EN DE

PJT Partners Inc (PJT) Fair Value & Analysis

Financial Services · US · Market cap $6.8B

PP PJT Partners Inc logo PJT Partners Inc PJT · US
Price$178.86
Fair Value$152.79
Upside-14.6%
Quality69/100
Watch PJT Partners Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 10.3% net margin
Low debt · generates free cash flow
0.61% dividend yield
Mixed vs. peers (7/15)
Wide moat 74/100
Evidence: Medium Range $68.00 – $290.16 Share as image

Fair value as of: Aug 13, 2026

From 13 valuation models · updated today

Fair value updated Aug 13, 2026, revised from $16.71 to $152.79 (+814.4%) since Jul 16, 2026. Share price +8.6% over the past month.

A solid business, but screening 15% overvalued on our models.

What matters now

  • The model range is unusually wide ($68.00 to $290.16). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$190.79 $52.87 Fair Value $152.79 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range $52.87 – $190.79 · fair‑value band $68.00 – $290.16 · the $178.86 price screens above the $152.79 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PJT Partners Inc (PJT) currently trades at $178.86, while our model-based Fair Value estimate is $152.79, implying the stock looks roughly 14.6% overvalued today. The Quality Score stands at 69/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, PJT Partners Inc generated revenue of $1.8B at a net margin of 10.3%. Revenue grew 28.9% year over year. It earns a return on equity of 37.0%. The balance sheet holds a net cash position of $125M. Fundamentals as of Aug 13, 2026

Our scenario range runs from $68.00 (bear case) to $290.16 (bull case); at $178.86, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 40% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -22% fair-value upside, at -15%, PJT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $259.03 $454.79 $787.48 80
Residual Income $74.69 $149.81 $5,125 76
Rev-Margin DCF $161.68 $253.39 $378.86 74
All 13 models by family
DCF Models
Owner Earnings $104.40 $182.63 $323.57 31
5Y P/E Exit $141.48 $210.37 $288.54 38
10Y P/E Exit $180.91 $260.91 $373.35 35
Earnings-Based
Graham-Dodd $47.43 $262.14 $363.82 54
Lynch FV $73.09 $104.41 $135.73 50
Dividend Discount
Gordon GGM $8.34 $16.62 $25.16 70
DDM Multi-Stage $8.34 $14.36 $17.54 61
Multiples
P/E Multiple $68.00 $90.67 $113.34 63
P/B Multiple $12.53 $16.71 $20.89 55
Asset-Based
NCAV (Graham) $5.97 $8.00 $11.94 50
Growth DCF
Growth DCF $259.03 $454.79 $787.48 80
Rev-Margin DCF $161.68 $253.39 $378.86 74
Economic Profit
Residual Income $74.69 $149.81 $5,125 76

Widest divergence: Growth DCF ($253.39) versus Asset-Based ($8.00). Highest evidence: Growth DCF (80).

Notify me when PJT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $1.8B
Revenue growth (YoY) +28.9%
Net margin 10.3%
Return on equity 37.0%
Free cash flow $480M FY2025
P/E ratio 22.8 as of Jun 5, 2026
More key figures
Operating margin 19.2%
EPS (TTM) $6.90
Dividend yield 0.6%
EPS growth (YoY) +10.8%
Net cash $125M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 76 · Market factors (momentum, volatility) 56

Profitability 66
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 99
Earnings quality: real cash, not paper profit
Fin. Strength 94
Balance sheet, leverage, solvency risk
Investment 35
Disciplined investing over empire-building
Low Volatility 67
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 54
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PJT Partners Inc., an investment bank, provides various strategic advisory, shareholder advisory, capital markets advisory, and restructuring and special situations services to corporations, financial sponsors, institutional investors, and governments worldwide.

