PrimeEnergy Corporation (PNRG) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of PrimeEnergy Corporation stock $233, price $186, upside +25.4%, quality 53 out of 100. Rating: undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range $50.00 – $272.59 · fair‑value band $152.06 – $331.61 · the $185.64 price screens below the $232.76 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow PrimeEnergy in your weekly email
Every Wednesday you see whether PrimeEnergy is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PrimeEnergy Resources Corporation, through its subsidiaries, engages in acquisition, development, and production of oil and natural gas properties in the United States.
Show moreShow less
The company owns leasehold, mineral, and royalty interests in producing and non-producing oil and gas properties; and operates wells and owns non-operating interests and royalties.
It also acquires producing oil and gas properties through joint ventures with industry partners; and provides contract services to third parties, including well-servicing support operations, site-preparation, and construction services for oil and gas drilling and reworking operations.
The company was formerly known as PrimeEnergy Corporation and changed its name to PrimeEnergy Resources Corporation in December 2018. PrimeEnergy Resources Corporation was incorporated in 1973 and is based in Houston, Texas.
Stock analysis
PrimeEnergy Corporation (PNRG) currently trades at $185.64, while our model-based Fair Value estimate is $232.76, implying the stock looks roughly 20% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $255.09 per share, and 18 of the 24 models we run sit above the $185.64 price.
Bear case: the Asset-Based group reads lowest at $91.31, and 6 of the 24 models stay below the price. Data coverage for this calculation is medium.
Scenario range: $152.06 (bear) to $331.61 (bull), the price of $185.64 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Energy sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
PrimeEnergy Corporation reported revenue of $186M in FY2025 versus $82.4M in FY2021, a compound +22.6%/yr. Reported net income was $26.3M in FY2025, compounding +88.2%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap $440M Small · P/E ratio 17.9 · P/S ratio 2.53 · EPS (TTM) $10.38 · Net margin 14.2% · Return on equity 11.7% · Return on assets (EBIT) 8.8% (5-year average) · Operating margin 20.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 55 out of 100 (medium confidence).
What moves the price
The share trades about 32% below its 52-week high and 39% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Energy peers we cover trades at 10% fair-value upside, at 25%, PNRG screens cheaper than that median.
Fair Value models
Bear$152.06Fair Value $232.76Bull$331.61
Price $185.64 · Upside +25.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then ($8.90 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
In the last 6 months, one officer or director sold shares worth $3.7M and none bought.
SaleClint HurtDirector8× since Dec 9, 2025: 51,776 shares, avg. $206.84$10.7MSep 8, 2026
SaleRobert De Rothschild10% owner4× since Jan 13, 2026: 43,274 shares, avg. $198.45$8.6MApr 27, 2026
Plus one other filing such as a grant, option exercise or tax withholding. It is not a market purchase or sale.
Sales are often planned (taxes, diversification, 10b5-1 plans). Purchases with their own money are seen as the stronger sign. For information only: not part of the quality score or Fair Value.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−20.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+25.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+28.8%
Start year 2020 (pandemic). Over 10 years: +9.5% a year
Revenue growth 40 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
+25.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+25.4%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 60.9% / 8.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−44% → 16%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+14.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (USA: IMF forecast 2.4% a year to 2030, 3.1% from 2016 to 2025) that is about +11.6% a year for the price.
Compare PrimeEnergy Corporation with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Oil & Gas E&P · 239 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score53 · Above median
Fair Value upside+25.4% · Top 25%
Profitability
Return on equity (12 months)11.7% · Above median
Return on assets8.1% · Top 25%
Net margin (12 months)14.0% · Below median
Operating margin (12 months)20.1% · Below median
Growth and dividend
Revenue growth (quarter YoY)−3.9% · Bottom 25%
Balance sheet
Debt / equity0.02× · Lowest 25%
Valuation Multiplesvs Oil & Gas E&P median · lower = cheaper
P/E (12 months)17.9× · Pricier than median
P/B2.04× · Pricier than median
P/S (12 months)2.48× · Pricier than median
Price / free cash flow (fiscal year)21.2× · Pricier than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "PrimeEnergy Corporation Fair Value". https://www.fairvalue-calculator.com/stock/PNRG
Frequently asked questions
Is PrimeEnergy Corporation (PNRG) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of $232.76 versus a price of $185.64, about +25% upside (undervalued).
What is the fair value of PNRG?
Our model-based fair value for PrimeEnergy Corporation is $232.76 (as of Nov 9, 2026), built from audited fundamentals. The current price: $185.64.
What is the quality score of PNRG?
PrimeEnergy Corporation has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for PrimeEnergy Corporation (PNRG)?
Our model-based price target is the fair value of $232.76 (as of Nov 9, 2026) from 24 valuation models. Cautious scenario $152.06, optimistic scenario $331.61. It is a calculation from audited fundamentals, not an analyst target.
What is the PrimeEnergy Corporation stock forecast for 2026?
Our models put fair value at $232.76, about +25% upside versus a price of $185.64 (undervalued). Cautious scenario $152.06, optimistic scenario $331.61. The calculation is refreshed regularly with new filings.
What is the revenue of PrimeEnergy Corporation (PNRG)?
PrimeEnergy Corporation reported trailing-twelve-month revenue of about $178M (latest available figure, as of Nov 9, 2026).
