EN DE

PT Primadaya Plastisindo Tbk (PDPP) Fair Value & Analysis

Consumer Cyclical · ID · Market cap 802B IDR

PP PT Primadaya Plastisindo Tbk PDPP · JK
Price310.00 IDR
Fair Value191.93 IDR
Upside-38.1%
Quality64/100
Watch PT Primadaya Plastisindo Tbk for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 6.9% net margin
Low debt · generates free cash flow
Mixed vs. peers (8/14)
Moderate moat 45/100
Evidence: High Range 143.95 IDR – 239.91 IDR Share as image

Fair value as of: Jul 19, 2026

From 22 valuation models · updated 22 days ago

Fair value updated Jul 19, 2026, revised from 210.75 IDR to 191.93 IDR (−8.9%) since Jun 24, 2026. Share price +19.2% over the past month.

A solid business, but screening 38% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (239.91 IDR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (64/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

717.32 IDR 151.96 IDR Fair Value 191.93 IDR Nov 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

45‑month range 151.96 IDR – 717.32 IDR · fair‑value band 143.95 IDR – 239.91 IDR · the 310.00 IDR price screens above the 191.93 IDR fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Primadaya Plastisindo Tbk (PDPP) currently trades at 310.00 IDR, while our model-based Fair Value estimate is 191.93 IDR, implying the stock looks roughly 38.1% overvalued today. The Quality Score stands at 64/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PT Primadaya Plastisindo Tbk generated revenue of 606B IDR at a net margin of 6.9%. Revenue grew 56.5% year over year. It earns a return on equity of 9.9%. Net debt stands at 131B IDR. Fundamentals as of Jul 19, 2026

Our scenario range runs from 143.95 IDR (bear case) to 239.91 IDR (bull case); at 310.00 IDR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 51% below its 52-week high and 55% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -22% fair-value upside, at -38%, PDPP screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 108.80 IDR 232.74 IDR 486.12 IDR 80
Residual Income 119.07 IDR 128.37 IDR 163.40 IDR 76
Rev-Margin DCF 158.05 IDR 353.76 IDR 652.79 IDR 74
All 22 models by family
DCF Models
FCF DCF 115.40 IDR 203.93 IDR 477.17 IDR 38
5Y Revenue Exit 158.05 IDR 322.97 IDR 652.58 IDR 39
5Y P/E Exit 124.21 IDR 285.70 IDR 497.22 IDR 38
10Y Revenue Exit 138.99 IDR 350.14 IDR 581.45 IDR 36
10Y P/E Exit 122.19 IDR 282.37 IDR 566.01 IDR 35
Earnings-Based
Graham-Dodd 76.77 IDR 535.39 IDR 751.34 IDR 54
Lynch FV 168.81 IDR 241.15 IDR 313.50 IDR 50
PEG = 1.0 168.81 IDR 241.15 IDR 313.50 IDR 46
EPV 137.90 IDR 165.08 IDR 189.23 IDR 59
Dividend Discount
Gordon GGM 11.25 IDR 24.57 IDR 41.34 IDR 70
DDM Multi-Stage 11.25 IDR 20.13 IDR 25.61 IDR 61
Multiples
P/E Multiple 143.95 IDR 191.93 IDR 239.91 IDR 63
P/S Multiple 143.95 IDR 191.93 IDR 239.91 IDR 58
P/B Multiple 143.95 IDR 191.93 IDR 239.91 IDR 55
EV/EBIT 188.58 IDR 256.80 IDR 325.02 IDR 53
EV/Revenue 161.29 IDR 237.31 IDR 313.33 IDR 43
Asset-Based
NCAV (Graham) 70.63 IDR 94.65 IDR 141.27 IDR 50
Growth DCF
Growth DCF 108.80 IDR 232.74 IDR 486.12 IDR 80
Rev-Margin DCF 158.05 IDR 353.76 IDR 652.79 IDR 74
Economic Profit
Residual Income 119.07 IDR 128.37 IDR 163.40 IDR 76
ROIC Compounder 137.90 IDR 201.50 IDR 270.17 IDR 72
Growth Earnings
Growth-Adj P/E 208.37 IDR 297.67 IDR 386.97 IDR 68

Widest divergence: Growth Earnings (297.67 IDR) versus Dividend Discount (20.13 IDR). Highest evidence: Growth DCF (80).