Full company description

PJT Partners Inc., an investment bank, provides various strategic advisory, shareholder advisory, capital markets advisory, and restructuring and special situations services to corporations, financial sponsors, institutional investors, and governments worldwide. It offers advisory services to clients on various transactions, including mergers and acquisitions (M&A), spin-offs, activism defense, contested M&A, joint ventures, minority investments, and divestitures. The company also provides advisory services for private and public company boards and management teams on strategies for building productive investor relationships with a focus on shareholder engagement; complex investor matters; and other critical strategic, governance, and shareholder matters. In addition, it offers advisory services related to debt and equity markets, including debt financings, acquisition financings, structured product offerings, public equity raises initial public offerings, private capital raises, general partner advisory, and other capital structure related matters. Further, the company provides geopolitical and policy advisory practice that assists corporate boards and management teams with navigating changing geopolitical relationships. Additionally, it offers advisory services in the areas of liability management, and restructurings and special situations comprising bespoke financing, tort liability resolutions, distressed M&A, and chapter 11 matters, as well as to corporate clients, financial sponsors, and creditors. The company also provides private fund advisory and fundraising services for a range of investment strategies; and advisory services to general and limited partners on liquidity and other structured solutions. The company was formerly known as Blackstone Advisory Inc. and changed its name to PJT Partners Inc. in March 2015. PJT Partners Inc. was incorporated in 2014 and is headquartered in New York, New York.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PJT Partners Inc reported revenue of $1.7B in FY2025 versus $992M in FY2021, a compound +14.6%/yr. Reported net income was $180M in FY2025, compounding +14.1%/yr from FY2021.

Growth Quality 91/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.7B
Latest YoY
+14.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.2%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.9%
Revenue +14.6%/yr
FY21 $992M
FY22 $1.0B
FY23 $1.2B
FY24 $1.5B
FY25 $1.7B
Net income +14.1%/yr
FY21 $106M
FY22 $90.5M
FY23 $81.8M
FY24 $134M
FY25 $180M
Character of growth · EPS growth decomposed (2014-2025) +29.8 % p.a.
Revenue per share +7.4 pp

of which total revenue +14.4 pp · buybacks/dilution −7.1 pp

EBIT margin +23.9 pp
Tax rate +0.2 pp
Residual (interest, one-offs) −1.6 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

PJT screens 15% overvalued. Compare with Mirae Asset Securities Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PJT Partners Inc Fair Value". https://www.fairvalue-calculator.com/stock/PJT

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Capital Markets · 425 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside −10% · Above median
Return on equity (TTM) 37% · Top 25%
Return on assets 22% · Top 25%
Net margin (TTM) 10% · Below median
Operating margin (TTM) 19% · Below median
Revenue growth 29% · Above median
Dividend yield (TTM) 0.6% · Below median
Debt / equity 0.07× · Lower than median

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 22.8× · Pricier than median
P/B 22.03× · Pricier than 75% of peers
P/S (TTM) 3.76× · Pricier than median
P/FCF 14.1× · Pricier than 75% of peers
EV/EBITDA 15.9× · Pricier than 75% of peers
PEG 1.36× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 14 · sector 13
FUTURE 100 · sector 96
PAST 100 · sector 31
HEALTH 97 · sector 93
DIVIDEND 12 · sector 36

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Mirae Asset Securities Co 006800 38,050 KRW 18,009 KRW -53%
Meritz Financial Group 138040 118,600 KRW 52,717 KRW -56%
Korea Investment Holdings 071050 200,500 KRW 189,335 KRW -6%
NH Investment & Securities Co 005940 28,550 KRW 22,396 KRW -22%
Samsung Securities Co 016360 93,100 KRW 75,573 KRW -19%
Kiwoom Securities Co 039490 299,000 KRW 214,812 KRW -28%
SSI Securities Corporation SSI 25,300 VND 17,375 VND -31%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 294.30 ARS -6%
Daishin Securities Co 003540 26,950 KRW 48,790 KRW +81%
SK Securities Co 001515 4,285 KRW 1,395 KRW -67%

Compare PJT Partners Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PJT Partners Inc (PJT) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of $152.79 versus a price of $178.86, about −15% (overvalued).
What is the fair value of PJT?
Our model-based fair value for PJT Partners Inc is $152.79 (as of Aug 13, 2026), built from audited fundamentals. The current price is $178.86.
What is the quality score of PJT?
PJT Partners Inc has a Quality Score of 69/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PJT Partners Inc (PJT)?
PJT Partners Inc reported trailing-twelve-month revenue of about $1.8B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of PJT?
The net profit margin of PJT Partners Inc is about 10.3%, meaning it keeps roughly 10.3% of revenue as net income. Based on the latest reported figures.
Does PJT Partners Inc pay a dividend?
PJT Partners Inc currently shows a dividend yield of about 0.62% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PJT Partners Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.