https://www.fairvalue-calculator.com/stock/PART
Frequently asked questions
Is PT Cipta Perdana Lancar Tbk (PART) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of 167.63 IDR versus a price of 92.00 IDR, about +82% upside (undervalued).
What is the fair value of PART?
Our model-based fair value for PT Cipta Perdana Lancar Tbk is 167.63 IDR (as of Nov 5, 2026), built from audited fundamentals. The current price: 92.00 IDR.
What is the quality score of PART?
PT Cipta Perdana Lancar Tbk has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for PT Cipta Perdana Lancar Tbk (PART)?
Our model-based price target is the fair value of 167.63 IDR (as of Nov 5, 2026) from 16 valuation models. Cautious scenario 117.37 IDR, optimistic scenario 217.88 IDR. It is a calculation from audited fundamentals, not an analyst target.
What is the PT Cipta Perdana Lancar Tbk stock forecast for 2026?
Our models put fair value at 167.63 IDR, about +82% upside versus a price of 92.00 IDR (undervalued). Cautious scenario 117.37 IDR, optimistic scenario 217.88 IDR. The calculation is refreshed regularly with new filings.
What is the revenue of PT Cipta Perdana Lancar Tbk (PART)?
PT Cipta Perdana Lancar Tbk reported trailing-twelve-month revenue of about 405B IDR (latest available figure, as of Nov 5, 2026).
Does PT Cipta Perdana Lancar Tbk pay a dividend?
PT Cipta Perdana Lancar Tbk currently shows a dividend yield of 1.51% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of PT Cipta Perdana Lancar Tbk (PART)?
PT Cipta Perdana Lancar Tbk has a dividend yield of 1.5%.
What is the intrinsic value of PT Cipta Perdana Lancar Tbk (PART)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PT Cipta Perdana Lancar Tbk it is 167.63 IDR per share (as of Nov 5, 2026), against a price of 92.00 IDR. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is PT Cipta Perdana Lancar Tbk stock overvalued or undervalued in 2026?
As of Nov 5, 2026, PART trades below its calculated fair value: price 92.00 IDR, fair value 167.63 IDR, a gap of about +82% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of PART?
No. The price is what the market pays today (92.00 IDR); the fair value is what the company's own numbers justify (167.63 IDR). For PT Cipta Perdana Lancar Tbk the two are 75.63 IDR per share apart. That gap is exactly why we show both numbers side by side.
How much is PT Cipta Perdana Lancar Tbk worth?
The market values PT Cipta Perdana Lancar Tbk at about 308B IDR (market capitalisation, as of Nov 5, 2026). Per share that is 92.00 IDR; our models calculate a fair value of 167.63 IDR per share.
What do the bullish and bearish scenarios say about PART?
Our models span a range for PT Cipta Perdana Lancar Tbk: cautious scenario 117.37 IDR, base 167.63 IDR, optimistic 217.88 IDR per share (as of Nov 5, 2026, price 92.00 IDR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of PT Cipta Perdana Lancar Tbk (PART)?
Balance-sheet figures for PT Cipta Perdana Lancar Tbk (as of Nov 5, 2026): return on equity 17.2%, debt of 0.54 per unit of equity. They feed the Quality Score of 36/100, which measures business quality independently of the share price.
How far is PART from its 52-week high?
PT Cipta Perdana Lancar Tbk trades at 92.00 IDR, about 56% below its 52-week high of 209.80 IDR and 40% above the low of 65.69 IDR (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 167.63 IDR is for.
Which stocks are comparable to PT Cipta Perdana Lancar Tbk?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is PT Cipta Perdana Lancar Tbk stock attractive at the current price?
The data as of Nov 5, 2026: price 92.00 IDR, calculated fair value 167.63 IDR (+82%), Quality Score 36/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of PART calculated?
We run PT Cipta Perdana Lancar Tbk through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 167.63 IDR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. PT Cipta Perdana Lancar Tbk currently trades 45% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of PT Cipta Perdana Lancar Tbk (PART)?
The closing price on Nov 9, 2026 was 92.00 IDR. Our model-based fair value is 167.63 IDR, about +82% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with PT Cipta Perdana Lancar Tbk right now?
The large discount to fair value meets weak quality (36/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (117.37 IDR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (117.37 IDR to 217.88 IDR) leaves room in how you read the outcome.
Key figures of PT Cipta Perdana Lancar Tbk
How large is the market capitalisation of PT Cipta Perdana Lancar Tbk (PART)?
The market capitalisation of PT Cipta Perdana Lancar Tbk is 308B IDR (≈ $17.1M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of PT Cipta Perdana Lancar Tbk (PART)?
The price-to-sales ratio of PT Cipta Perdana Lancar Tbk is 0.76 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of PT Cipta Perdana Lancar Tbk (PART)?
The dividend yield of PT Cipta Perdana Lancar Tbk is 1.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of PT Cipta Perdana Lancar Tbk (PART)?
The net margin of PT Cipta Perdana Lancar Tbk is 7.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of PT Cipta Perdana Lancar Tbk (PART)?
The return on equity (ROE) of PT Cipta Perdana Lancar Tbk is 17.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of PT Cipta Perdana Lancar Tbk (PART)?
On an EBIT basis the return on assets of PT Cipta Perdana Lancar Tbk is 11.1% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of PT Cipta Perdana Lancar Tbk (PART)?
The operating margin of PT Cipta Perdana Lancar Tbk is 8.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at PT Cipta Perdana Lancar Tbk (PART)?
Revenue at PT Cipta Perdana Lancar Tbk is growing +22.8% versus a year earlier (3y avg +24.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at PT Cipta Perdana Lancar Tbk (PART)?
Earnings per share at PT Cipta Perdana Lancar Tbk are growing +11.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does PT Cipta Perdana Lancar Tbk (PART) generate?
The free cash flow of PT Cipta Perdana Lancar Tbk is −56.5B IDR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does PT Cipta Perdana Lancar Tbk (PART) carry?
The net debt of PT Cipta Perdana Lancar Tbk is 121B IDR (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch PT Cipta Perdana Lancar Tbk in the live analysis
One click puts PT Cipta Perdana Lancar Tbk on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026