EN DE

PrimeEnergy Resources Corporation (PNRG) Fair Value & Analysis

Energy · US · Market cap $284M

PR PrimeEnergy Resources Corporation logo PrimeEnergy Resources Corporation PNRG · US
Price$184.30
Fair Value$213.80
Upside+16.0%
Quality53/100
Watch PrimeEnergy Resources Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 12.0% net margin
Low debt · generates free cash flow
Ranks above peers (9/13)
Moderate moat 48/100
Evidence: High Range $130.95 – $284.59 Share as image

Fair value as of: Jul 21, 2026

From 26 valuation models · updated 20 days ago

Share price −0.3% over the past month.

A solid business, screening 16% undervalued on our models.

What matters now

  • A fairly wide model range ($130.95 to $284.59) leaves room in how you read the outcome.
  • Our model range runs from $130.95 (bear) to $284.59 (bull), base $213.80. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 53/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$272.59 $39.94 Fair Value $213.80 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range $39.94 – $272.59 · fair‑value band $130.95 – $284.59 · the $184.30 price screens below the $213.80 fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PrimeEnergy Resources Corporation (PNRG) currently trades at $184.30, while our model-based Fair Value estimate is $213.80, implying the stock looks roughly 16.0% undervalued today. The Quality Score stands at 53/100 (solid quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, PrimeEnergy Resources Corporation generated revenue of $179M at a net margin of 12.0%. Revenue declined 16.4% year over year. It earns a return on equity of 10.2%. The balance sheet holds a net cash position of $3.6M. Fundamentals as of Jul 21, 2026

Our scenario range runs from $130.95 (bear case) to $284.59 (bull case); at $184.30, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 34% below its 52-week high and 46% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at 16%, PNRG screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $119.08 $179.17 $259.00 80
Residual Income $110.48 $122.47 $178.86 76
Rev-Margin DCF $105.96 $172.13 $257.33 74
All 26 models by family
DCF Models
FCF DCF $121.25 $190.87 $290.47 38
Owner Earnings $151.66 $239.05 $364.05 31
5Y Revenue Exit $105.96 $172.78 $261.55 39
5Y EBITDA Exit $207.31 $380.64 $598.84 41
5Y P/E Exit $141.98 $246.66 $365.46 38
10Y Revenue Exit $108.13 $167.66 $255.28 36
10Y EBITDA Exit $167.96 $297.48 $495.31 37
10Y P/E Exit $130.95 $213.80 $329.23 35
Earnings-Based
Graham-Dodd $110.58 $507.55 $696.68 54
Lynch FV $133.30 $190.43 $247.56 50
PEG = 1.0 $133.30 $190.43 $247.56 46
EPV $114.25 $127.70 $138.62 59
Dividend Discount
Gordon GGM $0.8500 $1.42 $1.84 70
DDM Multi-Stage $0.8500 $1.35 $1.53 61
Multiples
P/E Multiple $170.75 $227.67 $284.59 63
P/S Multiple $103.41 $137.88 $172.35 58
P/B Multiple $179.96 $239.95 $299.93 55
EV/EBIT $139.22 $184.92 $230.62 53
EV/EBITDA $294.99 $392.61 $490.23 54
EV/Revenue $98.63 $140.00 $181.36 43
Asset-Based
NCAV (Graham) $66.65 $89.31 $133.30 50
Growth DCF
Growth DCF $119.08 $179.17 $259.00 80
Rev-Margin DCF $105.96 $172.13 $257.33 74
Economic Profit
Residual Income $110.48 $122.47 $178.86 76
ROIC Compounder $114.25 $127.70 $145.10 72
Growth Earnings
Growth-Adj P/E $174.65 $249.50 $324.36 68

Widest divergence: Growth Earnings ($249.50) versus Dividend Discount ($1.35). Highest evidence: Growth DCF (80).

Notify me when PNRG reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $179M
Revenue growth (YoY) -16.4%
Net margin 12.0%
Return on equity 10.2%
Free cash flow $20.8M FY2025
P/E ratio 19.5
More key figures
Operating margin 13.3%
EPS (TTM) $9.01
EPS growth (YoY) -51.1%
Net cash $3.6M FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 56 · Market factors (momentum, volatility) 41

Profitability 46
Margins and returns on capital today
Quality Growth 0
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 25
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 41
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PrimeEnergy Resources Corporation, through its subsidiaries, engages in acquisition, development, and production of oil and natural gas properties in the United States. The company owns leasehold, mineral, and royalty interests in producing and non-producing oil and gas properties; and operates wells and owns non-operating interests and royalties.

Full company description

PrimeEnergy Resources Corporation, through its subsidiaries, engages in acquisition, development, and production of oil and natural gas properties in the United States. The company owns leasehold, mineral, and royalty interests in producing and non-producing oil and gas properties; and operates wells and owns non-operating interests and royalties. It also acquires producing oil and gas properties through joint ventures with industry partners; and provides contract services to third parties, including well-servicing support operations, site-preparation, and construction services for oil and gas drilling and reworking operations. The company was formerly known as PrimeEnergy Corporation and changed its name to PrimeEnergy Resources Corporation in December 2018. PrimeEnergy Resources Corporation was incorporated in 1973 and is based in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PrimeEnergy Resources Corporation reported revenue of $186M in FY2025 versus $82.4M in FY2021, a compound +22.6%/yr. Reported net income was $26.3M in FY2025, compounding +88.2%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$186M
Latest YoY
−20.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+28.8%
Avg. growth/yr (40Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.3%
Revenue +22.6%/yr
FY21 $82.4M
FY22 $93.3M
FY23 $123M
FY24 $234M
FY25 $186M
Net income +88.2%/yr
FY21 $2.1M
FY22 $48.7M
FY23 $28.1M
FY24 $55.4M
FY25 $26.3M

Watch PNRG: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PrimeEnergy Resources Corporation Fair Value". https://www.fairvalue-calculator.com/stock/PNRG

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside +16% · Top 25%
Return on equity (TTM) 10% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 12% · Above median
Operating margin (TTM) 13% · Above median
Revenue growth -16% · Below median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/E (TTM) 19.5× · Pricier than median
P/B 1.31× · Pricier than median
P/S (TTM) 1.58× · Cheaper than median
P/FCF 13.6× · Pricier than median
EV/EBITDA 2.9× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 55 · sector 14
FUTURE 0 · sector 0
PAST 41 · sector 0
HEALTH 99 · sector 87
DIVIDEND 0 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare PrimeEnergy Resources Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PrimeEnergy Resources Corporation (PNRG) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of $213.80 versus a price of $184.30, about +16% (undervalued).
What is the fair value of PNRG?
Our model-based fair value for PrimeEnergy Resources Corporation is $213.80 (as of Jul 21, 2026), built from audited fundamentals. The current price is $184.30.
What is the quality score of PNRG?
PrimeEnergy Resources Corporation has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PrimeEnergy Resources Corporation (PNRG)?
PrimeEnergy Resources Corporation reported trailing-twelve-month revenue of about $179M (latest available figure, as of Jul 21, 2026).
What is the net profit margin of PNRG?
The net profit margin of PrimeEnergy Resources Corporation is about 12.0%, meaning it keeps roughly 12.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PrimeEnergy Resources Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.