What growth is priced into PrimeEnergy Corporation (PNRG)?
For today's price to be fair in a discounted-cash-flow model, PrimeEnergy Corporation would have to grow free cash flow by +14.2 % per year for five years (discount rate 11.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +28.8 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of PNRG use?
Our models discount PrimeEnergy Corporation at 11.2 %: a base by market capitalisation (small), country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For PrimeEnergy Corporation that is +14.2 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (11.2 %) and the same formula as our fair value.
How much growth has PrimeEnergy Corporation (PNRG) delivered so far?
Over the past 5 years revenue at PrimeEnergy Corporation grew +28.8 % a year. The price currently implies free-cash-flow growth of +14.2 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of PrimeEnergy Corporation (PNRG) growing?
The median revenue growth in the sector is +14.3 % a year. That is the yardstick for the growth priced into PrimeEnergy Corporation (+14.2 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of PrimeEnergy Corporation (PNRG)?
The free-cash-flow yield on the price is 4.72 %: that much free cash flow PrimeEnergy Corporation produces per unit of market value. When it exceeds the discount rate of our models (11.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of PrimeEnergy Corporation (PNRG)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PrimeEnergy Corporation it is $232.76 per share (as of Nov 9, 2026), against a price of $185.64. It is the blended result of 24 valuation models in 7 families (DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is PrimeEnergy Corporation stock overvalued or undervalued in 2026?
As of Nov 9, 2026, PNRG trades below its calculated fair value: price $185.64, fair value $232.76, a gap of about +25% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of PNRG?
No. The price is what the market pays today ($185.64); the fair value is what the company's own numbers justify ($232.76). For PrimeEnergy Corporation the two are $47.12 per share apart. That gap is exactly why we show both numbers side by side.
How much is PrimeEnergy Corporation worth?
The market values PrimeEnergy Corporation at about $440M (market capitalisation, as of Nov 9, 2026). Per share that is $185.64; our models calculate a fair value of $232.76 per share.
What do the bullish and bearish scenarios say about PNRG?
Our models span a range for PrimeEnergy Corporation: cautious scenario $152.06, base $232.76, optimistic $331.61 per share (as of Nov 9, 2026, price $185.64). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of PNRG?
PrimeEnergy Corporation trades at a price-to-earnings ratio of 17.9 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $232.76 is built from several models across several years. Median P/E at fiscal year-end, 9 fiscal years (2016 to 2025), reported earnings: 13.7. Other multiples: P/B 2.0, P/S 2.5, EV/EBITDA 4.5.
How solid is the balance sheet of PrimeEnergy Corporation (PNRG)?
Balance-sheet figures for PrimeEnergy Corporation (as of Nov 9, 2026): return on equity 11.7%, debt of 0.02 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is PNRG from its 52-week high?
PrimeEnergy Corporation trades at $185.64, about 32% below its 52-week high of $272.59 and 39% above the low of $133.33 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of $232.76 is for.
Which stocks are comparable to PrimeEnergy Corporation?
From the same area (Energy) we also value ConocoPhillips explores for,, CNOOC Limited, Canadian Natural Resources Limited, EOG Resources, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is PrimeEnergy Corporation stock attractive at the current price?
The data as of Nov 9, 2026: price $185.64, calculated fair value $232.76 (+25%), Quality Score 53/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of PNRG calculated?
We run PrimeEnergy Corporation through 24 models from 7 families: DCF Models, Earnings-Based, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of $232.76 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. PrimeEnergy Corporation currently trades 20% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of PrimeEnergy Corporation (PNRG)?
The closing price on Nov 6, 2026 was $185.64. Our model-based fair value is $232.76, about +25% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with PrimeEnergy Corporation right now?
Solid quality (53/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range ($152.06 to $331.61) leaves room in how you read the outcome.
Key figures of PrimeEnergy Corporation
How large is the market capitalisation of PrimeEnergy Corporation (PNRG)?
The market capitalisation of PrimeEnergy Corporation is $440M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of PrimeEnergy Corporation (PNRG)?
The price-to-sales ratio of PrimeEnergy Corporation is 2.53 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of PrimeEnergy Corporation (PNRG)?
Earnings per share at PrimeEnergy Corporation are $10.38 (price ÷ EPS = P/E 17.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of PrimeEnergy Corporation (PNRG)?
The net margin of PrimeEnergy Corporation is 14.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of PrimeEnergy Corporation (PNRG)?
The return on equity (ROE) of PrimeEnergy Corporation is 11.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of PrimeEnergy Corporation (PNRG)?
On an EBIT basis the return on assets of PrimeEnergy Corporation is 8.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of PrimeEnergy Corporation (PNRG)?
The operating margin of PrimeEnergy Corporation is 20.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at PrimeEnergy Corporation (PNRG)?
Revenue at PrimeEnergy Corporation is growing −3.9% versus a year earlier (3y avg +25.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at PrimeEnergy Corporation (PNRG)?
Earnings per share at PrimeEnergy Corporation are growing +107% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does PrimeEnergy Corporation (PNRG) hold?
PrimeEnergy Corporation holds more cash than debt, $3.6M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch PrimeEnergy Corporation in the live analysis
One click puts PrimeEnergy Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 9, 2026