EN DE

Pagaya Technologies Ltd (PGY) Fair Value & Analysis

Technology · US · Market cap $1.3B

PT Pagaya Technologies Ltd logo Pagaya Technologies Ltd PGY · US
Price$21.28
Fair Value$19.33
Upside-9.2%
Quality54/100
Watch Pagaya Technologies Ltd for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 7.4% net margin
High debt · generates free cash flow
Ranks above peers (12/14)
Wide moat 65/100
Evidence: Medium Range $14.49 – $24.16 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 23 days ago

Share price +24.3% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from $14.49 (bear) to $24.16 (bull), base $19.33. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 54/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$359.40 $6.88 Fair Value $19.33 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $6.88 – $359.40 · fair‑value band $14.49 – $24.16 · the $21.28 price screens above the $19.33 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Pagaya Technologies Ltd (PGY) currently trades at $21.28, while our model-based Fair Value estimate is $19.33, implying the stock looks roughly 9.2% fairly valued today. The Quality Score stands at 54/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Pagaya Technologies Ltd generated revenue of $1.3B at a net margin of 7.4%. Revenue grew 9.6% year over year. It earns a return on equity of 16.3%. Net debt stands at $634M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $14.49 (bear case) to $24.16 (bull case); at $21.28, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 53% below its 52-week high and 105% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at -9%, PGY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $32.54 $61.71 $107.53 80
Rev-Margin DCF $30.81 $59.58 $119.86 74
ROIC Compounder $21.19 $34.20 $41.57 72
All 24 models by family
DCF Models
FCF DCF $35.25 $54.89 $113.61 38
Owner Earnings $9.88 $28.51 $63.08 31
5Y Revenue Exit $27.28 $51.15 $100.97 39
5Y EBITDA Exit $30.11 $56.86 $109.22 41
5Y P/E Exit $18.01 $41.42 $71.94 38
10Y Revenue Exit $29.07 $68.36 $92.14 36
10Y EBITDA Exit $32.04 $73.92 $144.96 37
10Y P/E Exit $23.96 $50.15 $90.11 35
Earnings-Based
Graham-Dodd $7.73 $53.92 $75.67 54
Lynch FV $27.86 $39.79 $51.73 50
PEG = 1.0 $27.86 $39.79 $51.73 46
EPV $15.02 $18.09 $20.65 59
Multiples
P/E Multiple $17.05 $22.74 $28.42 63
P/S Multiple $14.50 $19.33 $24.16 58
P/B Multiple $14.50 $19.33 $24.16 55
EV/EBIT $34.72 $48.79 $62.86 53
EV/EBITDA $27.09 $38.62 $50.15 54
EV/Revenue $20.97 $33.16 $45.35 43
Asset-Based
NCAV (Graham) $3.35 $4.49 $6.71 50
Growth DCF
Growth DCF $32.54 $61.71 $107.53 80
Rev-Margin DCF $30.81 $59.58 $119.86 74
Economic Profit
Residual Income $6.62 $8.64 $22.74 61
ROIC Compounder $21.19 $34.20 $41.57 72
Growth Earnings
Growth-Adj P/E $35.90 $51.28 $66.66 68

Widest divergence: Growth DCF ($59.58) versus Asset-Based ($4.49). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.3B
Revenue growth (YoY) +9.6%
Net margin 7.4%
Return on equity 16.3%
Free cash flow $225M FY2025
P/E ratio 13.9
More key figures
Operating margin 25.2%
EPS (TTM) $1.12
EPS growth (YoY) +184%
Net debt $634M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 53 · Market factors (momentum, volatility) 26

Profitability 52
Margins and returns on capital today
Quality Growth 73
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 77
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Pagaya Technologies Ltd., a product-focused technology company, deploys data science and proprietary artificial intelligence-powered technology for financial services, their customers, and institutional or sophisticated investors in the United States, Israel, and the Cayman Islands.

Full company description

Pagaya Technologies Ltd., a product-focused technology company, deploys data science and proprietary artificial intelligence-powered technology for financial services, their customers, and institutional or sophisticated investors in the United States, Israel, and the Cayman Islands. The company offers Decline Monetization, the flagship product which allows Partners to automatically send rejected loan applications to its network, as well as approve customers they would otherwise decline; Dual Look which allows to assess applications concurrently with its Partners in real time; and First Look that routes designated segments of loan applications to the network for evaluation.It also provides Affiliate Optimizer Engine, a customer acquisition tool which enables Partners to originate loans through third-party affiliate channels; Direct Marketing Engine, that utilizes data network to help Partners target and acquire new customers through direct channels; and FastPass which accelerates the transaction process. Its partners include financial technology companies, incumbent banks and financial institutions, auto finance providers, and residential real estate service providers. The company was founded in 2016 and is headquartered in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Pagaya Technologies Ltd reported revenue of $1.3B in FY2025 versus $446M in FY2021, a compound +29.7%/yr. Reported net income was $81.4M in FY2025.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.3B
Latest YoY
+25.6%
Avg. growth/yr (3Y)
+22.5%
Avg. growth/yr (5Y)
+68.9%
Avg. growth/yr (6Y)
+80.8%
Revenue +29.7%/yr
FY21 $446M
FY22 $685M
FY23 $773M
FY24 $1.0B
FY25 $1.3B
Net income
FY21 −$91.2M
FY22 −$302M
FY23 −$128M
FY24 −$401M
FY25 $81.4M

Watch PGY: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Pagaya Technologies Ltd Fair Value". https://www.fairvalue-calculator.com/stock/PGY

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Software - Infrastructure · 368 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −9% · Above median
Return on equity (TTM) 16% · Top 25%
Return on assets 13% · Top 25%
Net margin (TTM) 7% · Above median
Operating margin (TTM) 25% · Top 25%
Revenue growth 10% · Above median
Debt / equity 1.72× · Higher than 75% of peers

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 13.9× · Cheaper than median
P/B 2.70× · Pricier than median
P/S (TTM) 0.97× · Cheaper than median
P/FCF 5.8× · Cheaper than median
EV/EBITDA 6.1× · Cheaper than 75% of peers
PEG 0.04× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 21 · sector 0
FUTURE 48 · sector 46
PAST 65 · sector 15
HEALTH 14 · sector 99
DIVIDEND 0 · sector 28

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare Pagaya Technologies Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Pagaya Technologies Ltd (PGY) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $19.33 versus a price of $21.28, about −9% (fairly valued).
What is the fair value of PGY?
Our model-based fair value for Pagaya Technologies Ltd is $19.33 (as of Jul 18, 2026), built from audited fundamentals. The current price is $21.28.
What is the quality score of PGY?
Pagaya Technologies Ltd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Pagaya Technologies Ltd (PGY)?
Pagaya Technologies Ltd reported trailing-twelve-month revenue of about $1.3B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of PGY?
The net profit margin of Pagaya Technologies Ltd is about 7.4%, meaning it keeps roughly 7.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Pagaya Technologies Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.