Pagaya Technologies Ltd. (PGY) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Pagaya Technologies Ltd. stock $41.26, price $17.50, upside +135.8%, quality 55 out of 100. Rating: strongly undervalued. Calculated from audited financials with 22 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range $6.88 – $359.40 · fair‑value band $19.32 – $63.01 · the $17.50 price screens below the $41.26 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Pagaya Technologies in your weekly email
Every Wednesday you see whether Pagaya Technologies is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Pagaya Technologies Ltd., a product-focused technology company, deploys data science and proprietary artificial intelligence-powered technology for financial services, their customers, and institutional or sophisticated investors in the United States, Israel, and the Cayman Islands.
Show moreShow less
The company offers Decline Monetization, the flagship product which allows Partners to automatically send rejected loan applications to its network, as well as approve customers they would otherwise decline; Dual Look which allows to assess applications concurrently with its Partners in real time; and First Look that routes designated segments of loan applications to the network for evaluation.
It also provides Affiliate Optimizer Engine, a customer acquisition tool which enables Partners to originate loans through third-party affiliate channels; Direct Marketing Engine, that utilizes data network to help Partners target and acquire new customers through direct channels; and FastPass which accelerates the transaction process.
Its partners include financial technology companies, incumbent banks and financial institutions, auto finance providers, and residential real estate service providers. The company was founded in 2016 and is headquartered in New York, New York.
Stock analysis
Pagaya Technologies Ltd. (PGY) currently trades at $17.50, while our model-based Fair Value estimate is $41.26, implying the stock looks roughly 58% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $57.02 per share, and 16 of the 22 models we run sit above the $17.50 price.
Bear case: the Asset-Based group reads lowest at $4.17, and 6 of the 22 models stay below the price. Data coverage for this calculation is medium.
Scenario range: $19.32 (bear) to $63.01 (bull), the price of $17.50 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Technology sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Pagaya Technologies Ltd. reported revenue of $1.3B in FY2025 versus $446M in FY2021, a compound +29.7%/yr. Reported net income was $81.4M in FY2025.
Key figures
Market cap $1.7B Small · P/E ratio 13.9 · P/S ratio 1.22 · EPS (TTM) $1.38 · Net margin 9.1% · Return on equity 19.5% · Return on assets (EBIT) −1.5% (5-year average) · Operating margin 27.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 64 out of 100 (low confidence).
What moves the price
The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat.
The share trades about 37% below its 52-week high and 64% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Technology peers we cover trades at −11% fair-value upside, at 136%, PGY screens cheaper than that median.
Fair Value models
Bear$19.32Fair Value $41.26Bull$63.01
Price $17.50 · Upside +135.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then ($1.18 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF$33.59$48.54$91.6675
Growth DCF$31.02$52.05$84.9674
5Y EBITDA Exit$19.33$33.29$60.4270
All 22 models by family
DCF Models
FCF DCF$33.59$48.54$91.6675
Owner Earnings$5.65$17.33$36.9367
5Y Revenue Exit$13.75$22.05$38.8468
5Y EBITDA Exit$19.33$33.29$60.4270
5Y P/E Exit$22.73$50.93$87.8465
10Y Revenue Exit$21.24$39.18$46.0565
10Y EBITDA Exit$24.79$48.87$86.3863
10Y P/E Exit$26.81$54.77$97.4459
Earnings-Based
Graham-Dodd$7.67$53.50$75.0961
Lynch FV$27.64$39.49$51.3459
PEG = 1.0$27.64$39.49$51.3455
Multiples
P/E Multiple$23.69$31.59$39.4963
P/S Multiple$14.39$19.18$23.9858
P/B Multiple$28.04$37.38$46.7355
EV/EBIT$7.88$13.44$19.0064
EV/EBITDA$9.34$15.39$21.4365
EV/Revenuen/a$3.25$6.8650
Asset-Based
NCAV (Graham)$3.12$4.17$6.2354
Growth DCF
Growth DCF$31.02$52.05$84.9674
Rev-Margin DCF$15.50$26.33$49.4867
Economic Profit
Residual Income$6.05$7.28$10.1368
Growth Earnings
Growth-Adj P/E$39.92$57.02$74.1365
The fair value above starts from this blend and is adjusted for dilution from new shares.
In the last 6 months, one officer or director bought shares worth $500,923, on Jun 24, 2026. Over the same period, 4 people sold shares worth $2.9M.
