EN DE

Peace & Living Public Company (PEACE) Fair Value & Analysis

Real Estate · TH · Market cap 756M THB

PL Peace & Living Public Company PEACE · BK
Price1.44 THB
Fair Value0.5800 THB
Upside-59.7%
Quality37/100
Watch Peace & Living Public Company for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.0% net margin
Low debt · negative free cash flow
4.03% dividend yield
Trails peers (5/13)
Narrow moat 25/100
Evidence: High Range 0.4400 THB – 0.7300 THB Share as image

Fair value as of: Jul 18, 2026

From 8 valuation models · updated 23 days ago

Share price −2.0% over the past month.

Below-average quality, and screening another 60% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.7300 THB). The favourable scenario is already priced in.
  • Weak quality (37/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

5.18 THB 1.42 THB Fair Value 0.5800 THB Feb 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

54‑month range 1.42 THB – 5.18 THB · fair‑value band 0.4400 THB – 0.7300 THB · the 1.44 THB price screens above the 0.5800 THB fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Peace & Living Public Company (PEACE) currently trades at 1.44 THB, while our model-based Fair Value estimate is 0.5800 THB, implying the stock looks roughly 59.7% overvalued today. The Quality Score stands at 37/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Peace & Living Public Company generated revenue of 997M THB at a net margin of 2.0%. Revenue grew 50.4% year over year. It earns a return on equity of 0.9%. Net debt stands at 1.4B THB. Fundamentals as of Jul 18, 2026

Our scenario range runs from 0.4400 THB (bear case) to 0.7300 THB (bull case); at 1.44 THB, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at -60%, PEACE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 2.83 THB 2.61 THB 1.70 THB 76
Gordon GGM 0.4700 THB 0.8400 THB 1.16 THB 70
DDM Multi-Stage 0.4700 THB 0.6900 THB 0.8900 THB 61
All 8 models by family
Dividend Discount
Gordon GGM 0.4700 THB 0.8400 THB 1.16 THB 70
DDM Multi-Stage 0.4700 THB 0.6900 THB 0.8900 THB 61
Multiples
P/S Multiple 0.4400 THB 0.5800 THB 0.7300 THB 58
P/B Multiple 0.4400 THB 0.5800 THB 0.7300 THB 55
EV/EBIT 0.3000 THB 0.6700 THB 53
EV/EBITDA 0.1800 THB 0.5300 THB 54
Asset-Based
NCAV (Graham) 2.20 THB 2.95 THB 4.41 THB 50
Economic Profit
Residual Income 2.83 THB 2.61 THB 1.70 THB 76

Widest divergence: Asset-Based (2.95 THB) versus Multiples (0.3000 THB). Highest evidence: Residual Income (76).

Notify me when PEACE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 997M THB
Revenue growth (YoY) +50.4%
Net margin 2.0%
Return on equity 0.9%
Free cash flow −215M THB FY2025
P/E ratio 50.0
More key figures
Operating margin 3.9%
EPS (TTM) 0.0300 THB
Dividend yield 4.0%
EPS growth (YoY) +99.4%
Net debt 1.4B THB FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 37/100

Of which business quality 35 · Market factors (momentum, volatility) 31

Profitability 16
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Peace & Living Public Company Limited engages in the property development business in Thailand. It sells its projects under the CHER, CHERENE, CHEREA, and INNER PEACE brands. The company was incorporated in 1989 and is based in Bangkok, Thailand.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Peace & Living Public Company reported revenue of 906M THB in FY2025 versus 1.2B THB in FY2021, a compound −6.1%/yr. Reported net income was 17.2M THB in FY2025, compounding −46.8%/yr from FY2021.

Growth Quality 27/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
906M THB
Latest YoY
+6.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−20.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.9%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.2%
Revenue −6.1%/yr
FY21 1.2B THB
FY22 1.8B THB
FY23 1.1B THB
FY24 854M THB
FY25 906M THB
Net income −46.8%/yr
FY21 215M THB
FY22 384M THB
FY23 166M THB
FY24 67.6M THB
FY25 17.2M THB

PEACE screens 60% overvalued. Compare with DLF Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Peace & Living Public Company Fair Value". https://www.fairvalue-calculator.com/stock/PEACE

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 37 · Bottom 25%
Fair Value upside −60% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 4% · Below median
Revenue growth 50% · Top 25%
Dividend yield (TTM) 4.0% · Above median
Debt / equity 0.30× · Lower than median

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 50.0× · Pricier than 75% of peers
P/B 0.34× · Cheaper than median
P/S (TTM) 0.76× · Cheaper than median
EV/EBITDA 30.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 48
FUTURE 100 · sector 0
PAST 4 · sector 10
HEALTH 85 · sector 84
DIVIDEND 81 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare Peace & Living Public Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Peace & Living Public Company (PEACE) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 0.5800 THB versus a price of 1.44 THB, about −60% (overvalued).
What is the fair value of PEACE?
Our model-based fair value for Peace & Living Public Company is 0.5800 THB (as of Jul 18, 2026), built from audited fundamentals. The current price is 1.44 THB.
What is the quality score of PEACE?
Peace & Living Public Company has a Quality Score of 37/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Peace & Living Public Company (PEACE)?
Peace & Living Public Company reported trailing-twelve-month revenue of about 997M THB (latest available figure, as of Jul 18, 2026).
What is the net profit margin of PEACE?
The net profit margin of Peace & Living Public Company is about 2.0%, meaning it keeps roughly 2.0% of revenue as net income. Based on the latest reported figures.
Does Peace & Living Public Company pay a dividend?
Peace & Living Public Company currently shows a dividend yield of about 3.75% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Peace & Living Public Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.