Notify me when PDPP reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 606B IDR
Revenue growth (YoY) +56.5%
Net margin 6.9%
Return on equity 9.9%
Free cash flow 23.4B IDR FY2025
P/E ratio 19.2
More key figures
Operating margin 7.9%
EPS (TTM) 13.62 IDR
EPS growth (YoY) +1,463%
Net debt 131B IDR FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 61 · Market factors (momentum, volatility) 34

Profitability 42
Margins and returns on capital today
Quality Growth 82
Are margins and returns improving?
Cashflow 38
Earnings quality: real cash, not paper profit
Fin. Strength 72
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Primadaya Plastisindo Tbk manufactures and sells plastic packaging products in Indonesia. The company offers PC Jugs, PET Preforms, PET Bottles, PP Straws, HDPE Jug Caps/Cap-shield, HDPE Jerrycans, PP Bottles Caps, and Hand Sanitizer Tissues. PT Primadaya Plastisindo Tbk was founded in 2005 and is headquartered in Tangerang, Indonesia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Primadaya Plastisindo Tbk reported revenue of 546B IDR in FY2025 versus 319B IDR in FY2021, a compound +14.4%/yr. Reported net income was 34.6B IDR in FY2025, compounding +30.0%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
546B IDR
Latest YoY
+29.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.8%
Revenue +14.4%/yr
FY21 319B IDR
FY22 339B IDR
FY23 440B IDR
FY24 421B IDR
FY25 546B IDR
Net income +30.0%/yr
FY21 12.1B IDR
FY22 20.6B IDR
FY23 34.0B IDR
FY24 23.8B IDR
FY25 34.6B IDR

PDPP screens 38% overvalued. Compare with Stora Enso Oyj →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Primadaya Plastisindo Tbk Fair Value". https://www.fairvalue-calculator.com/stock/PDPP

Peer Group

Packaging & Containers · 272 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −38% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 7% · Top 25%
Net margin (TTM) 7% · Top 25%
Operating margin (TTM) 8% · Above median
Revenue growth 57% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.13× · Lower than median

Valuation Multiples vs Packaging & Containers median · lower = cheaper

P/E (TTM) 19.2× · Pricier than median
P/B 1.85× · Pricier than median
P/S (TTM) 1.32× · Pricier than median
P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 8.3× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 100 · sector 1
PAST 40 · sector 21
HEALTH 94 · sector 92
DIVIDEND 0 · sector 42

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaging & Containers stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Stora Enso Oyj STER kr 101.90 kr 126.39 +24%
ShenZhen YUTO Packaging Technology Co 002831 ¥29.10 ¥20.88 -28%
SCG Packaging Public Company SCGP 29.00 THB 16.12 THB -44%
AblePrint Technology Co 7734 2,850 TWD 661.69 TWD -77%
PT Fajar Surya Wisesa Tbk, FASW 5,312 IDR 1,194 IDR -78%
Taiwan Hon Chuan Enterprise Co 9939 132.50 TWD 127.06 TWD -4%
Time Technoplast Limited TIMETECHNO ₹206.82 ₹161.42 -22%
EPL Limited 500135 ₹222.25 ₹111.65 -50%
Ton Yi Industrial Corp 9907 15.15 TWD 23.17 TWD +53%
Dongwon Systems Corporation 014820 19,330 KRW 31,473 KRW +63%

Compare PT Primadaya Plastisindo Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Primadaya Plastisindo Tbk (PDPP) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 191.93 IDR versus a price of 310.00 IDR, about −38% (overvalued).
What is the fair value of PDPP?
Our model-based fair value for PT Primadaya Plastisindo Tbk is 191.93 IDR (as of Jul 19, 2026), built from audited fundamentals. The current price is 310.00 IDR.
What is the quality score of PDPP?
PT Primadaya Plastisindo Tbk has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Primadaya Plastisindo Tbk (PDPP)?
PT Primadaya Plastisindo Tbk reported trailing-twelve-month revenue of about 606B IDR (latest available figure, as of Jul 19, 2026).
What is the net profit margin of PDPP?
The net profit margin of PT Primadaya Plastisindo Tbk is about 6.9%, meaning it keeps roughly 6.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Primadaya Plastisindo Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.