SaleTami RosenDirector11× since Dec 12, 2025: 93,932 shares, avg. $19.90$1.9MOct 2, 2026
SaleJonathan DobresChief Financial Officer3× since Jun 25, 2026: 3,758 shares, avg. $19.69$73,985Sep 28, 2026
SaleSanjiv DasPresident8× since Dec 12, 2025: 90,414 shares, avg. $18.01$1.6MSep 28, 2026
SaleCory VieiraChief Accounting Officer6× since Dec 2, 2025: 19,775 shares, avg. $19.45$384,635Sep 28, 2026
BuyGal KrubinerChief Executive Officer, Director2× since Jun 2, 2026: 32,830 shares, avg. $15.26$500,923Jun 24, 2026
SaleEvangelos PerrosFormer Officer5× since Dec 12, 2025: 54,329 shares, avg. $16.77$910,876Jun 12, 2026
Plus 17 other filings such as grants, option exercises or tax withholding. They are not market purchases or sales.
Sales are often planned (taxes, diversification, 10b5-1 plans). Purchases with their own money are seen as the stronger sign. For information only: not part of the quality score or Fair Value.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+25.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+68.9%
Start year 2020 (pandemic)
Revenue growth 6 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+80.8%
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+4.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year+4.5%
Dividend (yield on the price)0.0%
Profit margin 2019 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−11% → 7%
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−3.8%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+13.7%
Yearly sales growth analysts expect, extended to five years.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about −6.1% a year for the price and +11.0% for the forecasts.
News mood ⓘNews mood, the average tone of recent news (99 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Hype
Recent news coverage is unusually upbeat, far more positive than stocks are typically covered.
Compare Pagaya Technologies Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Software - Infrastructure · 346 stocks
Beats the industry median on 12/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside+135.8% · Top 25%
Profitability
Return on equity (12 months)19.5% · Top 25%
Return on assets5.3% · Above median
Net margin (12 months)9.1% · Above median
Operating margin (12 months)27.3% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)18.6% · Above median
Balance sheet
Debt / equity1.72× · Highest 25%
Valuation Multiplesvs Software - Infrastructure median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Pagaya Technologies Ltd. (PGY) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of $41.26 versus a price of $17.50, about +136% upside (undervalued).
What is the fair value of PGY?
Our model-based fair value for Pagaya Technologies Ltd. is $41.26 (as of Nov 7, 2026), built from audited fundamentals. The current price: $17.50.
What is the quality score of PGY?
Pagaya Technologies Ltd. has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Pagaya Technologies Ltd. (PGY)?
Our model-based price target is the fair value of $41.26 (as of Nov 7, 2026) from 22 valuation models. Cautious scenario $19.32, optimistic scenario $63.01. It is a calculation from audited fundamentals, not an analyst target.
What is the Pagaya Technologies Ltd. stock forecast for 2026?
Our models put fair value at $41.26, about +136% upside versus a price of $17.50 (undervalued). Cautious scenario $19.32, optimistic scenario $63.01. The calculation is refreshed regularly with new filings.
What is the revenue of Pagaya Technologies Ltd. (PGY)?
Pagaya Technologies Ltd. reported trailing-twelve-month revenue of about $1.4B (latest available figure, as of Nov 7, 2026).
What growth is priced into Pagaya Technologies Ltd. (PGY)?
For today's price to be fair in a discounted-cash-flow model, Pagaya Technologies Ltd. would have to grow free cash flow by -3.8 % per year for five years (discount rate 13.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +68.9 % per year. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of PGY use?
Our models discount Pagaya Technologies Ltd. at 13.7 %: a base by market capitalisation (small), damped by beta 5.52, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Pagaya Technologies Ltd. that is -3.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (13.7 %) and the same formula as our fair value.
How much growth has Pagaya Technologies Ltd. (PGY) delivered so far?
Over the past 5 years revenue at Pagaya Technologies Ltd. grew +68.9 % a year. The price currently implies free-cash-flow growth of -3.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Pagaya Technologies Ltd. (PGY) growing?
The median revenue growth in the sector is +11.5 % a year. That is the yardstick for the growth priced into Pagaya Technologies Ltd. (-3.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Pagaya Technologies Ltd. (PGY)?
The free-cash-flow yield on the price is 13.20 %: that much free cash flow Pagaya Technologies Ltd. produces per unit of market value. When it exceeds the discount rate of our models (13.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Pagaya Technologies Ltd. (PGY)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Pagaya Technologies Ltd. it is $41.26 per share (as of Nov 7, 2026), against a price of $17.50. It is the blended result of 22 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Pagaya Technologies Ltd. stock overvalued or undervalued in 2026?
As of Nov 7, 2026, PGY trades below its calculated fair value: price $17.50, fair value $41.26, a gap of about +136% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of PGY?
No. The price is what the market pays today ($17.50); the fair value is what the company's own numbers justify ($41.26). For Pagaya Technologies Ltd. the two are $23.76 per share apart. That gap is exactly why we show both numbers side by side.
How much is Pagaya Technologies Ltd. worth?
The market values Pagaya Technologies Ltd. at about $1.7B (market capitalisation, as of Nov 7, 2026). Per share that is $17.50; our models calculate a fair value of $41.26 per share.
What do the bullish and bearish scenarios say about PGY?
Our models span a range for Pagaya Technologies Ltd.: cautious scenario $19.32, base $41.26, optimistic $63.01 per share (as of Nov 7, 2026, price $17.50). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of PGY?
Pagaya Technologies Ltd. trades at a price-to-earnings ratio of 13.9 (as of Nov 7, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $41.26 is built from several models across several years. Other multiples: PEG 0.0, P/B 3.6, P/S 1.2, EV/EBITDA 6.4.
What is the PEG ratio of PGY?
The PEG ratio of Pagaya Technologies Ltd. is 0.03 (P/E divided by earnings growth, as of Nov 7, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of Pagaya Technologies Ltd. (PGY)?
Balance-sheet figures for Pagaya Technologies Ltd. (as of Nov 7, 2026): return on equity 19.5%, debt of 1.72 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is PGY from its 52-week high?
Pagaya Technologies Ltd. trades at $17.50, about 37% below its 52-week high of $27.77 and 64% above the low of $10.64 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $41.26 is for.
Which stocks are comparable to Pagaya Technologies Ltd.?
From the same area (Technology) we also value Microsoft Corporation, Oracle Corporation, Palantir Technologies Inc, Palo Alto Networks, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Pagaya Technologies Ltd. stock attractive at the current price?
The data as of Nov 7, 2026: price $17.50, calculated fair value $41.26 (+136%), Quality Score 55/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of PGY calculated?
We run Pagaya Technologies Ltd. through 22 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of $41.26 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Pagaya Technologies Ltd. currently trades 58% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Pagaya Technologies Ltd. (PGY)?
The closing price on Nov 6, 2026 was $17.50. Our model-based fair value is $41.26, about +136% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Pagaya Technologies Ltd. right now?
The price is below even our cautious bear case ($19.32). The market is more pessimistic than our downside scenario. The model range is unusually wide ($19.32 to $63.01). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Pagaya Technologies Ltd.
How large is the market capitalisation of Pagaya Technologies Ltd. (PGY)?
The market capitalisation of Pagaya Technologies Ltd. is $1.7B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Pagaya Technologies Ltd. (PGY)?
The price-to-sales ratio of Pagaya Technologies Ltd. is 1.22 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Pagaya Technologies Ltd. (PGY)?
Earnings per share at Pagaya Technologies Ltd. are $1.38 (price ÷ EPS = P/E 13.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Pagaya Technologies Ltd. (PGY)?
The net margin of Pagaya Technologies Ltd. is 9.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Pagaya Technologies Ltd. (PGY)?
The return on equity (ROE) of Pagaya Technologies Ltd. is 19.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Pagaya Technologies Ltd. (PGY)?
On an EBIT basis the return on assets of Pagaya Technologies Ltd. is −1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Pagaya Technologies Ltd. (PGY)?
The operating margin of Pagaya Technologies Ltd. is 27.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Pagaya Technologies Ltd. (PGY)?
Revenue at Pagaya Technologies Ltd. is growing +18.6% versus a year earlier (3y avg +22.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Pagaya Technologies Ltd. (PGY)?
Earnings per share at Pagaya Technologies Ltd. are growing +143% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Pagaya Technologies Ltd. (PGY) carry?
The net debt of Pagaya Technologies Ltd. is $634M (fiscal year 2025, ≈ 2.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Pagaya Technologies Ltd. in the live analysis
One click puts Pagaya Technologies Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 7, 2026